AGCO Reports Second Quarter Results
Net sales for the first six months of 2016 were approximately
Second Quarter Highlights
-
Regional sales results(1):
North America (10.2)%,Europe /Africa /Middle East (“EAME”) +4.6%,South America (14.3)%,Asia/Pacific (“APAC”) +25.9% -
Regional operating margin performance: EAME 12.1%,
North America 4.7%,South America 0.0%, APAC 2.0% -
Full-year adjusted earnings per share guidance remains at
$2.30 - Share repurchase program reduced outstanding shares by 1.4 million during the second quarter and 2.8 million during the first six months of 2016
(1)As compared to second quarter 2015, excludes currency translation impact. See reconciliation in appendix.
“Challenging market conditions shaped AGCO’s second quarter as our industry continued to operate at a low point in the agricultural equipment cycle,” stated Martin Richenhagen, AGCO’s Chairman, President and Chief Executive Officer. “In the midst of a weaker industry environment, we continued to deliver quality products and service to our customers, while aggressively managing our expenses and working capital. Our second quarter results were highlighted by solid margin performance, especially in our EAME and APAC regions, where operating margins improved during the second quarter compared to the same period in 2015. We are also managing for the long-term during this weak demand period by increasing the level of investment in product development in order to provide industry leading products and service levels for our customers. We have a full slate of new product introductions planned for the second half of 2016, ranging from the most powerful, technology-rich tractor on a conventional frame to highly efficient low and medium horsepower tractors. These new products are aimed at improving our competitive position in the global marketplace and increasing our margins in the years ahead."
Market Update
|
Industry Unit Retail Sales |
|||||||||||||||
| Six months ended June 30, 2016 |
Tractors Change from Prior Year Period |
Combines Change from Prior Year Period |
|||||||||||||
|
North America(1) |
(10)% | (19)% | |||||||||||||
| South America | (30)% | (15)% | |||||||||||||
| Western Europe | (1)% | (9)% | |||||||||||||
|
(1)Excludes compact tractors. |
|||||||||||||||
“After a brief weather-related run up in the second quarter, commodity
prices have fallen below last year’s levels,” continued Mr. Richenhagen.
“Crops in
Regional Results
|
AGCO Regional Net Sales (in millions) |
||||||||||||||||
| Three Months Ended June 30, | 2016 | 2015 |
% change from 2015 |
% change from 2015 due to currency translation(1) |
||||||||||||
| North America | $ | 498.9 | $ | 563.1 | (11.4)% | (1.2)% | ||||||||||
| South America | 203.4 | 280.3 | (27.4)% | (13.1)% | ||||||||||||
| Europe/Africa/Middle East | 1,185.3 | 1,137.0 | 4.2% | (0.4)% | ||||||||||||
| Asia/Pacific | 108.0 | 88.9 | 21.5% | (4.4)% | ||||||||||||
| Total | $ | 1,995.6 | $ | 2,069.3 | (3.6)% | (2.5)% | ||||||||||
| Six Months Ended June 30, | 2016 | 2015 |
% change from 2015 |
% change from 2015 due to currency translation(1) |
||||||||||||
| North America | $ | 907.3 | $ | 1,035.6 | (12.4)% | (1.6)% | ||||||||||
| South America | 347.6 | 529.3 | (34.3)% | (16.8)% | ||||||||||||
| Europe/Africa/Middle East | 2,109.4 | 2,045.1 | 3.1% | (1.3)% | ||||||||||||
| Asia/Pacific | 190.6 | 161.9 | 17.7% | (5.3)% | ||||||||||||
| Total | $ | 3,554.9 | $ | 3,771.9 | (5.8)% | (3.7)% | ||||||||||
| (1) See appendix for additional disclosures | ||||||||||||||||
Net sales in AGCO’s
South American net sales decreased 17.5% in the first six months of 2016
compared to the first six months of 2015, excluding the impact of
unfavorable currency translation. Significant sales declines in
AGCO’s EAME net sales increased 4.4% in the first six months of 2016
compared to the same period in 2015, excluding unfavorable currency
translation impacts. Higher sales in
Net sales in AGCO’s
Outlook
Weak global demand for agricultural equipment is expected to negatively
impact AGCO’s sales and earnings in 2016. AGCO’s net sales for 2016 are
expected to reach
Safe Harbor Statement
Statements that are not historical facts, including the projections of earnings per share, sales, industry demand, market conditions, commodity prices, currency translation, farm income levels, margin levels, investments in product and technology development, new product introductions, restructuring and other cost reduction initiatives, production volumes, tax rates, and general economic conditions, are forward-looking and subject to risks that could cause actual results to differ materially from those suggested by the statements. The following are among the factors that could cause actual results to differ materially from the results discussed in or implied by the forward-looking statements.
- Our financial results depend entirely upon the agricultural industry, and factors that adversely affect the agricultural industry generally, including declines in the general economy, increases in farm input costs, lower commodity prices, lower farm income and changes in the availability of credit for our retail customers, will adversely affect us.
-
A majority of our sales and manufacturing take place outside
the United States , and, as a result, we are exposed to risks related to foreign laws, taxes, economic conditions, labor supply and relations, political conditions and governmental policies. These risks may delay or reduce our realization of value from our international operations. - Most retail sales of the products that we manufacture are financed, either by our joint ventures with Rabobank or by a bank or other private lender. Our joint ventures with Rabobank, which are controlled by Rabobank and are dependent upon Rabobank for financing as well, finance approximately 50% of the retail sales of our tractors and combines in the markets where the joint ventures operate. Any difficulty by Rabobank to continue to provide that financing, or any business decision by Rabobank as the controlling member not to fund the business or particular aspects of it (for example, a particular country or region), would require the joint ventures to find other sources of financing (which may be difficult to obtain), or us to find another source of retail financing for our customers, or our customers would be required to utilize other retail financing providers. As a result of the recent economic downturn, financing for capital equipment purchases generally has become more difficult in certain regions and in some cases, can be expensive to obtain. To the extent that financing is not available or available only at unattractive prices, our sales would be negatively impacted.
-
Both
AGCO and our finance joint ventures have substantial account receivables from dealers and end customers, and we would be adversely impacted if the collectability of these receivables was not consistent with historical experience; this collectability is dependent upon the financial strength of the farm industry, which in turn is dependent upon the general economy and commodity prices, as well as several of the other factors listed in this section. - We have experienced substantial and sustained volatility with respect to currency exchange rate and interest rate changes, including uncertainty associated with the Euro, which can adversely affect our reported results of operations and the competitiveness of our products.
- Our success depends on the introduction of new products, particularly engines that comply with emission requirements, which requires substantial expenditures.
- Our production levels and capacity constraints at our facilities, including those resulting from plant expansions and systems upgrades at our manufacturing facilities, could adversely affect our results.
- Our expansion plans in emerging markets, including establishing a greater manufacturing and marketing presence and growing our use of component suppliers, could entail significant risks.
- We depend on suppliers for components, parts and raw materials for our products, and any failure by our suppliers to provide products as needed, or by us to promptly address supplier issues, will adversely impact our ability to timely and efficiently manufacture and sell products. We also are subject to raw material price fluctuations, which can adversely affect our manufacturing costs.
- We face significant competition, and if we are unable to compete successfully against other agricultural equipment manufacturers, we would lose customers and our net sales and profitability would decline.
- We have a substantial amount of indebtedness, and, as result, we are subject to certain restrictive covenants and payment obligations that may adversely affect our ability to operate and expand our business.
-
On
June 23, 2016 , theU.K. held a referendum in which voters approved an exit from the E.U., commonly referred to as “Brexit.” As a result of the referendum, it is expected that the British government will begin negotiating the terms of the U.K.’s future relationship with the E.U. Although it is unknown what those terms will be, it is possible that there will be greater restrictions on imports and exports between theU.K. and E.U. countries, increased regulatory complexities, and increased currency volatility, any of which could adversely affect our operations and financial results.
Further information concerning these and other factors is included in
AGCO’s filings with the
About
Please visit our website at www.agcocorp.com
|
AGCO CORPORATION AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited and in millions) |
||||||||||
| June 30, 2016 | December 31, 2015 | |||||||||
| ASSETS | ||||||||||
| Current Assets: | ||||||||||
| Cash and cash equivalents | $ | 324.7 | $ | 426.7 | ||||||
| Accounts and notes receivable, net | 946.0 | 836.8 | ||||||||
| Inventories, net | 1,764.1 | 1,423.4 | ||||||||
| Other current assets | 271.4 | 211.4 | ||||||||
| Total current assets | 3,306.2 | 2,898.3 | ||||||||
| Property, plant and equipment, net | 1,355.1 | 1,347.1 | ||||||||
| Investment in affiliates | 424.7 | 392.9 | ||||||||
| Deferred tax assets | 87.8 | 100.7 | ||||||||
| Other assets | 145.2 | 136.5 | ||||||||
| Intangible assets, net | 520.8 | 507.7 | ||||||||
| Goodwill | 1,176.1 | 1,114.5 | ||||||||
| Total assets | $ | 7,015.9 | $ | 6,497.7 | ||||||
| LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||||
| Current Liabilities: | ||||||||||
| Current portion of long-term debt | $ | 93.7 | $ | 89.0 | ||||||
| Senior term loan | — | 217.2 | ||||||||
| Accounts payable | 741.1 | 625.6 | ||||||||
| Accrued expenses | 1,125.7 | 1,106.9 | ||||||||
| Other current liabilities | 185.6 | 146.7 | ||||||||
| Total current liabilities | 2,146.1 | 2,185.4 | ||||||||
| Long-term debt, less current portion and debt issuance costs | 1,378.7 | 925.2 | ||||||||
| Pensions and postretirement health care benefits | 218.1 | 233.9 | ||||||||
| Deferred tax liabilities | 93.9 | 86.4 | ||||||||
| Other noncurrent liabilities | 196.3 | 183.5 | ||||||||
| Total liabilities | 4,033.1 | 3,614.4 | ||||||||
| Stockholders’ Equity: | ||||||||||
| AGCO Corporation stockholders’ equity: | ||||||||||
| Common stock | 0.8 | 0.8 | ||||||||
| Additional paid-in capital | 191.5 | 301.7 | ||||||||
| Retained earnings | 4,032.5 | 3,996.0 | ||||||||
| Accumulated other comprehensive loss | (1,301.1 | ) | (1,460.2 | ) | ||||||
| Total AGCO Corporation stockholders’ equity | 2,923.7 | 2,838.3 | ||||||||
| Noncontrolling interests | 59.1 | 45.0 | ||||||||
| Total stockholders’ equity | 2,982.8 | 2,883.3 | ||||||||
| Total liabilities and stockholders’ equity | $ | 7,015.9 | $ | 6,497.7 | ||||||
See accompanying notes to condensed consolidated financial statements.
|
AGCO CORPORATION AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited and in millions, except per share data) |
|||||||||
| Three Months Ended June 30, | |||||||||
| 2016 | 2015 | ||||||||
| Net sales | $ | 1,995.6 | $ | 2,069.3 | |||||
| Cost of goods sold | 1,568.6 | 1,619.7 | |||||||
| Gross profit | 427.0 | 449.6 | |||||||
| Selling, general and administrative expenses | 217.8 | 213.1 | |||||||
| Engineering expenses | 77.1 | 71.7 | |||||||
| Restructuring expenses | 2.1 | 4.0 | |||||||
| Amortization of intangibles | 11.4 | 10.9 | |||||||
| Income from operations | 118.6 | 149.9 | |||||||
| Interest expense, net | 11.9 | 11.3 | |||||||
| Other expense, net | 16.0 | 9.5 | |||||||
| Income before income taxes and equity in net earnings of affiliates | 90.7 | 129.1 | |||||||
| Income tax provision | 54.8 | 37.9 | |||||||
| Income before equity in net earnings of affiliates | 35.9 | 91.2 | |||||||
| Equity in net earnings of affiliates | 13.5 | 14.4 | |||||||
| Net income | 49.4 | 105.6 | |||||||
| Net loss attributable to noncontrolling interests | 0.9 | 1.5 | |||||||
| Net income attributable to AGCO Corporation and subsidiaries | $ | 50.3 | $ | 107.1 | |||||
| Net income per common share attributable to AGCO Corporation and subsidiaries: | |||||||||
| Basic | $ | 0.61 | $ | 1.22 | |||||
| Diluted | $ | 0.61 | $ | 1.22 | |||||
| Cash dividends declared and paid per common share | $ | 0.13 | $ | 0.12 | |||||
| Weighted average number of common and common equivalent shares outstanding: | |||||||||
| Basic | 82.0 | 87.6 | |||||||
| Diluted | 82.1 | 87.7 | |||||||
See accompanying notes to condensed consolidated financial statements.
|
AGCO CORPORATION AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited and in millions, except per share data) |
|||||||||
| Six Months Ended June 30, | |||||||||
| 2016 | 2015 | ||||||||
| Net sales | $ | 3,554.9 | $ | 3,771.9 | |||||
| Cost of goods sold | 2,813.2 | 2,974.4 | |||||||
| Gross profit | 741.7 | 797.5 | |||||||
| Selling, general and administrative expenses | 429.0 | 424.3 | |||||||
| Engineering expenses | 148.3 | 140.5 | |||||||
| Restructuring expenses | 4.0 | 14.6 | |||||||
| Amortization of intangibles | 22.4 | 21.4 | |||||||
| Income from operations | 138.0 | 196.7 | |||||||
| Interest expense, net | 22.4 | 21.5 | |||||||
| Other expense, net | 27.3 | 19.3 | |||||||
| Income before income taxes and equity in net earnings of affiliates | 88.3 | 155.9 | |||||||
| Income tax provision | 54.4 | 48.5 | |||||||
| Income before equity in net earnings of affiliates | 33.9 | 107.4 | |||||||
| Equity in net earnings of affiliates | 25.7 | 28.1 | |||||||
| Net income | 59.6 | 135.5 | |||||||
| Net (income) loss attributable to noncontrolling interests | (1.5 | ) | 1.7 | ||||||
| Net income attributable to AGCO Corporation and subsidiaries | $ | 58.1 | $ | 137.2 | |||||
| Net income per common share attributable to AGCO Corporation and subsidiaries: | |||||||||
| Basic | $ | 0.70 | $ | 1.55 | |||||
| Diluted | $ | 0.70 | $ | 1.55 | |||||
| Cash dividends declared and paid per common share | $ | 0.26 | $ | 0.24 | |||||
| Weighted average number of common and common equivalent shares outstanding: | |||||||||
| Basic | 82.5 | 88.2 | |||||||
| Diluted | 82.6 | 88.3 | |||||||
See accompanying notes to condensed consolidated financial statements.
|
AGCO CORPORATION AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited and in millions) |
||||||||||
| Six Months Ended June 30, | ||||||||||
| 2016 | 2015 | |||||||||
| Cash flows from operating activities: | ||||||||||
| Net income | $ | 59.6 | $ | 135.5 | ||||||
|
Adjustments to reconcile net income to net cash (used in) provided by operating activities: |
||||||||||
| Depreciation | 111.9 | 108.2 | ||||||||
| Deferred debt issuance cost amortization | 0.7 | 1.2 | ||||||||
| Amortization of intangibles | 22.4 | 21.4 | ||||||||
| Stock compensation expense | 11.4 | 7.1 | ||||||||
| Proceeds from termination of hedging instrument | 7.3 | — | ||||||||
| Equity in net earnings of affiliates, net of cash received | (9.1 | ) | (22.9 | ) | ||||||
| Deferred income tax provision | 14.6 | (3.0 | ) | |||||||
| Other | (0.3 | ) | (0.2 | ) | ||||||
|
Changes in operating assets and liabilities, net of effects from purchase of businesses: |
||||||||||
| Accounts and notes receivable, net | (61.1 | ) | (147.4 | ) | ||||||
| Inventories, net | (263.3 | ) | (170.9 | ) | ||||||
| Other current and noncurrent assets | (34.3 | ) | (33.1 | ) | ||||||
| Accounts payable | 80.6 | 149.5 | ||||||||
| Accrued expenses | 0.3 | (17.4 | ) | |||||||
| Other current and noncurrent liabilities | (5.3 | ) | — | |||||||
| Total adjustments | (124.2 | ) | (107.5 | ) | ||||||
| Net cash (used in) provided by operating activities | (64.6 | ) | 28.0 | |||||||
| Cash flows from investing activities: | ||||||||||
| Purchases of property, plant and equipment | (72.0 | ) | (101.3 | ) | ||||||
| Proceeds from sale of property, plant and equipment | 0.9 | 0.8 | ||||||||
| Purchase of businesses, net of cash acquired | (38.8 | ) | (18.6 | ) | ||||||
| Investment in consolidated affiliates, net of cash acquired | (11.8 | ) | — | |||||||
| Investment in unconsolidated affiliates | — | (5.2 | ) | |||||||
| Restricted cash | 0.4 | — | ||||||||
| Net cash used in investing activities | (121.3 | ) | (124.3 | ) | ||||||
| Cash flows from financing activities: | ||||||||||
| Proceeds from debt obligations, net | 214.1 | 432.9 | ||||||||
| Purchases and retirement of common stock | (120.0 | ) | (125.0 | ) | ||||||
| Payment of dividends to stockholders | (21.6 | ) | (21.3 | ) | ||||||
| Payment of minimum tax withholdings on stock compensation | (1.8 | ) | (6.0 | ) | ||||||
| Payment of debt issuance costs | (0.5 | ) | (0.7 | ) | ||||||
| Net cash provided by financing activities | 70.2 | 279.9 | ||||||||
| Effects of exchange rate changes on cash and cash equivalents | 13.7 | (49.1 | ) | |||||||
| (Decrease) increase in cash and cash equivalents | (102.0 | ) | 134.5 | |||||||
| Cash and cash equivalents, beginning of period | 426.7 | 363.7 | ||||||||
| Cash and cash equivalents, end of period | $ | 324.7 | $ | 498.2 | ||||||
See accompanying notes to condensed consolidated financial statements.
AGCO CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited, in millions, except share amounts, per share data and employees)
1. STOCK COMPENSATION EXPENSE
|
The Company recorded stock compensation expense as follows: |
||||||||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||
| 2016 | 2015 | 2016 | 2015 | |||||||||||||||||
| Cost of goods sold | $ | 0.5 | $ | 0.3 | $ | 0.9 | $ | 0.5 | ||||||||||||
| Selling, general and administrative expenses | 5.7 | 4.7 | 10.8 | 6.9 | ||||||||||||||||
| Total stock compensation expense | $ | 6.2 | $ | 5.0 | $ | 11.7 | $ | 7.4 | ||||||||||||
2. RESTRUCTURING EXPENSES
During 2014 and 2015, the Company announced and initiated several
actions to rationalize employee headcount at various manufacturing
facilities and administrative offices located in
3. INDEBTEDNESS
|
Indebtedness at June 30, 2016 and December 31, 2015 consisted of the following: |
||||||||||
| June 30, 2016 | December 31, 2015 | |||||||||
| 1.056% Senior term loan due 2020 | $ | 221.7 | $ | 217.2 | ||||||
| Credit facility, expires 2020 | 455.9 | 338.9 | ||||||||
| Senior term loan due 2021 | 332.6 | — | ||||||||
| 5⅞% Senior notes due 2021 | 307.3 | 297.4 | ||||||||
| 4½% Senior term loan due 2016 | — | 217.2 | ||||||||
| Other long-term debt | 158.7 | 164.3 | ||||||||
| Debt issuance costs | (3.8 | ) | (3.6 | ) | ||||||
| 1,472.4 | 1,231.4 | |||||||||
| Less: Current portion of other long-term debt | (93.7 | ) | (89.0 | ) | ||||||
| 4½% Senior term loan due 2016 | — | (217.2 | ) | |||||||
| Total indebtedness, less current portion | $ | 1,378.7 | $ | 925.2 | ||||||
4. INVENTORIES
|
Inventories at June 30, 2016 and December 31, 2015 were as follows: |
|||||||||
| June 30, 2016 | December 31, 2015 | ||||||||
| Finished goods | $ | 759.7 | $ | 523.1 | |||||
| Repair and replacement parts | 560.2 | 515.4 | |||||||
| Work in process | 118.9 | 97.5 | |||||||
| Raw materials | 325.3 | 287.4 | |||||||
| Inventories, net | $ | 1,764.1 | $ | 1,423.4 | |||||
5. ACCOUNTS RECEIVABLE SALES AGREEMENTS
At June 30, 2016 and December 31, 2015, the Company had accounts
receivable sales agreements that permit the sale, on an ongoing basis,
of a majority of its wholesale receivables in
Losses on sales of receivables associated with the accounts receivable
financing facilities discussed above, reflected within “Other expense,
net” in the Company’s Condensed Consolidated Statements of Operations,
were approximately
The Company’s finance joint ventures in
6. NET INCOME PER SHARE
A reconciliation of net income attributable to
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||
| 2016 | 2015 | 2016 | 2015 | ||||||||||||||||
| Basic net income per share: | |||||||||||||||||||
| Net income attributable to AGCO Corporation and subsidiaries | $ | 50.3 | $ | 107.1 | $ | 58.1 | $ | 137.2 | |||||||||||
| Weighted average number of common shares outstanding | 82.0 | 87.6 | 82.5 | 88.2 | |||||||||||||||
| Basic net income per share attributable to AGCO Corporation and subsidiaries | $ | 0.61 | $ | 1.22 | $ | 0.70 | $ | 1.55 | |||||||||||
| Diluted net income per share: | |||||||||||||||||||
| Net income attributable to AGCO Corporation and subsidiaries | $ | 50.3 | $ | 107.1 | $ | 58.1 | $ | 137.2 | |||||||||||
| Weighted average number of common shares outstanding | 82.0 | 87.6 | 82.5 | 88.2 | |||||||||||||||
| Dilutive stock-settled appreciation rights, performance share awards and restricted stock units | 0.1 | 0.1 | 0.1 | 0.1 | |||||||||||||||
| Weighted average number of common shares and common share equivalents outstanding for purposes of computing diluted net income per share | 82.1 | 87.7 | 82.6 | 88.3 | |||||||||||||||
| Diluted net income per share attributable to AGCO Corporation and subsidiaries | $ | 0.61 | $ | 1.22 | $ | 0.70 | $ | 1.55 | |||||||||||
Share Repurchase Program
During the six months ended June 30, 2016, the Company entered into
accelerated share repurchase (“ASR”) agreements with a financial
institution to repurchase an aggregate of
Of the
7. SEGMENT REPORTING
The Company’s four reportable segments distribute a full range of agricultural equipment and related replacement parts. The Company evaluates segment performance primarily based on income (loss) from operations. Sales for each segment are based on the location of the third-party customer. The Company’s selling, general and administrative expenses and engineering expenses are charged to each segment based on the region and division where the expenses are incurred. As a result, the components of income (loss) from operations for one segment may not be comparable to another segment. Segment results for the three and six months ended June 30, 2016 and 2015 are as follows:
| Three Months Ended June 30, |
North
America |
South
America |
Europe/Africa/
Middle East |
Asia/
Pacific |
Consolidated |
|||||||||||||||||||
| 2016 | ||||||||||||||||||||||||
| Net sales | $ | 498.9 | $ | 203.4 | $ | 1,185.3 | $ | 108.0 | $ | 1,995.6 | ||||||||||||||
| Income from operations | 23.6 | — | 143.3 | 2.2 | 169.1 | |||||||||||||||||||
| 2015 | ||||||||||||||||||||||||
| Net sales | $ | 563.1 | $ | 280.3 | $ | 1,137.0 | $ | 88.9 | $ | 2,069.3 | ||||||||||||||
| Income (loss) from operations | 58.0 | 15.2 | 134.6 | (10.9 | ) | 196.9 | ||||||||||||||||||
| Six Months Ended June 30, |
North
America |
South
America |
Europe/Africa/
Middle East |
Asia/
Pacific |
Consolidated |
|||||||||||||||||||
| 2016 | ||||||||||||||||||||||||
| Net sales | $ | 907.3 | $ | 347.6 | $ | 2,109.4 | $ | 190.6 | $ | 3,554.9 | ||||||||||||||
| Income (loss) from operations | 22.9 | 0.4 | 213.6 | (0.7 | ) | 236.2 | ||||||||||||||||||
| 2015 | ||||||||||||||||||||||||
| Net sales | $ | 1,035.6 | $ | 529.3 | $ | 2,045.1 | $ | 161.9 | $ | 3,771.9 | ||||||||||||||
| Income (loss) from operations | 75.5 | 28.3 | 215.1 | (22.9 | ) | 296.0 | ||||||||||||||||||
A reconciliation from the segment information to the consolidated balances for income from operations is set forth below:
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||
| 2016 | 2015 | 2016 | 2015 | |||||||||||||||||
| Segment income from operations | $ | 169.1 | $ | 196.9 | $ | 236.2 | $ | 296.0 | ||||||||||||
| Corporate expenses | (31.3 | ) | (27.4 | ) | (61.0 | ) | (56.4 | ) | ||||||||||||
| Stock compensation expense | (5.7 | ) | (4.7 | ) | (10.8 | ) | (6.9 | ) | ||||||||||||
| Restructuring expenses | (2.1 | ) | (4.0 | ) | (4.0 | ) | (14.6 | ) | ||||||||||||
| Amortization of intangibles | (11.4 | ) | (10.9 | ) | (22.4 | ) | (21.4 | ) | ||||||||||||
| Consolidated income from operations | $ | 118.6 | $ | 149.9 | $ | 138.0 | $ | 196.7 | ||||||||||||
RECONCILIATION OF CERTAIN NON-GAAP MEASURES AND
CURRENCY TRANSLATION IMPACTS TO NET SALES
This earnings release discloses adjusted income from operations, adjusted net income and adjusted earnings per share, each of which exclude amounts that are typically included in the most directly comparable measure calculated in accordance with U.S. generally accepted accounting principles (“GAAP”). A reconciliation of each of those measures to the most directly comparable GAAP measure is included below.
The following is a reconciliation of adjusted income from operations, net income and earnings per share to reported income from operations, net income and earnings per share for the three and six months ended June 30, 2016 and 2015 (in millions, except per share data):
| Three Months Ended June 30, | |||||||||||||||||||||||||||||
| 2016 | 2015 | ||||||||||||||||||||||||||||
| Income From Operations | Net Income (1) | Earnings Per Share (1) | Income From Operations | Net Income (1) | Earnings Per Share (1) | ||||||||||||||||||||||||
| As adjusted | $ | 120.7 | $ | 83.6 | $ | 1.02 | $ | 153.9 | $ | 110.0 | $ | 1.25 | |||||||||||||||||
| Restructuring expenses (2) | 2.1 | 1.7 | 0.02 | 4.0 | 2.9 | 0.03 | |||||||||||||||||||||||
| Deferred income tax adjustment (3) | — | 31.6 | 0.39 | — | — | — | |||||||||||||||||||||||
| As reported | $ | 118.6 | $ | 50.3 | $ | 0.61 | $ | 149.9 | $ | 107.1 | $ | 1.22 | |||||||||||||||||
(1) Net income and earnings per share amounts are after tax.
(2) The restructuring expenses recorded during the three months ended June 30, 2016 related primarily to severance costs associated with the Company’s rationalization of certain European, South American and U.S. manufacturing operations and various administrative offices. The restructuring expenses recorded during the three months ended June 30, 2015 related primarily to severance costs associated with the Company’s rationalization of certain European and South American manufacturing operations.
(3) During the second quarter of 2016, the Company
recorded a non-cash adjustment to increase the valuation allowance on
the U.S. deferred income tax assets of approximately
| Six Months Ended June 30, | |||||||||||||||||||||||||||||
| 2016 | 2015 | ||||||||||||||||||||||||||||
| Income From Operations | Net Income (1) | Earnings Per Share (1) | Income From Operations | Net Income (1) | Earnings Per Share (1) | ||||||||||||||||||||||||
| As adjusted | $ | 142.0 | $ | 92.6 | $ | 1.12 | $ | 211.3 | $ | 147.9 | $ | 1.67 | |||||||||||||||||
| Restructuring expenses (2) | 4.0 | 2.9 | 0.04 | 14.6 | 10.7 | 0.12 | |||||||||||||||||||||||
| Deferred income tax adjustment (3) | — | 31.6 | 0.38 | — | — | — | |||||||||||||||||||||||
| As reported | $ | 138.0 | $ | 58.1 | $ | 0.70 | $ | 196.7 | $ | 137.2 | $ | 1.55 | |||||||||||||||||
(1) Net income and earnings per share amounts are after tax.
(2) The restructuring expenses recorded during the six months
ended June 30, 2016 related primarily to severance costs associated with
the Company’s rationalization of certain European, South American and
U.S. manufacturing operations and various administrative offices. The
restructuring expenses recorded during the six months ended June 30,
2015 related primarily to severance costs associated with the Company’s
rationalization of certain European and South American manufacturing
operations as well as various administrative offices located in
(3) During the second quarter of 2016, the Company recorded a
non-cash adjustment to increase the valuation allowance on the U.S.
deferred income tax assets of approximately
The following is a reconciliation of adjusted targeted earnings per
share to targeted earnings per share for the year ended
| Earnings Per Share (1) | ||||
| As adjusted targeted | $ | 2.30 | ||
| Restructuring expenses | 0.06 | |||
| Deferred income tax adjustment | 0.39 | |||
| As targeted | $ | 1.85 | ||
(1) Earnings per share amount is after tax.
This earnings release discloses the percentage change in regional net sales due to the impact of currency translation. The following table sets forth, for the three and six months ended June 30, 2016, the impact to net sales of currency translation by geographical segment (in millions, except percentages):
| Three Months Ended June 30, |
Change due to currency translation |
||||||||||||||||||||||
| 2016 | 2015 |
% change from 2015 |
$ |
% |
|||||||||||||||||||
| North America | $ | 498.9 | $ | 563.1 | (11.4 | )% | $ | (7.0 | ) | (1.2 | )% | ||||||||||||
| South America | 203.4 | 280.3 | (27.4 | )% | (36.8 | ) | (13.1 | )% | |||||||||||||||
| Europe/Africa/Middle East | 1,185.3 | 1,137.0 | 4.2 | % | (4.0 | ) | (0.4 | )% | |||||||||||||||
| Asia/Pacific | 108.0 | 88.9 | 21.5 | % | (3.9 | ) | (4.4 | )% | |||||||||||||||
| $ | 1,995.6 | $ | 2,069.3 | (3.6 | )% | $ | (51.7 | ) | (2.5 | )% | |||||||||||||
| Six Months Ended June 30, |
Change due to currency translation |
||||||||||||||||||||||
| 2016 | 2015 |
% change from 2015 |
$ |
% |
|||||||||||||||||||
| North America | $ | 907.3 | $ | 1,035.6 | (12.4 | )% | $ | (16.1 | ) | (1.6 | )% | ||||||||||||
| South America | 347.6 | 529.3 | (34.3 | )% | (88.8 | ) | (16.8 | )% | |||||||||||||||
| Europe/Africa/Middle East | 2,109.4 | 2,045.1 | 3.1 | % | (26.5 | ) | (1.3 | )% | |||||||||||||||
| Asia/Pacific | 190.6 | 161.9 | 17.7 | % | (8.5 | ) | (5.3 | )% | |||||||||||||||
| $ | 3,554.9 | $ | 3,771.9 | (5.8 | )% | $ | (139.9 | ) | (3.7 | )% | |||||||||||||
View source version on businesswire.com: http://www.businesswire.com/news/home/20160804005714/en/
Source:
AGCO
Greg Peterson, 770-232-8229
Director of Investor Relations
greg.peterson@agcocorp.com