AGCO Reports Fourth Quarter Results
Net sales for the full year of 2019 were approximately
Highlights
-
Reported fourth quarter regional sales results(1):
Europe /Middle East (“EME”) 0.2%,North America 1.8%,South America (20.0)%,Asia/Pacific /Africa (“APA”) (13.3)% -
Constant currency fourth quarter regional sales results(1)(2)(3): EME 3.0%,
North America 1.6%,South America (14.6)%, APA (10.8)% -
Fourth quarter adjusted earnings per share were negatively impacted by softer than anticipated market demand in EME, APA and
South America ; higher warranty expense; brand and product rationalization costs for grain and protein equipment and a higher effective tax rate -
Warranty expense increased approximately
$23 million compared to the fourth quarter of 2018 due primarily to field product improvement campaign costs to support new harvesting products -
Grain and protein brand and product rationalization resulted in charges of approximately
$7 million to reduce complexity and improve product offerings -
Generated approximately
$696 million in cash flow from operations and approximately$423 million in free cash flow(3) in 2019 - Share repurchase program reduced outstanding shares by approximately 1.8 million during 2019
-
Full-year earnings forecast for 2020 remains in a range from
$5.00 to $5.20 per share
(1)As compared to fourth quarter 2018. |
(2)Excludes currency translation impact. |
(3)See reconciliation of Non-GAAP measures in appendix. |
“AGCO’s fourth quarter results reflect the impact of challenging market conditions, particularly in
Market Update
|
|
Industry Unit Retail Sales |
||
|
|
Tractors |
|
Combines |
Year ended December 31, 2019 |
|
Change from Prior Year Period |
|
Change from Prior Year Period |
North America(1) |
|
(1)% |
|
(6)% |
South America |
|
(16)% |
|
(5)% |
Western Europe(2) |
|
(2)% |
|
(18)% |
(1) Excludes compact tractors. |
(2) Based on Company estimates. |
“A late harvest and lower crop production in
Regional Results
Three Months Ended December 31, |
|
2019 |
|
2018 |
|
% change
|
|
% change from
|
|
% change
|
||||
North America |
|
$ |
540.5 |
|
|
$ |
531.2 |
|
|
1.8% |
|
0.1% |
|
1.6% |
South America |
|
220.9 |
|
|
276.2 |
|
|
(20.0)% |
|
(5.4)% |
|
(14.6)% |
||
EME |
|
1,515.3 |
|
|
1,511.7 |
|
|
0.2% |
|
(2.7)% |
|
3.0% |
||
APA |
|
236.9 |
|
|
273.1 |
|
|
(13.3)% |
|
(2.5)% |
|
(10.8)% |
||
Total |
|
$ |
2,513.6 |
|
|
$ |
2,592.2 |
|
|
(3.0)% |
|
(2.4)% |
|
(0.6)% |
|
|
|
|
|
|
|
|
|
|
|
||||
Year Ended December 31, |
|
2019 |
|
2018 |
|
% change
|
|
% change from
|
|
% change
|
||||
North America |
|
$ |
2,191.8 |
|
|
$ |
2,180.1 |
|
|
0.5% |
|
(0.4)% |
|
0.9% |
South America |
|
802.2 |
|
|
959.0 |
|
|
(16.4)% |
|
(5.2)% |
|
(11.1)% |
||
EME |
|
5,328.8 |
|
|
5,385.1 |
|
|
(1.0)% |
|
(5.5)% |
|
4.4% |
||
APA |
|
718.6 |
|
|
827.8 |
|
|
(13.2)% |
|
(4.3)% |
|
(8.9)% |
||
Total |
|
$ |
9,041.4 |
|
|
$ |
9,352.0 |
|
|
(3.3)% |
|
(4.2)% |
|
0.8% |
(1) See Footnotes for additional disclosures |
|
|
|
|
|
|
|
|
|
|
Net sales in the North American region increased 0.9% for the full year of 2019 compared to 2018, excluding the negative impact of currency translation. Increased sales of compact tractors, combines and parts were mostly offset by lower sales of protein production equipment and utility tractors. Income from operations for the full year of 2019 improved approximately
AGCO’s South American net sales decreased 11.1% for the full year of 2019 compared to 2018, excluding the impact of unfavorable currency translation. The loss from operations increased approximately
AGCO’s
Outlook
AGCO’s net sales for 2020 are expected to reach approximately
* * * * *
* * * * *
Safe Harbor Statement
Statements that are not historical facts, including the projections of earnings per share, sales, industry demand, market conditions, commodity prices, currency translation, farm income levels, margin levels, investments in product and technology development, new product introductions, restructuring and other cost reduction initiatives, production volumes, tax rates and general economic conditions, are forward-looking and subject to risks that could cause actual results to differ materially from those suggested by the statements. The following are among the factors that could cause actual results to differ materially from the results discussed in or implied by the forward-looking statements.
- Our financial results depend entirely upon the agricultural industry, and factors that adversely affect the agricultural industry generally, including declines in the general economy, adverse weather, tariffs, increases in farm input costs, lower commodity prices, lower farm income and changes in the availability of credit for our retail customers, will adversely affect us.
-
A majority of our sales and manufacturing take place outside
the United States , and, many of our sales involve products that are manufactured in one country and sold in a different country, and as a result, we are exposed to risks related to foreign laws, taxes and tariffs, trade restrictions, economic conditions, labor supply and relations, political conditions and governmental policies. These risks may delay or reduce our realization of value from our international operations. Among these risks are the uncertain consequences of Brexit, Russian sanctions and tariffs imposed on exports to and imports fromChina . - Most retail sales of the products that we manufacture are financed, either by our joint ventures with Rabobank or by a bank or other private lender. Our joint ventures with Rabobank, which are controlled by Rabobank and are dependent upon Rabobank for financing as well, finance over 50% of the retail sales of our tractors and combines in the markets where the joint ventures operate. Any difficulty by Rabobank to continue to provide that financing, or any business decision by Rabobank as the controlling member not to fund the business or particular aspects of it (for example, a particular country or region), would require the joint ventures to find other sources of financing (which may be difficult to obtain), or us to find another source of retail financing for our customers, or our customers would be required to utilize other retail financing providers. As a result of the recent economic downturn, financing for capital equipment purchases generally has become more difficult in certain regions and in some cases, can be expensive to obtain. To the extent that financing is not available or available only at unattractive prices, our sales would be negatively impacted.
-
Both
AGCO and our finance joint ventures have substantial accounts receivable from dealers and end customers, and we would be adversely impacted if the collectability of these receivables was not consistent with historical experience; this collectability is dependent upon the financial strength of the farm industry, which in turn is dependent upon the general economy and commodity prices, as well as several of the other factors listed in this section. - We have experienced substantial and sustained volatility with respect to currency exchange rate and interest rate changes, which can adversely affect our reported results of operations and the competitiveness of our products.
- Our success depends on the introduction of new products, particularly engines that comply with emission requirements, which requires substantial expenditures.
- Our production levels and capacity constraints at our facilities, including those resulting from plant expansions and systems upgrades at our manufacturing facilities, could adversely affect our results.
- Our expansion plans in emerging markets, including establishing a greater manufacturing and marketing presence and growing our use of component suppliers, could entail significant risks.
- Our business increasingly is subject to regulations relating to privacy and data protection, and if we violate any of those regulations or otherwise are the victim of a cyber attack, we could incur significant losses and liability.
- We depend on suppliers for components, parts and raw materials for our products, and any failure by our suppliers to provide products as needed, or by us to promptly address supplier issues, will adversely impact our ability to timely and efficiently manufacture and sell products. It remains unclear, how, if at all, the recent outbreak of the coronavirus will impact the agricultural industry, our suppliers, or our global operations.
- We are subject to raw material price fluctuations, which can adversely affect our manufacturing costs.
- We face significant competition, and if we are unable to compete successfully against other agricultural equipment manufacturers, we would lose customers and our net sales and profitability would decline.
- We have a substantial amount of indebtedness, and, as a result, we are subject to certain restrictive covenants and payment obligations that may adversely affect our ability to operate and expand our business.
Further information concerning these and other factors is included in AGCO’s filings with the
* * * * *
About
Please visit our website at www.agcocorp.com
AGCO CORPORATION AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited and in millions) |
|||||||
|
December 31, 2019 |
|
December 31, 2018 |
||||
ASSETS |
|
|
|
||||
Current Assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
432.8 |
|
|
$ |
326.1 |
|
Accounts and notes receivable, net |
800.5 |
|
|
880.3 |
|
||
Inventories, net |
2,078.7 |
|
|
1,908.7 |
|
||
Other current assets |
417.1 |
|
|
422.3 |
|
||
Total current assets |
3,729.1 |
|
|
3,537.4 |
|
||
Property, plant and equipment, net |
1,416.3 |
|
|
1,373.1 |
|
||
Right-of-use lease assets |
187.3 |
|
|
— |
|
||
Investment in affiliates |
380.2 |
|
|
400.0 |
|
||
Deferred tax assets |
93.8 |
|
|
104.9 |
|
||
Other assets |
153.0 |
|
|
142.4 |
|
||
Intangible assets, net |
501.7 |
|
|
573.1 |
|
||
Goodwill |
1,298.3 |
|
|
1,495.5 |
|
||
Total assets |
$ |
7,759.7 |
|
|
$ |
7,626.4 |
|
|
|
|
|
||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
||||
Current Liabilities: |
|
|
|
||||
Current portion of long-term debt |
$ |
2.9 |
|
|
$ |
72.6 |
|
Short-term borrowings |
150.5 |
|
|
138.0 |
|
||
Accounts payable |
914.8 |
|
|
865.9 |
|
||
Accrued expenses |
1,654.2 |
|
|
1,522.4 |
|
||
Other current liabilities |
162.1 |
|
|
167.8 |
|
||
Total current liabilities |
2,884.5 |
|
|
2,766.7 |
|
||
Long-term debt, less current portion and debt issuance costs |
1,191.8 |
|
|
1,275.3 |
|
||
Operating lease liabilities |
148.6 |
|
|
— |
|
||
Pension and postretirement health care benefits |
232.1 |
|
|
223.2 |
|
||
Deferred tax liabilities |
107.0 |
|
|
116.3 |
|
||
Other noncurrent liabilities |
288.7 |
|
|
251.4 |
|
||
Total liabilities |
4,852.7 |
|
|
4,632.9 |
|
||
|
|
|
|
||||
Stockholders’ Equity: |
|
|
|
||||
AGCO Corporation stockholders’ equity: |
|
|
|
||||
Common stock |
0.8 |
|
|
0.8 |
|
||
Additional paid-in capital |
4.7 |
|
|
10.2 |
|
||
Retained earnings |
4,443.5 |
|
|
4,477.3 |
|
||
Accumulated other comprehensive loss |
(1,595.2 |
) |
|
(1,555.4 |
) |
||
Total AGCO Corporation stockholders’ equity |
2,853.8 |
|
|
2,932.9 |
|
||
Noncontrolling interests |
53.2 |
|
|
60.6 |
|
||
Total stockholders’ equity |
2,907.0 |
|
|
2,993.5 |
|
||
Total liabilities and stockholders’ equity |
$ |
7,759.7 |
|
|
$ |
7,626.4 |
|
See accompanying notes to condensed consolidated financial statements. |
|||||||
AGCO CORPORATION AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited and in millions, except per share data) |
|||||||
|
Three Months Ended December 31, |
||||||
|
2019 |
|
2018 |
||||
Net sales |
$ |
2,513.6 |
|
|
$ |
2,592.2 |
|
Cost of goods sold |
2,000.1 |
|
|
2,053.5 |
|
||
Gross profit |
513.5 |
|
|
538.7 |
|
||
Selling, general and administrative expenses |
272.4 |
|
|
272.5 |
|
||
Engineering expenses |
89.1 |
|
|
88.0 |
|
||
Impairment charges |
176.6 |
|
|
— |
|
||
Amortization of intangibles |
15.5 |
|
|
15.5 |
|
||
Restructuring expenses |
6.0 |
|
|
1.9 |
|
||
Bad debt expense |
3.7 |
|
|
1.7 |
|
||
(Loss) income from operations |
(49.8 |
) |
|
159.1 |
|
||
Interest expense, net |
4.0 |
|
|
15.3 |
|
||
Other expense, net |
20.1 |
|
|
17.1 |
|
||
(Loss) income before income taxes and equity in net earnings of affiliates |
(73.9 |
) |
|
126.7 |
|
||
Income tax provision |
25.0 |
|
|
37.1 |
|
||
(Loss) income before equity in net earnings of affiliates |
(98.9 |
) |
|
89.6 |
|
||
Equity in net earnings of affiliates |
9.3 |
|
|
8.0 |
|
||
Net (loss) income |
(89.6 |
) |
|
97.6 |
|
||
Net loss attributable to noncontrolling interests |
1.3 |
|
|
1.1 |
|
||
Net (loss) income attributable to AGCO Corporation and subsidiaries |
$ |
(88.3 |
) |
|
$ |
98.7 |
|
Net (loss) income per common share attributable to AGCO Corporation and subsidiaries: |
|
|
|||||
Basic |
$ |
(1.17 |
) |
|
$ |
1.28 |
|
Diluted |
$ |
(1.17 |
) |
|
$ |
1.26 |
|
Cash dividends declared and paid per common share |
$ |
0.16 |
|
|
$ |
0.15 |
|
Weighted average number of common and common equivalent shares outstanding: |
|
|
|
||||
Basic |
75.6 |
|
|
77.4 |
|
||
Diluted |
75.6 |
|
|
78.6 |
|
||
See accompanying notes to condensed consolidated financial statements. |
|||||||
AGCO CORPORATION AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited and in millions, except per share data) |
|||||||
|
Years Ended December 31, |
||||||
|
2019 |
|
2018 |
||||
Net sales |
$ |
9,041.4 |
|
|
$ |
9,352.0 |
|
Cost of goods sold |
7,057.1 |
|
|
7,355.3 |
|
||
Gross profit |
1,984.3 |
|
|
1,996.7 |
|
||
Selling, general and administrative expenses |
1,040.3 |
|
|
1,069.4 |
|
||
Engineering expenses |
343.4 |
|
|
355.2 |
|
||
Impairment charges |
176.6 |
|
|
— |
|
||
Amortization of intangibles |
61.1 |
|
|
64.7 |
|
||
Restructuring expenses |
9.0 |
|
|
12.0 |
|
||
Bad debt expense |
5.8 |
|
|
6.4 |
|
||
Income from operations |
348.1 |
|
|
489.0 |
|
||
Interest expense, net |
19.9 |
|
|
53.8 |
|
||
Other expense, net |
67.1 |
|
|
74.9 |
|
||
Income before income taxes and equity in net earnings of affiliates |
261.1 |
|
|
360.3 |
|
||
Income tax provision |
180.8 |
|
|
110.9 |
|
||
Income before equity in net earnings of affiliates |
80.3 |
|
|
249.4 |
|
||
Equity in net earnings of affiliates |
42.5 |
|
|
34.3 |
|
||
Net income |
122.8 |
|
|
283.7 |
|
||
Net loss attributable to noncontrolling interests |
2.4 |
|
|
1.8 |
|
||
Net income attributable to AGCO Corporation and subsidiaries |
$ |
125.2 |
|
|
$ |
285.5 |
|
Net income per common share attributable to AGCO Corporation and subsidiaries: |
|
|
|
||||
Basic |
$ |
1.64 |
|
|
$ |
3.62 |
|
Diluted |
$ |
1.63 |
|
|
$ |
3.58 |
|
Cash dividends declared and paid per common share |
$ |
0.63 |
|
|
$ |
0.60 |
|
Weighted average number of common and common equivalent shares outstanding: |
|
|
|
||||
Basic |
76.2 |
|
|
78.8 |
|
||
Diluted |
77.0 |
|
|
79.7 |
|
||
See accompanying notes to condensed consolidated financial statements. |
|||||||
AGCO CORPORATION AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited and in millions) |
|||||||
|
Years Ended December 31, |
||||||
|
2019 |
|
2018 |
||||
Cash flows from operating activities: |
|
|
|
||||
Net income |
$ |
122.8 |
|
|
$ |
283.7 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
||||
Depreciation |
210.9 |
|
|
225.2 |
|
||
Impairment charges |
176.6 |
|
|
— |
|
||
Amortization of intangibles |
61.1 |
|
|
64.7 |
|
||
Stock compensation expense |
41.3 |
|
|
46.3 |
|
||
Equity in net earnings of affiliates, net of cash received |
— |
|
|
(3.2 |
) |
||
Deferred income tax provision (benefit) |
15.1 |
|
|
(14.7 |
) |
||
Loss on extinguishment of debt |
— |
|
|
24.5 |
|
||
Other |
6.9 |
|
|
2.6 |
|
||
Changes in operating assets and liabilities: |
|
|
|
||||
Accounts and notes receivable, net |
63.8 |
|
|
63.3 |
|
||
Inventories, net |
(216.3 |
) |
|
(214.3 |
) |
||
Other current and noncurrent assets |
(14.4 |
) |
|
(85.6 |
) |
||
Accounts payable |
35.7 |
|
|
(24.3 |
) |
||
Accrued expenses |
114.5 |
|
|
161.3 |
|
||
Other current and noncurrent liabilities |
77.9 |
|
|
66.4 |
|
||
Total adjustments |
573.1 |
|
|
312.2 |
|
||
Net cash provided by operating activities |
695.9 |
|
|
595.9 |
|
||
Cash flows from investing activities: |
|
|
|
||||
Purchases of property, plant and equipment |
(273.4 |
) |
|
(203.3 |
) |
||
Proceeds from sale of property, plant and equipment |
4.9 |
|
|
3.2 |
|
||
Investment in unconsolidated affiliates |
(3.1 |
) |
|
(5.8 |
) |
||
Other |
— |
|
|
0.4 |
|
||
Net cash used in investing activities |
(271.6 |
) |
|
(205.5 |
) |
||
Cash flows from financing activities: |
|
|
|
||||
Repayments of indebtedness, net |
(108.4 |
) |
|
(176.1 |
) |
||
Purchases and retirement of common stock |
(130.0 |
) |
|
(184.3 |
) |
||
Payment of dividends to stockholders |
(48.0 |
) |
|
(47.1 |
) |
||
Payment of minimum tax withholdings on stock compensation |
(28.1 |
) |
|
(4.0 |
) |
||
Payment of debt issuance costs |
(0.5 |
) |
|
(2.7 |
) |
||
Investments by noncontrolling interests, net |
1.6 |
|
|
0.9 |
|
||
Net cash used in financing activities |
(313.4 |
) |
|
(413.3 |
) |
||
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
(4.2 |
) |
|
(18.7 |
) |
||
Increase (decrease) in cash, cash equivalents and restricted cash |
106.7 |
|
|
(41.6 |
) |
||
Cash, cash equivalents and restricted cash, beginning of year |
326.1 |
|
|
367.7 |
|
||
Cash, cash equivalents and restricted cash, end of year |
$ |
432.8 |
|
|
$ |
326.1 |
|
See accompanying notes to condensed consolidated financial statements. |
|||||||
AGCO CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited, in millions, except share amounts, per share data and employees)
1. STOCK COMPENSATION EXPENSE
The Company recorded stock compensation expense as follows (in millions):
|
Three Months Ended December 31, |
|
Years Ended December 31, |
||||||||||||
|
2019 |
|
2018 |
|
2019 |
|
2018 |
||||||||
Cost of goods sold |
$ |
0.4 |
|
|
$ |
(0.4 |
) |
|
$ |
1.7 |
|
|
$ |
2.3 |
|
Selling, general and administrative expenses |
8.0 |
|
|
13.7 |
|
|
40.0 |
|
|
44.3 |
|
||||
Total stock compensation expense |
$ |
8.4 |
|
|
$ |
13.3 |
|
|
$ |
41.7 |
|
|
$ |
46.6 |
|
2. GOODWILL AND OTHER INTANGIBLES IMPAIRMENT CHARGES
During the three months ended
During the three months ended
3. RESTRUCTURING EXPENSES
From 2014 through 2019, the Company announced and initiated several actions to rationalize employee headcount at various manufacturing facilities and administrative offices located in the U.S.,
In addition, during the three months ended
4. INDEBTEDNESS
Long-term debt at
|
December 31, 2019 |
|
December 31, 2018 |
||||
Senior term loan due 2022 |
$ |
168.1 |
|
|
$ |
171.5 |
|
Credit facility, expires 2023 |
— |
|
|
114.4 |
|
||
1.002% Senior term loan due 2025 |
280.2 |
|
|
— |
|
||
Senior term loans due between 2021 and 2028(1) |
736.2 |
|
|
815.3 |
|
||
1.056% Senior term loan due 2020 |
— |
|
|
228.7 |
|
||
Other long-term debt |
12.5 |
|
|
20.6 |
|
||
Debt issuance costs |
(2.3 |
) |
|
(2.6 |
) |
||
|
1,194.7 |
|
|
1,347.9 |
|
||
Less: |
|
|
|
||||
Current portion of other long-term debt |
(2.9 |
) |
|
(8.8 |
) |
||
Senior term loans due 2019 |
— |
|
|
(63.8 |
) |
||
Total indebtedness, less current portion |
$ |
1,191.8 |
|
|
$ |
1,275.3 |
|
(1) Maturity date reflected as of December 31, 2019. |
As of
5. INVENTORIES
Inventories at
|
December 31, 2019 |
|
December 31, 2018 |
||||
Finished goods |
$ |
780.1 |
|
|
$ |
660.4 |
|
Repair and replacement parts |
611.5 |
|
|
587.3 |
|
||
Work in process |
213.4 |
|
|
217.5 |
|
||
Raw materials |
473.7 |
|
|
443.5 |
|
||
Inventories, net |
$ |
2,078.7 |
|
|
$ |
1,908.7 |
|
6. ACCOUNTS RECEIVABLE SALES AGREEMENTS
The Company had accounts receivable sales agreements that permit the sale, on an ongoing basis, of a majority of its wholesale receivables in
Losses on sales of receivables associated with the accounts receivable financing facilities discussed above, reflected within “Other expense, net” in the Company’s Condensed Consolidated Statements of Operations, were approximately
The Company’s finance joint ventures in
7. NET INCOME PER SHARE
A reconciliation of net (loss) income attributable to
|
Three Months Ended
|
|
Years Ended
|
||||||||||||
|
2019 |
|
2018 |
|
2019 |
|
2018 |
||||||||
Basic net (loss) income per share: |
|
|
|
|
|
|
|
||||||||
Net (loss) income attributable to AGCO Corporation and subsidiaries |
$ |
(88.3 |
) |
|
$ |
98.7 |
|
|
$ |
125.2 |
|
|
$ |
285.5 |
|
Weighted average number of common shares outstanding |
75.6 |
|
|
77.4 |
|
|
76.2 |
|
|
78.8 |
|
||||
Basic net (loss) income per share attributable to AGCO Corporation and subsidiaries |
$ |
(1.17 |
) |
|
$ |
1.28 |
|
|
$ |
1.64 |
|
|
$ |
3.62 |
|
Diluted net (loss) income per share: |
|
|
|
|
|
|
|
||||||||
Net (loss) income attributable to AGCO Corporation and subsidiaries |
$ |
(88.3 |
) |
|
$ |
98.7 |
|
|
$ |
125.2 |
|
|
$ |
285.5 |
|
Weighted average number of common shares outstanding |
75.6 |
|
|
77.4 |
|
|
76.2 |
|
|
78.8 |
|
||||
Dilutive stock-settled appreciation rights, performance share awards and restricted stock units |
— |
|
|
1.2 |
|
|
0.8 |
|
|
0.9 |
|
||||
Weighted average number of common shares and common share equivalents outstanding for purposes of computing diluted net (loss) income per share |
75.6 |
|
|
78.6 |
|
|
77.0 |
|
|
79.7 |
|
||||
Diluted net (loss) income per share attributable to AGCO Corporation and subsidiaries |
$ |
(1.17 |
) |
|
$ |
1.26 |
|
|
$ |
1.63 |
|
|
$ |
3.58 |
|
The weighted average number of common shares and common share equivalents outstanding for purposes of computing diluted net loss per share above do not include the impact of dilutive stock-settled appreciation rights, performance share awards and restricted stock units for the three months ended
8. SEGMENT REPORTING
The Company’s four reportable segments distribute a full range of agricultural equipment and related replacement parts. The Company evaluates segment performance primarily based on income from operations. Sales for each segment are based on the location of the third-party customer. The Company’s selling, general and administrative expenses and engineering expenses are charged to each segment based on the region and division where the expenses are incurred. As a result, the components of income from operations for one segment may not be comparable to another segment. Segment results for the three months and years ended
Three Months Ended December 31, |
|
North America |
|
South America |
|
Europe/
|
|
Asia/
|
|
Consolidated |
||||||||||
2019 |
|
|
|
|
|
|
|
|
|
|
||||||||||
Net sales |
|
$ |
540.5 |
|
|
$ |
220.9 |
|
|
$ |
1,515.3 |
|
|
$ |
236.9 |
|
|
$ |
2,513.6 |
|
Income (loss) from operations |
|
7.1 |
|
|
(18.2 |
) |
|
179.7 |
|
|
21.5 |
|
|
190.1 |
|
|||||
2018 |
|
|
|
|
|
|
|
|
|
|
||||||||||
Net sales |
|
$ |
531.2 |
|
|
$ |
276.2 |
|
|
$ |
1,511.7 |
|
|
$ |
273.1 |
|
|
$ |
2,592.2 |
|
Income from operations |
|
6.2 |
|
|
10.6 |
|
|
185.0 |
|
|
22.7 |
|
|
224.5 |
|
Years Ended December 31, |
|
North America |
|
South America |
|
Europe/
|
|
Asia/
|
|
Consolidated |
||||||||||
2019 |
|
|
|
|
|
|
|
|
|
|
||||||||||
Net sales |
|
$ |
2,191.8 |
|
|
$ |
802.2 |
|
|
$ |
5,328.8 |
|
|
$ |
718.6 |
|
|
$ |
9,041.4 |
|
Income (loss) from operations |
|
121.6 |
|
|
(39.4 |
) |
|
638.2 |
|
|
43.4 |
|
|
763.8 |
|
|||||
2018 |
|
|
|
|
|
|
|
|
|
|
||||||||||
Net sales |
|
$ |
2,180.1 |
|
|
$ |
959.0 |
|
|
$ |
5,385.1 |
|
|
$ |
827.8 |
|
|
$ |
9,352.0 |
|
Income (loss) from operations |
|
103.1 |
|
|
(10.1 |
) |
|
601.1 |
|
|
49.6 |
|
|
743.7 |
|
A reconciliation from the segment information to the consolidated balances for income from operations is set forth below (in millions):
|
Three Months Ended December 31, |
|
Years Ended December 31, |
||||||||||||
|
2019 |
|
2018 |
|
2019 |
|
2018 |
||||||||
Segment income from operations |
$ |
190.1 |
|
|
$ |
224.5 |
|
|
$ |
763.8 |
|
|
$ |
743.7 |
|
Corporate expenses |
(33.8 |
) |
|
(34.3 |
) |
|
(129.0 |
) |
|
(133.7 |
) |
||||
Impairment charges |
(176.6 |
) |
|
— |
|
|
(176.6 |
) |
|
— |
|
||||
Amortization of intangibles |
(15.5 |
) |
|
(15.5 |
) |
|
(61.1 |
) |
|
(64.7 |
) |
||||
Stock compensation expense |
(8.0 |
) |
|
(13.7 |
) |
|
(40.0 |
) |
|
(44.3 |
) |
||||
Restructuring expenses |
(6.0 |
) |
|
(1.9 |
) |
|
(9.0 |
) |
|
(12.0 |
) |
||||
Consolidated (loss) income from operations |
$ |
(49.8 |
) |
|
$ |
159.1 |
|
|
$ |
348.1 |
|
|
$ |
489.0 |
|
RECONCILIATION OF NON-GAAP MEASURES
This earnings release discloses adjusted income from operations, adjusted net income, adjusted net income per share, net sales on a constant currency basis and free cash flow, each of which exclude amounts that are typically included in the most directly comparable measure calculated in accordance with U.S. generally accepted accounting principles (“GAAP”). A reconciliation of each of those measures to the most directly comparable GAAP measure is included below.
The following is a reconciliation of reported income from operations, net income and net income per share to adjusted income from operations, net income and net income per share for the three months and years ended
|
Three Months Ended December 31, |
||||||||||||||||||||||
|
2019 |
|
2018 |
||||||||||||||||||||
|
Income From
|
|
Net
|
|
Net Income
|
|
Income From
|
|
Net
|
|
Net Income
|
||||||||||||
As reported |
$ |
(49.8 |
) |
|
$ |
(88.3 |
) |
|
$ |
(1.17 |
) |
|
$ |
159.1 |
|
|
$ |
98.7 |
|
|
$ |
1.26 |
|
Impairment charges(3) |
176.6 |
|
|
176.6 |
|
|
2.33 |
|
|
— |
|
|
— |
|
|
— |
|
||||||
Restructuring expenses(4) |
6.0 |
|
|
5.8 |
|
|
0.08 |
|
|
1.9 |
|
|
1.4 |
|
|
0.02 |
|
||||||
Swiss tax reform(5) |
— |
|
|
(21.8 |
) |
|
(0.29 |
) |
|
— |
|
|
— |
|
|
— |
|
||||||
Extinguishment of debt(6)(7) |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
11.7 |
|
|
0.15 |
|
||||||
U.S. tax reform(8) |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(8.5 |
) |
|
(0.11 |
) |
||||||
Weighted average share impact(9) |
— |
|
|
— |
|
|
(0.01 |
) |
|
— |
|
|
— |
|
|
— |
|
||||||
As adjusted |
$ |
132.8 |
|
|
$ |
72.2 |
|
|
$ |
0.94 |
|
|
$ |
161.0 |
|
|
$ |
103.3 |
|
|
$ |
1.31 |
|
(1) |
Net income and net income per share amounts are after tax. |
(2) |
Rounding may impact summation of amounts. |
(3) |
During the three months ended December 31, 2019, the Company recorded impairment charges of approximately $176.6 million related primarily to its Europe/Middle East grain and protein business. |
(4)
|
The restructuring expenses recorded during the three months ended December 31, 2019 related primarily to severance and other related costs associated with the Company’s rationalization of certain South American, U.S. and Chinese manufacturing operations and various administrative offices, as well as the rationalization of its grain and protein business. The restructuring expenses recorded during the three months ended December 31, 2018 related primarily to severance costs associated with the Company’s rationalization of certain European, South American and Chinese manufacturing operations and various administrative offices. |
(5) |
During the three months ended December 31, 2019, the Company recognized a one-time income tax gain associated with the finalization of Swiss federal tax reform. |
(6) |
During the three months ended December 31, 2018, the Company repurchased the remaining principal amount of approximately $114.1 million of its outstanding 57/8% senior notes. The repurchase resulted in a loss on extinguishment of debt of approximately $8.8 million, including associated fees, offset by approximately $1.7 million of accelerated amortization of the deferred gain related to a terminated interest rate swap instrument associated with the senior notes. |
(7) |
During the three months ended December 31, 2018, the Company repaid its outstanding term loan under its former revolving credit and term loan facility. The Company recorded approximately $0.7 million associated with the write-off of deferred debt issuance costs and a loss of approximately $3.9 million from a terminated interest rate swap instrument related to the term loan. |
(8) |
During the three months ended December 31, 2018, the Company finalized its calculations related to the December 2017 enactment of U.S. tax reform legislation and recorded a benefit of approximately $8.5 million. |
(9) |
The weighted average share impact represents the impact of including dilutive common stock equivalents (as described in Note 7 above) in the “As adjusted” earnings per share calculation. |
|
Years Ended December 31, |
||||||||||||||||||||||
|
2019 |
|
2018 |
||||||||||||||||||||
|
Income From
|
|
Net
|
|
Net Income
|
|
Income From
|
|
Net
|
|
Net Income
|
||||||||||||
As reported |
$ |
348.1 |
|
|
$ |
125.2 |
|
|
$ |
1.63 |
|
|
$ |
489.0 |
|
|
$ |
285.5 |
|
|
$ |
3.58 |
|
Impairment charges(3) |
176.6 |
|
|
176.6 |
|
|
2.29 |
|
|
— |
|
|
— |
|
|
— |
|
||||||
Deferred income tax adjustment(4) |
— |
|
|
53.7 |
|
|
0.70 |
|
|
— |
|
|
— |
|
|
— |
|
||||||
Restructuring expenses(5) |
9.0 |
|
|
8.3 |
|
|
0.11 |
|
|
12.0 |
|
|
8.7 |
|
|
0.11 |
|
||||||
Swiss tax reform(6) |
— |
|
|
(21.8 |
) |
|
(0.28 |
) |
|
— |
|
|
— |
|
|
— |
|
||||||
Extinguishment of debt(7)(8) |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
24.4 |
|
|
0.31 |
|
||||||
U.S. tax reform(9) |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(8.5 |
) |
|
(0.11 |
) |
||||||
As adjusted |
$ |
533.7 |
|
|
$ |
341.9 |
|
|
$ |
4.44 |
|
|
$ |
501.0 |
|
|
$ |
310.2 |
|
|
$ |
3.89 |
|
(1) |
Net income and net income per share amounts are after tax. |
(2) |
Rounding may impact summation of amounts. |
(3) |
During the three months ended December 31, 2019, the Company recorded impairment charges of approximately $176.6 million related primarily to its Europe/Middle East grain and protein business. |
(4) |
During the three months ended September 30, 2019, the Company recorded a non-cash adjustment to establish a valuation allowance against its Brazilian net deferred income tax assets. |
(5)
|
The restructuring expenses recorded during the year ended December 31, 2019 related primarily to severance and other costs associated with the Company’s rationalization of certain European, South American, U.S., Chinese and African manufacturing operations and various administrative offices, as well as the rationalization of its grain and protein business. The restructuring expenses recorded during the year ended December 31, 2018 related primarily to severance costs associated with the Company’s rationalization of certain U.S., European, South American and Chinese manufacturing operations and various administrative offices. |
(6) |
During the three months ended December 31, 2019, the Company recognized a one-time income tax gain associated with the finalization of Swiss federal tax reform. |
(7) |
During the year ended December 31, 2018, the Company repurchased approximately $300.0 million of its outstanding 57/8% senior notes. The repurchase resulted in a loss on extinguishment of debt of approximately $24.5 million, including associated fees, offset by approximately $4.7 million of accelerated amortization of the deferred gain related to a terminated interest rate swap instrument associated with the senior notes. |
(8) |
During the year ended December 31, 2018 the Company repaid its outstanding term loan under its former revolving credit and term loan facility. The Company recorded approximately $0.7 million associated with the write-off of deferred debt issuance costs and a loss of approximately $3.9 million from a terminated interest rate swap instrument related to the term loan. |
(9) |
During the year ended December 31, 2018, the Company finalized its calculations related to the December 2017 enactment of U.S. tax reform legislation and recorded a benefit of approximately $8.5 million. |
The following tables set forth, for the three months and year ended
|
Three Months Ended December 31, |
|
Change due to currency translation |
||||||||||||||
|
2019 |
|
2018 |
|
% change
|
|
$ |
|
% |
||||||||
North America |
$ |
540.5 |
|
|
$ |
531.2 |
|
|
1.8 |
% |
|
$ |
0.6 |
|
|
0.1 |
% |
South America |
220.9 |
|
|
276.2 |
|
|
(20.0 |
)% |
|
(14.9 |
) |
|
(5.4 |
)% |
|||
Europe/Middle East |
1,515.3 |
|
|
1,511.7 |
|
|
0.2 |
% |
|
(41.1 |
) |
|
(2.7 |
)% |
|||
Asia/Pacific/Africa |
236.9 |
|
|
273.1 |
|
|
(13.3 |
)% |
|
(6.8 |
) |
|
(2.5 |
)% |
|||
|
$ |
2,513.6 |
|
|
$ |
2,592.2 |
|
|
(3.0 |
)% |
|
$ |
(62.2 |
) |
|
(2.4 |
)% |
|
Years Ended December 31, |
|
Change due to currency translation |
||||||||||||||
|
2019 |
|
2018 |
|
% change
|
|
$ |
|
% |
||||||||
North America |
$ |
2,191.8 |
|
|
$ |
2,180.1 |
|
|
0.5 |
% |
|
$ |
(8.5 |
) |
|
(0.4 |
)% |
South America |
802.2 |
|
|
959.0 |
|
|
(16.4 |
)% |
|
(49.9 |
) |
|
(5.2 |
)% |
|||
Europe/Middle East |
5,328.8 |
|
|
5,385.1 |
|
|
(1.0 |
)% |
|
(295.0 |
) |
|
(5.5 |
)% |
|||
Asia/Pacific/Africa |
718.6 |
|
|
827.8 |
|
|
(13.2 |
)% |
|
(35.8 |
) |
|
(4.3 |
)% |
|||
|
$ |
9,041.4 |
|
|
$ |
9,352.0 |
|
|
(3.3 |
)% |
|
$ |
(389.2 |
) |
|
(4.2 |
)% |
The following is a reconciliation of net cash provided by operating activities to free cash flow for the years ended
|
|
2019 |
|
2018 |
||||
Net cash provided by operating activities |
|
$ |
695.9 |
|
|
$ |
595.9 |
|
Less: capital expenditures |
|
(273.4 |
) |
|
(203.3 |
) |
||
Free cash flow |
|
$ |
422.5 |
|
|
$ |
392.6 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20200206005257/en/
Source:
Greg Peterson
Vice President, Investor Relations
770-232-8229
greg.peterson@agcocorp.com