AGCO Reports Second Quarter Results
Second Quarter Net Income per Share of
Net sales for the first six months of 2014 were approximately
Second Quarter Highlights
-
Regional sales results(1):
North America -12.2%,Europe /Africa /Middle East (“EAME”) -8.6%,South America -10.7%,Asia/Pacific (“APAC”) -13.3% -
Regional operating margin performance: EAME 12.4%,
North America 13.9%,South America 6.8%, APAC -3.2% -
Full year earnings per share guidance reduced to approximately
$5.00 - Share repurchase program reduces outstanding shares by 4.2 million during 1H 2014
(1)Excludes currency translation impact. See reconciliation of Non-GAAP measures in appendix.
"In the second quarter,
Market Update
Industry Unit Retail Sales
|
Tractors |
Combines |
|||||||
|
Change from |
Change from |
|||||||
| Six months ended June 30, 2014 |
Prior Year Period |
Prior Year Period |
||||||
|
North America(1) |
(2)% |
(15)% | ||||||
| South America | (18)% | (25)% | ||||||
| Western Europe | (6)% | (4)% | ||||||
|
(1) Excludes compact tractors. |
||||||||
“The outlook for crop production has improved dramatically during the
second quarter,” stated Mr. Richenhagen. "Warm dry weather across the
U.S. allowed farmers to complete their planting and be in position for
attractive yields. Favorable growing conditions in most of
Regional Results
| % change from | |||||||||||||||||
| 2013 due to | |||||||||||||||||
| % change | currency | ||||||||||||||||
| Three Months Ended June 30, | 2014 | 2013 | from 2013 |
translation(1) |
|||||||||||||
| North America | $ | 686.2 | $ | 788.9 | (13.0)% | (0.8)% | |||||||||||
| South America | 440.2 | 540.0 | (18.5)% | (7.8)% | |||||||||||||
| Europe/Africa/Middle East | 1,521.9 | 1,599.0 | (4.8)% | 3.8% | |||||||||||||
| Asia/Pacific | 102.0 | 120.3 | (15.2)% | (1.9)% | |||||||||||||
| Total | $ | 2,750.3 | $ | 3,048.2 | (9.8)% | 0.3% | |||||||||||
| % change from | |||||||||||||||||
| 2013 due to | |||||||||||||||||
| % change | currency | ||||||||||||||||
| Six Months Ended June 30, | 2014 | 2013 | from 2013 |
translation(1) |
|||||||||||||
| North America | $ | 1,333.7 | $ | 1,413.1 | (5.6)% | (1.1)% | |||||||||||
| South America | 793.8 | 1,005.7 | (21.1)% | (11.0)% | |||||||||||||
| Europe/Africa/Middle East | 2,757.8 | 2,792.2 | (1.2)% | 3.3% | |||||||||||||
| Asia/Pacific | 198.4 | 240.3 | (17.4)% | (2.5)% | |||||||||||||
| Total | $ | 5,083.7 | $ | 5,451.3 | (6.7)% | (0.7)% | |||||||||||
| (1) See Footnotes for additional disclosures | |||||||||||||||||
AGCO’s North American sales declined 4.5% in the first half of 2014
compared to the first half of 2013, excluding the impact of unfavorable
currency translation. The most significant decreases were in
high-horsepower tractors and implements with growth in small tractor
sales partially offsetting the declines. Lower sales, a weaker sales mix
and lower production volumes contributed to a decline in income from
operations of
South American net sales decreased 10.1% in the first six months of 2014
compared to the first six months of 2013, excluding the negative impact
of currency translation. Lower sales in
EAME
Net sales, excluding favorable currency translation impacts, decreased
4.5% in AGCO’s EAME region in the first half of 2014 compared to the
same period in 2013 due to softer market conditions. Sales declines in
Excluding the negative impact of currency translation, net sales in the
Outlook
Global industry demand is softening compared to 2013 and declines are
anticipated across all major global agricultural markets, particularly
in the professional producer segment.
“We are balancing near-term cost reductions with continued investment in longer-term growth initiatives,” continued Mr. Richenhagen. "We remain positioned to focus on operational improvements and additional investment in new products. The short-term cost reduction actions and production cuts should see us through the current market softness, while our strategic investments should position us for profitable growth as market conditions improve.”
* * * * *
* * * * *
Safe Harbor Statement
Statements that are not historical facts, including the projections of earnings per share, sales, industry demand, market conditions, grain inventories, crop production, commodity prices, margin improvements, investments in product development, operational and financial initiatives, production volumes, gross margins, market development and performance, engineering expenses, and general economic conditions, are forward-looking and subject to risks that could cause actual results to differ materially from those suggested by the statements. The following are among the factors that could cause actual results to differ materially from the results discussed in or implied by the forward-looking statements.
- Our financial results depend entirely upon the agricultural industry, and factors that adversely affect the agricultural industry generally, including declines in the general economy, increases in farm input costs, lower commodity prices, lower farm income and changes in the availability of credit for our retail customers, will adversely affect us.
-
A majority of our sales and manufacturing take place outside
the United States , and, as a result, we are exposed to risks related to foreign laws, taxes, economic conditions, labor supply and relations, political conditions and governmental policies. These risks may delay or reduce our realization of value from our international operations. -
Most retail sales of the products that we manufacture are financed,
either by our joint ventures with
Rabobank or by a bank or other private lender. Our joint ventures withRabobank , which are controlled byRabobank and are dependent uponRabobank for financing as well, finance approximately 50% of the retail sales of our tractors and combines in the markets where the joint ventures operate. Any difficulty byRabobank to continue to provide that financing, or any business decision byRabobank as the controlling member not to fund the business or particular aspects of it (for example, a particular country or region), would require the joint ventures to find other sources of financing (which may be difficult to obtain), or us to find another source of retail financing for our customers, or our customers would be required to utilize other retail financing providers. As a result of the recent economic downturn, financing for capital equipment purchases generally has become more difficult in certain regions and in some cases, was expensive to obtain. To the extent that financing is not available or available only at unattractive prices, our sales would be negatively impacted. -
Both
AGCO and our retail finance joint ventures have substantial account receivables from dealers and end customers, and we would be adversely impacted if the collectability of these receivables was not consistent with historical experience; this collectability is dependent upon the financial strength of the farm industry, which in turn is dependent upon the general economy and commodity prices, as well as several of the other factors listed in this section. - We have experienced substantial and sustained volatility with respect to currency exchange rate and interest rate changes, including uncertainty associated with the Euro, which can adversely affect our reported results of operations and the competitiveness of our products.
- Our success depends on the introduction of new products, particularly engines that comply with emission requirements, which requires substantial expenditures.
- Our production levels and capacity constraints at our facilities, including those resulting from plant expansions and systems upgrades at our manufacturing facilities, could adversely affect our results.
- Our expansion plans in emerging markets, including establishing a greater manufacturing and marketing presence and growing our use of component suppliers, could entail significant risks.
- We depend on suppliers for components, parts and raw materials for our products, and any failure by our suppliers to provide products as needed, or by us to promptly address supplier issues, will adversely impact our ability to timely and efficiently manufacture and sell products. We also are subject to raw material price fluctuations, which can adversely affect our manufacturing costs.
- We face significant competition, and if we are unable to compete successfully against other agricultural equipment manufacturers, we would lose customers and our net sales and profitability would decline.
- We have a substantial amount of indebtedness, and, as result, we are subject to certain restrictive covenants and payment obligations that may adversely affect our ability to operate and expand our business.
Further information concerning these and other factors is included in
AGCO’s filings with the
* * * * *
About
# # # # #
Please visit our website at www.agcocorp.com.
| AGCO CORPORATION AND SUBSIDIARIES | ||||||||||||
| CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||||||
| (unaudited and in millions) | ||||||||||||
| June 30, 2014 | December 31, 2013 | |||||||||||
| ASSETS | ||||||||||||
| Current Assets: | ||||||||||||
| Cash and cash equivalents | $ | 323.3 | $ | 1,047.2 | ||||||||
| Accounts and notes receivable, net | 1,233.4 | 940.6 | ||||||||||
| Inventories, net | 2,437.9 | 2,016.1 | ||||||||||
| Deferred tax assets | 219.3 | 241.2 | ||||||||||
| Other current assets | 319.7 | 272.0 | ||||||||||
| Total current assets | 4,533.6 | 4,517.1 | ||||||||||
| Property, plant and equipment, net | 1,603.5 | 1,602.3 | ||||||||||
| Investment in affiliates | 448.2 | 416.1 | ||||||||||
| Deferred tax assets | 23.6 | 24.4 | ||||||||||
| Other assets | 128.2 | 134.6 | ||||||||||
| Intangible assets, net | 541.6 | 565.6 | ||||||||||
| Goodwill | 1,190.6 | 1,178.7 | ||||||||||
| Total assets | $ | 8,469.3 | $ | 8,438.8 | ||||||||
| LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||||||
| Current Liabilities: | ||||||||||||
| Current portion of long-term debt | $ | 94.4 | $ | 110.5 | ||||||||
| Convertible senior subordinated notes | 151.5 | 201.2 | ||||||||||
| Accounts payable | 948.7 | 960.3 | ||||||||||
| Accrued expenses | 1,375.1 | 1,389.2 | ||||||||||
| Other current liabilities | 221.0 | 150.8 | ||||||||||
| Total current liabilities | 2,790.7 | 2,812.0 | ||||||||||
| Long-term debt, less current portion | 979.2 | 938.5 | ||||||||||
| Pensions and postretirement health care benefits | 234.3 | 246.4 | ||||||||||
| Deferred tax liabilities | 241.8 | 251.2 | ||||||||||
| Other noncurrent liabilities | 160.9 | 145.9 | ||||||||||
| Total liabilities | 4,406.9 | 4,394.0 | ||||||||||
| Stockholders’ Equity: | ||||||||||||
| AGCO Corporation stockholders’ equity: | ||||||||||||
| Common stock | 0.9 | 1.0 | ||||||||||
| Additional paid-in capital | 823.0 | 1,117.9 | ||||||||||
| Retained earnings | 3,649.2 | 3,402.0 | ||||||||||
| Accumulated other comprehensive loss | (445.3 | ) | (510.7 | ) | ||||||||
| Total AGCO Corporation stockholders’ equity | 4,027.8 | 4,010.2 | ||||||||||
| Noncontrolling interests | 34.6 | 34.6 | ||||||||||
| Total stockholders’ equity | 4,062.4 | 4,044.8 | ||||||||||
| Total liabilities and stockholders’ equity | $ | 8,469.3 | $ | 8,438.8 | ||||||||
|
See accompanying notes to condensed consolidated financial statements. |
||||||||||||
| AGCO CORPORATION AND SUBSIDIARIES | |||||||||||
| CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||
| (unaudited and in millions, except per share data) | |||||||||||
| Three Months Ended June 30, | |||||||||||
| 2014 | 2013 | ||||||||||
| Net sales | $ | 2,750.3 | $ | 3,048.2 | |||||||
| Cost of goods sold | 2,118.8 | 2,337.9 | |||||||||
| Gross profit | 631.5 | 710.3 | |||||||||
| Selling, general and administrative expenses | 262.3 | 279.7 | |||||||||
| Engineering expenses | 92.5 | 91.4 | |||||||||
| Amortization of intangibles | 10.0 | 12.1 | |||||||||
| Income from operations | 266.7 | 327.1 | |||||||||
| Interest expense, net | 15.7 | 13.5 | |||||||||
| Other expense, net | 12.9 | 10.2 | |||||||||
| Income before income taxes and equity in net earnings of affiliates | 238.1 | 303.4 | |||||||||
| Income tax provision | 83.2 | 104.4 | |||||||||
| Income before equity in net earnings of affiliates | 154.9 | 199.0 | |||||||||
| Equity in net earnings of affiliates | 11.1 | 14.1 | |||||||||
| Net income | 166.0 | 213.1 | |||||||||
| Net loss attributable to noncontrolling interests | 2.2 | 0.6 | |||||||||
| Net income attributable to AGCO Corporation and subsidiaries | $ | 168.2 | $ | 213.7 | |||||||
| Net income per common share attributable to AGCO Corporation and subsidiaries: | |||||||||||
| Basic | $ | 1.79 | $ | 2.20 | |||||||
| Diluted | $ | 1.77 | $ | 2.15 | |||||||
| Cash dividends declared and paid per common share | $ | 0.11 | $ | 0.10 | |||||||
| Weighted average number of common and common equivalent shares outstanding: | |||||||||||
| Basic | 93.9 | 97.3 | |||||||||
| Diluted | 95.1 | 99.3 | |||||||||
|
See accompanying notes to condensed consolidated financial statements. |
|||||||||||
| AGCO CORPORATION AND SUBSIDIARIES | |||||||||||
| CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||
| (unaudited and in millions, except per share data) | |||||||||||
| Six Months Ended June 30, | |||||||||||
| 2014 | 2013 | ||||||||||
| Net sales | $ | 5,083.7 | $ | 5,451.3 | |||||||
| Cost of goods sold | 3,937.3 | 4,207.9 | |||||||||
| Gross profit | 1,146.4 | 1,243.4 | |||||||||
| Selling, general and administrative expenses | 529.3 | 535.4 | |||||||||
| Engineering expenses | 174.7 | 179.4 | |||||||||
| Amortization of intangibles | 20.0 | 24.1 | |||||||||
| Income from operations | 422.4 | 504.5 | |||||||||
| Interest expense, net | 29.6 | 26.1 | |||||||||
| Other expense, net | 24.1 | 13.9 | |||||||||
| Income before income taxes and equity in net earnings of affiliates | 368.7 | 464.5 | |||||||||
| Income tax provision | 129.6 | 157.3 | |||||||||
| Income before equity in net earnings of affiliates | 239.1 | 307.2 | |||||||||
| Equity in net earnings of affiliates | 26.1 | 23.0 | |||||||||
| Net income | 265.2 | 330.2 | |||||||||
| Net loss attributable to noncontrolling interests | 2.6 | 1.5 | |||||||||
| Net income attributable to AGCO Corporation and subsidiaries | $ | 267.8 | $ | 331.7 | |||||||
| Net income per common share attributable to AGCO Corporation and subsidiaries: | |||||||||||
| Basic | $ | 2.83 | $ | 3.41 | |||||||
| Diluted | $ | 2.79 | $ | 3.34 | |||||||
| Cash dividends declared and paid per common share | $ | 0.22 | $ | 0.20 | |||||||
| Weighted average number of common and common equivalent shares outstanding: | |||||||||||
| Basic | 94.6 | 97.2 | |||||||||
| Diluted | 95.9 | 99.2 | |||||||||
|
See accompanying notes to condensed consolidated financial statements. |
|||||||||||
|
AGCO CORPORATION AND SUBSIDIARIES |
|||||||||||
| CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||||
| (unaudited and in millions) | |||||||||||
|
Six Months Ended June 30, |
|||||||||||
| 2014 | 2013 | ||||||||||
| Cash flows from operating activities: | |||||||||||
| Net income | $ | 265.2 | $ | 330.2 | |||||||
|
Adjustments to reconcile net income to net cash (used in) provided by operating activities: |
|||||||||||
| Depreciation | 119.3 | 101.4 | |||||||||
| Deferred debt issuance cost amortization | 1.8 | 1.8 | |||||||||
| Amortization of intangibles | 20.0 | 24.1 | |||||||||
| Amortization of debt discount | — | 4.6 | |||||||||
| Stock compensation | 11.8 | 28.1 | |||||||||
|
Equity in net earnings of affiliates, net of cash received |
(19.6 | ) | (12.2 | ) | |||||||
| Deferred income tax provision | 8.6 | 27.7 | |||||||||
| Other | 2.1 | 0.1 | |||||||||
| Changes in operating assets and liabilities: | |||||||||||
| Accounts and notes receivable, net | (271.4 | ) | (389.8 | ) | |||||||
| Inventories, net | (418.1 | ) | (404.7 | ) | |||||||
| Other current and noncurrent assets | (37.2 | ) | 2.9 | ||||||||
| Accounts payable | 12.6 | 214.9 | |||||||||
| Accrued expenses | 8.6 | 107.4 | |||||||||
| Other current and noncurrent liabilities | 42.1 | 28.5 | |||||||||
| Total adjustments | (519.4 | ) | (265.2 | ) | |||||||
|
Net cash (used in) provided by operating activities |
(254.2 | ) | 65.0 | ||||||||
| Cash flows from investing activities: | |||||||||||
| Purchases of property, plant and equipment | (155.5 | ) | (174.2 | ) | |||||||
| Proceeds from sale of property, plant and equipment | 1.5 | 2.2 | |||||||||
| Purchase of businesses | (0.1 | ) | (0.1 | ) | |||||||
| Net cash used in investing activities | (154.1 | ) | (172.1 | ) | |||||||
| Cash flows from financing activities: | |||||||||||
| Purchases and retirement of common stock | (290.0 | ) | (1.0 | ) | |||||||
| Proceeds from debt obligations, net | 51.9 | 91.7 | |||||||||
| Repurchase or conversion of convertible senior subordinated notes | (49.7 | ) | — | ||||||||
| Payment of dividends to stockholders | (20.6 | ) | (19.4 | ) | |||||||
| Payment of minimum tax withholdings on stock compensation | (11.9 | ) | (15.9 | ) | |||||||
| Distribution to noncontrolling interests, net | (2.0 | ) | (2.1 | ) | |||||||
| Payment of debt issuance costs | (1.3 | ) | — | ||||||||
|
Net cash (used in) provided by financing activities |
(323.6 | ) | 53.3 | ||||||||
| Effects of exchange rate changes on cash and cash equivalents | 8.0 | (46.9 | ) | ||||||||
| Decrease in cash and cash equivalents | (723.9 | ) | (100.7 | ) | |||||||
| Cash and cash equivalents, beginning of period | 1,047.2 | 781.3 | |||||||||
| Cash and cash equivalents, end of period | $ | 323.3 | $ | 680.6 | |||||||
|
See accompanying notes to condensed consolidated financial statements. |
|||||||||||
| AGCO CORPORATION AND SUBSIDIARIES |
| NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS |
| (unaudited, in millions, except per share data) |
1. STOCK COMPENSATION EXPENSE
The Company recorded stock compensation expense as follows:
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||
| 2014 | 2013 | 2014 | 2013 | |||||||||||||||||
| Cost of goods sold | $ | 0.3 | $ | 1.3 | $ | 0.8 | $ | 1.9 | ||||||||||||
| Selling, general and administrative expenses | 5.3 | 18.5 | 11.2 | 26.4 | ||||||||||||||||
| Total stock compensation expense | $ | 5.6 | $ | 19.8 | $ | 12.0 | $ | 28.3 | ||||||||||||
2. INDEBTEDNESS
Indebtedness at June 30, 2014 and December 31, 2013 consisted of the following:
| June 30, 2014 | December 31, 2013 | ||||||||||
| 1¼% Convertible senior subordinated notes due 2036 | $ | 151.5 | $ | 201.2 | |||||||
| 4½% Senior term loan due 2016 | 273.8 | 275.0 | |||||||||
| 5⅞% Senior notes due 2021 | 300.0 | 300.0 | |||||||||
| Credit facility expires 2019 | 355.0 | 360.0 | |||||||||
| Other long-term debt | 144.8 | 114.0 | |||||||||
| 1,225.1 | 1,250.2 | ||||||||||
| Less: Current portion of long-term debt | (94.4 | ) | (110.5 | ) | |||||||
| 1¼% Convertible senior subordinated notes due 2036 | (151.5 | ) | (201.2 | ) | |||||||
| Total indebtedness, less current portion | $ | 979.2 | $ | 938.5 | |||||||
Holders of the Company’s 1¼% convertible senior subordinated notes had
the ability to convert the notes if, during any fiscal quarter, the
closing sales price of the Company’s common stock exceeded 120% of the
conversion price of
3. INVENTORIES
Inventories at June 30, 2014 and December 31, 2013 were as follows:
| June 30, 2014 | December 31, 2013 | ||||||||
| Finished goods | $ | 958.0 | $ | 775.7 | |||||
| Repair and replacement parts | 658.9 | 550.2 | |||||||
| Work in process | 195.6 | 109.0 | |||||||
| Raw materials | 625.4 | 581.2 | |||||||
| Inventories, net | $ | 2,437.9 | $ | 2,016.1 | |||||
4. ACCOUNTS RECEIVABLE SALES AGREEMENTS
At June 30, 2014 and December 31, 2013, the Company had accounts
receivable sales agreements that permit the sale, on an ongoing basis,
of a majority of its wholesale receivables in
Losses on sales of receivables associated with the accounts receivable
financing facilities discussed above, reflected within “Other expense,
net” in the Company’s Condensed Consolidated Statements of Operations,
were approximately
The Company’s retail finance joint ventures in
5. NET INCOME PER SHARE
The Company’s convertible senior subordinated notes provided for (i) the
settlement upon conversion in cash up to the principal amount of the
converted notes with any excess conversion value settled in shares of
the Company’s common stock, and (ii) the conversion rate to be increased
under certain circumstances if the notes were converted in connection
with certain change of control transactions. Dilution of weighted shares
outstanding depends on the Company’s stock price for the excess
conversion value using the treasury stock method. A reconciliation of
net income attributable to
| Three Months Ended | Six Months Ended | |||||||||||||||||||
| June 30, | June 30, | |||||||||||||||||||
| 2014 | 2013 | 2014 | 2013 | |||||||||||||||||
| Basic net income per share: | ||||||||||||||||||||
| Net income attributable to AGCO Corporation and subsidiaries | $ | 168.2 | $ | 213.7 | $ | 267.8 | $ | 331.7 | ||||||||||||
| Weighted average number of common shares outstanding | 93.9 | 97.3 | 94.6 | 97.2 | ||||||||||||||||
| Basic net income per share attributable to AGCO Corporation and subsidiaries | $ | 1.79 | $ | 2.20 | $ | 2.83 | $ | 3.41 | ||||||||||||
| Diluted net income per share: | ||||||||||||||||||||
| Net income attributable to AGCO Corporation and subsidiaries | $ | 168.2 | $ | 213.7 | $ | 267.8 | $ | 331.7 | ||||||||||||
| Weighted average number of common shares outstanding | 93.9 | 97.3 | 94.6 | 97.2 | ||||||||||||||||
| Dilutive stock-settled appreciation rights and performance share awards | 0.2 | 0.9 | 0.3 | 0.9 | ||||||||||||||||
| Weighted average assumed conversion of contingently convertible senior subordinated notes | 1.0 | 1.1 | 1.0 | 1.1 | ||||||||||||||||
| Weighted average number of common shares and common share equivalents outstanding for purposes of computing diluted net income per share | 95.1 | 99.3 | 95.9 | 99.2 | ||||||||||||||||
| Diluted net income per share attributable to AGCO Corporation and subsidiaries | $ | 1.77 | $ | 2.15 | $ | 2.79 | $ | 3.34 | ||||||||||||
Share Repurchase Program
In
During the six months ended
6. SEGMENT REPORTING
The Company’s four reportable segments distribute a full range of agricultural equipment and related replacement parts. The Company evaluates segment performance primarily based on income from operations. Sales for each segment are based on the location of the third-party customer. The Company’s selling, general and administrative expenses and engineering expenses are charged to each segment based on the region and division where the expenses are incurred. As a result, the components of income from operations for one segment may not be comparable to another segment. Segment results for the three and six months ended June 30, 2014 and 2013 are as follows:
| North | South | Europe/Africa/ | Asia/ | ||||||||||||||||||||||
| Three Months Ended June 30, | America | America | Middle East | Pacific | Consolidated | ||||||||||||||||||||
| 2014 | |||||||||||||||||||||||||
| Net sales | $ | 686.2 | $ | 440.2 | $ | 1,521.9 | $ | 102.0 | $ | 2,750.3 | |||||||||||||||
| Income (loss) from operations | 95.5 | 29.9 | 188.1 | (3.3 | ) | 310.2 | |||||||||||||||||||
| 2013 | |||||||||||||||||||||||||
| Net sales | $ | 788.9 | $ | 540.0 | $ | 1,599.0 | $ | 120.3 | $ | 3,048.2 | |||||||||||||||
| Income (loss) from operations | 121.6 | 59.7 | 204.9 | (0.8 | ) | 385.4 | |||||||||||||||||||
| North | South | Europe/Africa/ | Asia/ | ||||||||||||||||||||||
| Six Months Ended June 30, | America | America | Middle East | Pacific | Consolidated | ||||||||||||||||||||
| 2014 | |||||||||||||||||||||||||
| Net sales | $ | 1,333.7 | $ | 793.8 | $ | 2,757.8 | $ | 198.4 | $ | 5,083.7 | |||||||||||||||
|
Income (loss) from operations |
151.0 | 57.8 | 309.0 | (4.6 | ) | 513.2 | |||||||||||||||||||
| 2013 | |||||||||||||||||||||||||
| Net sales | $ | 1,413.1 | $ | 1,005.7 | $ | 2,792.2 | $ | 240.3 | $ | 5,451.3 | |||||||||||||||
| Income from operations | 193.7 | 108.0 | 304.6 | 4.7 | 611.0 | ||||||||||||||||||||
A reconciliation from the segment information to the consolidated balances for income from operations is set forth below:
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||
| 2014 | 2013 | 2014 | 2013 | |||||||||||||||||
| Segment income from operations | $ | 310.2 | $ | 385.4 | $ | 513.2 | $ | 611.0 | ||||||||||||
| Corporate expenses | (28.2 | ) | (27.7 | ) | (59.6 | ) | (56.0 | ) | ||||||||||||
| Stock compensation expense | (5.3 | ) | (18.5 | ) | (11.2 | ) | (26.4 | ) | ||||||||||||
| Amortization of intangibles | (10.0 | ) | (12.1 | ) | (20.0 | ) | (24.1 | ) | ||||||||||||
| Consolidated income from operations | $ | 266.7 | $ | 327.1 | $ | 422.4 | $ | 504.5 | ||||||||||||
RECONCILIATION OF NON-GAAP MEASURES
This earnings release discloses the percentage change in regional net sales due to the impact of currency translation. The following table sets forth, for the three and six months ended June 30, 2014, the impact to net sales of currency translation by geographical segment (in millions, except percentages):
| Change due to currency | |||||||||||||||||||||||
| Three Months Ended June 30, | translation | ||||||||||||||||||||||
| % change | |||||||||||||||||||||||
| 2014 | 2013 | from 2013 | $ | % | |||||||||||||||||||
| North America | $ | 686.2 | $ | 788.9 | (13.0 | )% | $ | (6.3 | ) | (0.8 | )% | ||||||||||||
| South America | 440.2 | 540.0 | (18.5 | )% | (42.0 | ) | (7.8 | )% | |||||||||||||||
| Europe/Africa/Middle East | 1,521.9 | 1,599.0 | (4.8 | )% | 59.9 | 3.8 | % | ||||||||||||||||
| Asia/Pacific | 102.0 | 120.3 | (15.2 | )% | (2.3 | ) | (1.9 | )% | |||||||||||||||
| $ | 2,750.3 | $ | 3,048.2 | (9.8 | )% | $ | 9.3 | 0.3 | % | ||||||||||||||
| Change due to currency | |||||||||||||||||||||||
| Six Months Ended June 30, | translation | ||||||||||||||||||||||
| % change | |||||||||||||||||||||||
| 2014 | 2013 | from 2013 | $ | % | |||||||||||||||||||
| North America | $ | 1,333.7 | $ | 1,413.1 | (5.6 | )% | $ | (15.8 | ) | (1.1 | )% | ||||||||||||
| South America | 793.8 | 1,005.7 | (21.1 | )% | (110.8 | ) | (11.0 | )% | |||||||||||||||
| Europe/Africa/Middle East | 2,757.8 | 2,792.2 | (1.2 | )% | 92.6 | 3.3 | % | ||||||||||||||||
| Asia/Pacific | 198.4 | 240.3 | (17.4 | )% | (6.0 | ) | (2.5 | )% | |||||||||||||||
| $ | 5,083.7 | $ | 5,451.3 | (6.7 | )% | $ | (40.0 | ) | (0.7 | )% | |||||||||||||
Source:
AGCO
Greg Peterson, 770-232-8229
Director of Investor Relations
greg.peterson@agcocorp.com