AGCO Reports Third Quarter Results
Net sales for the first nine months of 2013 were approximately
Third Quarter Highlights
-
Strong sales growth in
South America andAsia/Pacific . Regional sales results(1):South America +35%;Asia/Pacific (“APAC”) +11%;North America +9%;Europe /Africa /Middle East (“EAME”) (2)%; -
Operating margins reached 8.0% in the third quarter of 2013, a 190
basis point improvement vs the third quarter of 2012. Regional
operating margin performance:
North America 11.4%, EAME 9.1%,South America 12.6%, APAC (2.0)% -
Full-year Earning Per Share guidance remains at approximately
$6.00 per share - Launched new Global Precision Farming Initiative: Fuse™ Technologies (announced in July, http://www.agcocorp.com/news/media_press_releases.aspx)
-
Announced joint venture with Russian Machines to manufacture and
distribute agricultural equipment and replacement parts in
Russia (announced in September, http://www.agcocorp.com/news/media_press_releases.aspx)
(1)Excludes currency translation impact. See reconciliation of Non-GAAP measures in appendix.
“Attractive farm economics are supporting global demand for agricultural equipment, and our third quarter sales reflected this,” stated Martin Richenhagen, Chairman, President and Chief Executive Officer. “AGCO’s focused execution in the third quarter produced improved operating margins and record earnings. Increased sales and production levels, modest material cost inflation and our cost control initiatives all contributed to AGCO’s improved results. Our profitability and our cash flow are growing while we are aggressively investing in advanced technology and emerging markets. In the third quarter, our strategic investments included the launch of Fuse™ Technologies and our new joint venture with Russian Machines.”
Market Update
Industry Unit Retail Sales
|
Tractors |
Combines |
|||||||||||||||||||
| Change from | Change from | |||||||||||||||||||
| Nine months ended September 30, 2013 | Prior Year Period | Prior Year Period | ||||||||||||||||||
| North America | 12% | 12% | ||||||||||||||||||
| South America | 22% | 50% | ||||||||||||||||||
| Western Europe | (2)% | (4)% |
“Global demand for farm equipment remained elevated during the third
quarter as harvests were well underway in the Northern Hemisphere,”
stated Mr. Richenhagen. “Improved yields in
Regional Results
| % change from | ||||||||||||||||
|
|
2012 due to | |||||||||||||||
|
Change from |
currency |
|||||||||||||||
| 2013 | 2012 |
2012 |
translation(1) |
|||||||||||||
| Three months ended September 30 | ||||||||||||||||
| North America | $ | 686.6 | $ | 632.2 | 8.6 | % | (0.5 | )% | ||||||||
| South America | 572.3 | 479.9 | 19.3 | % | (15.6 | )% | ||||||||||
| Europe/Africa/Middle East | 1,086.4 | 1,060.5 | 2.4 | % | 4.0 | % | ||||||||||
| Asia/Pacific | 130.6 | 122.4 | 6.7 | % | (4.3 | )% | ||||||||||
| Total | $ | 2,475.9 | $ | 2,295.0 | 7.9 | % | (1.8 | )% | ||||||||
|
Nine months ended September 30 |
||||||||||||||||
| North America | $ | 2,099.7 | $ | 1,932.1 | 8.7 | % | (0.2 | )% | ||||||||
| South America | 1,578.0 | 1,343.8 | 17.4 | % | (12.5 | )% | ||||||||||
| Europe/Africa/Middle East | 3,878.6 | 3,667.2 | 5.8 | % | 1.7 | % | ||||||||||
| Asia/Pacific | 370.9 | 315.7 | 17.5 | % | (1.7 | )% | ||||||||||
| Total | $ | 7,927.2 | $ | 7,258.8 | 9.2 | % | (1.6 | )% | ||||||||
| (1) See Footnotes for additional disclosure | ||||||||||||||||
Net sales grew 8.9% in AGCO’s North American region during the first
nine months of 2013 compared to 2012, excluding the negative impact of
currency translation. Sales were strongest in the row crop segment, with
the most significant increases in high horsepower tractors, sprayers and
implements. Increased sales, a favorable product mix and margin
improvement initiatives contributed to growth in income from operations
of
South American net sales grew 29.9% in the first nine months of 2013
compared to the same period in 2012, excluding the negative impact of
currency translation. Sales were higher in both
EAME
Net sales in AGCO’s EAME region improved by 4.1% in the first nine
months of 2013 compared to the first nine months of 2012, on a constant
currency basis, despite weaker market conditions. Higher sales in
Excluding the negative impact of currency translation, net sales in the
Outlook
Global industry demand is expected to be relatively flat in 2013
compared to 2012. Strong growth is projected in
“As we bring this year to a successful close, we remain focused on
delivering improved margins, earnings growth and strong free cash flow,”
continued Mr. Richenhagen. “The long-term outlook for the farming
industry and for
* * * * *
* * * * *
Safe Harbor Statement
Statements that are not historical facts, including the projections of earnings per share, sales, market conditions, farm incomes and productivity, global grain consumption, commodity prices, population levels, margin improvements, investments in production facilities and product development, industry demand, market development and engineering expenses, inventory levels, cash flow levels and general economic conditions, are forward-looking and subject to risks that could cause actual results to differ materially from those suggested by the statements. The following are among the factors that could cause actual results to differ materially from the results discussed in or implied by the forward-looking statements.
- Our financial results depend entirely upon the agricultural industry, and factors that adversely affect the agricultural industry generally, including declines in the general economy, increases in farm input costs, lower commodity prices, lower farm income and changes in the availability of credit for our retail customers, will adversely affect us.
-
A majority of our sales and manufacturing take place outside
the United States , and, as a result, we are exposed to risks related to foreign laws, taxes, economic conditions, labor supply and relations, political conditions and governmental policies. These risks may delay or reduce our realization of value from our international operations. -
Most retail sales of the products that we manufacture are financed,
either by our joint ventures with
Rabobank or by a bank or other private lender. During 2013, our joint ventures withRabobank , which are controlled byRabobank and are dependent uponRabobank for financing as well, financed approximately 50% of the retail sales of our tractors and combines in the markets where the joint ventures operate. Any difficulty byRabobank to continue to provide that financing, or any business decision byRabobank as the controlling member not to fund the business or particular aspects of it (for example, a particular country or region), would require the joint ventures to find other sources of financing (which may be difficult to obtain), or us to find another source of retail financing for our customers, or our customers would be required to utilize other retail financing providers. As a result of the recent economic downturn, financing for capital equipment purchases generally has become more difficult in certain regions and in some cases, was expensive to obtain. To the extent that financing is not available or available only at unattractive prices, our sales would be negatively impacted. -
Both
AGCO and our retail finance joint ventures have substantial account receivables from dealers and end customers, and we would be adversely impacted if the collectability of these receivables was not consistent with historical experience; this collectability is dependent upon the financial strength of the farm industry, which in turn is dependent upon the general economy and commodity prices, as well as several of the other factors listed in this section. - We have experienced substantial and sustained volatility with respect to currency exchange rate and interest rate changes, including uncertainty associated with the Euro, which can adversely affect our reported results of operations and the competitiveness of our products.
- All acquisitions involve risks relating to retention of key employees and customers and fulfilling projections prepared by or at the direction of prior ownership. In addition, we may encounter difficulties in integrating recent and future acquisitions into our business and may not fully achieve, or achieve within a reasonable time frame, expected strategic objectives and other expected benefits of the acquisition.
- Our success depends on the introduction of new products, particularly engines that comply with emission requirements, which requires substantial expenditures.
- Our production levels and capacity constraints at our facilities, including those resulting from plant expansions and systems upgrades at our manufacturing facilities, could adversely affect our results.
- Our expansion plans in emerging markets, including establishing a greater manufacturing and marketing presence and growing our use of component suppliers, could entail significant risks.
- We depend on suppliers for components, parts and raw materials for our products, and any failure by our suppliers to provide products as needed, or by us to promptly address supplier issues, will adversely impact our ability to timely and efficiently manufacture and sell products. We also are subject to raw material price fluctuations, which can adversely affect our manufacturing costs.
- We face significant competition, and if we are unable to compete successfully against other agricultural equipment manufacturers, we would lose customers and our net sales and profitability would decline.
- We have a substantial amount of indebtedness, and, as result, we are subject to certain restrictive covenants and payment obligations that may adversely affect our ability to operate and expand our business.
Further information concerning these and other factors is included in
AGCO’s filings with the
* * * * *
About
# # # # #
Please visit our website at www.agcocorp.com.
| AGCO CORPORATION AND SUBSIDIARIES | ||||||||||
| CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||||
| (unaudited and in millions) | ||||||||||
| September 30, 2013 | December 31, 2012 | |||||||||
| ASSETS | ||||||||||
| Current Assets: | ||||||||||
| Cash and cash equivalents | $ | 620.5 | $ | 781.3 | ||||||
| Accounts and notes receivable, net | 1,182.3 | 924.6 | ||||||||
| Inventories, net | 2,181.8 | 1,703.1 | ||||||||
| Deferred tax assets | 209.3 | 243.5 | ||||||||
| Other current assets | 310.0 | 302.2 | ||||||||
| Total current assets | 4,503.9 | 3,954.7 | ||||||||
| Property, plant and equipment, net | 1,491.4 | 1,406.1 | ||||||||
| Investment in affiliates | 408.9 | 390.3 | ||||||||
| Deferred tax assets | 43.3 | 40.0 | ||||||||
| Other assets | 133.9 | 131.2 | ||||||||
| Intangible assets, net | 576.3 | 607.1 | ||||||||
| Goodwill | 1,176.3 | 1,192.4 | ||||||||
| Total assets | $ | 8,334.0 | $ | 7,721.8 | ||||||
| LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||||
| Current Liabilities: | ||||||||||
| Current portion of long-term debt | $ | 92.5 | $ | 59.1 | ||||||
| Convertible senior subordinated notes | 199.0 | 192.1 | ||||||||
| Accounts payable | 968.5 | 888.3 | ||||||||
| Accrued expenses | 1,314.5 | 1,226.5 | ||||||||
| Other current liabilities | 167.5 | 98.8 | ||||||||
| Total current liabilities | 2,742.0 | 2,464.8 | ||||||||
| Long-term debt, less current portion | 1,000.6 | 1,035.6 | ||||||||
| Pensions and postretirement health care benefits | 312.3 | 331.6 | ||||||||
| Deferred tax liabilities | 240.6 | 242.7 | ||||||||
| Other noncurrent liabilities | 168.5 | 149.1 | ||||||||
| Total liabilities | 4,464.0 | 4,223.8 | ||||||||
| Temporary Equity | 3.0 | 16.5 | ||||||||
| Stockholders’ Equity: | ||||||||||
| AGCO Corporation stockholders’ equity: | ||||||||||
| Common stock | 1.0 | 1.0 | ||||||||
| Additional paid-in capital | 1,105.9 | 1,082.9 | ||||||||
| Retained earnings | 3,272.5 | 2,843.7 | ||||||||
| Accumulated other comprehensive loss | (546.9 | ) | (479.4 | ) | ||||||
| Total AGCO Corporation stockholders’ equity | 3,832.5 | 3,448.2 | ||||||||
| Noncontrolling interests | 34.5 | 33.3 | ||||||||
|
Total stockholders’ equity |
3,867.0 | 3,481.5 | ||||||||
| Total liabilities, temporary equity and stockholders’ equity | $ | 8,334.0 | $ | 7,721.8 | ||||||
|
See accompanying notes to condensed consolidated financial statements. |
||||||||||
| AGCO CORPORATION AND SUBSIDIARIES | |||||||||
| CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||
| (unaudited and in millions, except per share data) | |||||||||
| Three Months Ended September 30, | |||||||||
| 2013 | 2012 | ||||||||
| Net sales | $ | 2,475.9 | $ | 2,295.0 | |||||
| Cost of goods sold | 1,919.7 | 1,804.0 | |||||||
| Gross profit | 556.2 | 491.0 | |||||||
| Selling, general and administrative expenses | 258.1 | 262.8 | |||||||
| Engineering expenses | 87.3 | 76.4 | |||||||
| Amortization of intangibles | 11.8 | 12.2 | |||||||
| Income from operations | 199.0 | 139.6 | |||||||
| Interest expense, net | 14.1 | 15.8 | |||||||
| Other expense, net | 11.3 | 13.8 | |||||||
|
Income before income taxes and equity in net earnings of affiliates |
173.6 | 110.0 | |||||||
| Income tax provision | 62.5 | 30.5 | |||||||
| Income before equity in net earnings of affiliates | 111.1 | 79.5 | |||||||
| Equity in net earnings of affiliates | 14.1 | 12.6 | |||||||
| Net income | 125.2 | 92.1 | |||||||
| Net loss attributable to noncontrolling interests | 1.0 | 2.4 | |||||||
| Net income attributable to AGCO Corporation and subsidiaries | $ | 126.2 | $ | 94.5 | |||||
| Net income per common share attributable to AGCO Corporation and subsidiaries: | |||||||||
| Basic | $ | 1.30 | $ | 0.97 | |||||
| Diluted | $ | 1.27 | $ | 0.96 | |||||
| Cash dividends declared and paid per common share | $ | 0.10 | $ | — | |||||
| Weighted average number of common and common equivalent shares outstanding: | |||||||||
| Basic | 97.4 | 97.0 | |||||||
| Diluted | 99.5 | 98.4 | |||||||
|
See accompanying notes to condensed consolidated financial statements. |
|||||||||
| AGCO CORPORATION AND SUBSIDIARIES | |||||||||
| CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||
| (unaudited and in millions, except per share data) | |||||||||
| Nine Months Ended September 30, | |||||||||
| 2013 | 2012 | ||||||||
| Net sales | $ | 7,927.2 | $ | 7,258.8 | |||||
| Cost of goods sold | 6,127.6 | 5,663.4 | |||||||
| Gross profit | 1,799.6 | 1,595.4 | |||||||
| Selling, general and administrative expenses | 793.5 | 756.7 | |||||||
| Engineering expenses | 266.7 | 227.5 | |||||||
| Amortization of intangibles | 35.9 | 36.9 | |||||||
| Income from operations | 703.5 | 574.3 | |||||||
| Interest expense, net | 40.2 | 43.5 | |||||||
| Other expense, net | 25.2 | 24.3 | |||||||
| Income before income taxes and equity in net earnings of affiliates | 638.1 | 506.5 | |||||||
| Income tax provision | 219.8 | 131.0 | |||||||
| Income before equity in net earnings of affiliates | 418.3 | 375.5 | |||||||
| Equity in net earnings of affiliates | 37.1 | 39.9 | |||||||
| Net income | 455.4 | 415.4 | |||||||
| Net loss attributable to noncontrolling interests | 2.5 | 4.2 | |||||||
| Net income attributable to AGCO Corporation and subsidiaries | $ | 457.9 | $ | 419.6 | |||||
| Net income per common share attributable to AGCO Corporation and subsidiaries: | |||||||||
| Basic | $ | 4.71 | $ | 4.32 | |||||
| Diluted | $ | 4.61 | $ | 4.25 | |||||
| Cash dividends declared and paid per common share | $ | 0.30 | $ | — | |||||
| Weighted average number of common and common equivalent shares outstanding: | |||||||||
| Basic | 97.2 | 97.1 | |||||||
| Diluted | 99.3 | 98.6 | |||||||
|
See accompanying notes to condensed consolidated financial statements. |
|||||||||
| AGCO CORPORATION AND SUBSIDIARIES | ||||||||||
| CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||||
| (unaudited and in millions) | ||||||||||
| Nine Months Ended September 30, | ||||||||||
| 2013 | 2012 | |||||||||
| Cash flows from operating activities: | ||||||||||
| Net income | $ | 455.4 | $ | 415.4 | ||||||
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities: |
||||||||||
| Depreciation | 153.8 | 125.4 | ||||||||
| Deferred debt issuance cost amortization | 2.6 | 2.6 | ||||||||
| Amortization of intangibles | 35.9 | 36.9 | ||||||||
| Amortization of debt discount | 6.9 | 6.5 | ||||||||
| Stock compensation | 33.9 | 28.8 | ||||||||
| Equity in net earnings of affiliates, net of cash received | (22.5 | ) | (27.4 | ) | ||||||
| Deferred income tax provision (benefit) | 28.1 | (1.4 | ) | |||||||
| Other | 0.2 | — | ||||||||
|
Changes in operating assets and liabilities, net of effects from purchase of businesses: |
||||||||||
| Accounts and notes receivable, net | (245.5 | ) | (132.2 | ) | ||||||
| Inventories, net | (507.9 | ) | (481.5 | ) | ||||||
| Other current and noncurrent assets | (22.8 | ) | (38.1 | ) | ||||||
| Accounts payable | 95.3 | (88.8 | ) | |||||||
| Accrued expenses | 98.0 | 95.6 | ||||||||
| Other current and noncurrent liabilities | 57.6 | 25.0 | ||||||||
| Total adjustments | (286.4 | ) | (448.6 | ) | ||||||
|
Net cash provided by (used in) operating activities |
169.0 | (33.2 | ) | |||||||
| Cash flows from investing activities: | ||||||||||
| Purchases of property, plant and equipment | (263.8 | ) | (235.2 | ) | ||||||
| Proceeds from sale of property, plant and equipment | 2.9 | 0.6 | ||||||||
| Purchase of businesses, net of cash acquired | (0.1 | ) | (2.4 | ) | ||||||
| Investments in consolidated affiliates, net of cash acquired | — | (20.1 | ) | |||||||
|
Sale of (investments in) unconsolidated affiliates, net |
0.1 | (11.3 | ) | |||||||
| Restricted cash and other | — | (1.0 | ) | |||||||
| Net cash used in investing activities | (260.9 | ) | (269.4 | ) | ||||||
| Cash flows from financing activities: | ||||||||||
| Proceeds from (payment of) debt obligations, net | 4.1 | (89.5 | ) | |||||||
| Payment of debt issuance costs | — | (0.1 | ) | |||||||
| Purchases and retirement of common stock | (1.0 | ) | (9.5 | ) | ||||||
| Distribution to noncontrolling interests | (2.6 | ) | (0.6 | ) | ||||||
| Payment of minimum tax withholdings on stock compensation | (16.3 | ) | (0.2 | ) | ||||||
| Payment of dividends to stockholders | (29.1 | ) | — | |||||||
| Net cash used in financing activities | (44.9 | ) | (99.9 | ) | ||||||
| Effects of exchange rate changes on cash and cash equivalents | (24.0 | ) | — | |||||||
| Decrease in cash and cash equivalents | (160.8 | ) | (402.5 | ) | ||||||
| Cash and cash equivalents, beginning of period | 781.3 | 724.4 | ||||||||
| Cash and cash equivalents, end of period | $ | 620.5 | $ | 321.9 | ||||||
|
See accompanying notes to condensed consolidated financial statements. |
||||||||||
| AGCO CORPORATION AND SUBSIDIARIES |
| NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS |
| (unaudited, in millions, except per share data) |
1. STOCK COMPENSATION EXPENSE
The Company recorded stock compensation expense as follows:
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||
| 2013 | 2012 | 2013 | 2012 | |||||||||||||||||
| Cost of goods sold | $ | 0.4 | $ | 0.7 | $ | 2.3 | $ | 1.9 | ||||||||||||
|
Selling, general and administrative expenses |
5.5 | 8.9 | 31.9 | 27.1 | ||||||||||||||||
| Total stock compensation expense | $ | 5.9 | $ | 9.6 | $ | 34.2 | $ | 29.0 | ||||||||||||
2. INDEBTEDNESS
Indebtedness at September 30, 2013 and December 31, 2012 consisted of the following:
| September 30, 2013 | December 31, 2012 | |||||||||
| 1¼% Convertible senior subordinated notes due 2036 | $ | 199.0 | $ | 192.1 | ||||||
| 4½% Senior term loan due 2016 | 270.4 | 264.2 | ||||||||
| 5⅞% Senior notes due 2021 | 300.0 | 300.0 | ||||||||
| Credit facility, expires 2016 | 426.8 | 465.0 | ||||||||
| Other long-term debt | 95.9 | 65.5 | ||||||||
| 1,292.1 | 1,286.8 | |||||||||
| Less: Current portion of long-term debt | (92.5 | ) | (59.1 | ) | ||||||
| 1¼% Convertible senior subordinated notes due 2036 | (199.0 | ) | (192.1 | ) | ||||||
| Total indebtedness, less current portion | $ | 1,000.6 | $ | 1,035.6 | ||||||
Holders of the Company’s 1¼% convertible senior subordinated notes may
require the Company to repurchase the notes at a repurchase price of
100% of their principal amount, plus any interest, on
3. INVENTORIES
Inventories at September 30, 2013 and December 31, 2012 were as follows:
| September 30, 2013 | December 31, 2012 | ||||||||
| Finished goods | $ | 858.9 | $ | 598.5 | |||||
| Repair and replacement parts | 573.3 | 505.6 | |||||||
| Work in process | 161.9 | 137.5 | |||||||
| Raw materials | 587.7 | 461.5 | |||||||
| Inventories, net | $ | 2,181.8 | $ | 1,703.1 | |||||
4. ACCOUNTS RECEIVABLE SALES AGREEMENTS
At September 30, 2013 and December 31, 2012, the Company had accounts
receivable sales agreements that permit the sale, on an ongoing basis,
of a majority of its wholesale receivables in
Losses on sales of receivables associated with the accounts receivable
financing facilities discussed above, reflected within “Other expense,
net” in the Company’s Condensed Consolidated Statements of Operations,
were approximately
The Company’s retail finance joint ventures in
5. NET INCOME PER SHARE
The Company’s convertible senior subordinated notes provide for (i) the
settlement upon conversion in cash up to the principal amount of the
converted notes with any excess conversion value settled in shares of
the Company’s common stock, and (ii) the conversion rate to be increased
under certain circumstances if the notes are converted in connection
with certain change of control transactions. Dilution of weighted shares
outstanding will depend on the Company’s stock price for the excess
conversion value using the treasury stock method. A reconciliation of
net income attributable to
| Three Months Ended | Nine Months Ended | ||||||||||||||||||
| September 30, | September 30, | ||||||||||||||||||
| 2013 | 2012 | 2013 | 2012 | ||||||||||||||||
| Basic net income per share: | |||||||||||||||||||
| Net income attributable to AGCO Corporation and subsidiaries | $ | 126.2 | $ | 94.5 | $ | 457.9 | $ | 419.6 | |||||||||||
| Weighted average number of common shares outstanding | 97.4 | 97.0 | 97.2 | 97.1 | |||||||||||||||
| Basic net income per share attributable to AGCO Corporation and subsidiaries | $ | 1.30 | $ | 0.97 | $ | 4.71 | $ | 4.32 | |||||||||||
| Diluted net income per share: | |||||||||||||||||||
| Net income attributable to AGCO Corporation and subsidiaries | $ | 126.2 | $ | 94.5 | $ | 457.9 | $ | 419.6 | |||||||||||
| Weighted average number of common shares outstanding | 97.4 | 97.0 | 97.2 | 97.1 | |||||||||||||||
| Dilutive stock-settled appreciation rights, performance share awards and restricted stock awards | 0.7 | 1.0 | 0.9 | 1.0 | |||||||||||||||
| Weighted average assumed conversion of contingently convertible senior subordinated notes | 1.4 | 0.4 | 1.2 | 0.5 | |||||||||||||||
| Weighted average number of common shares and common share equivalents outstanding for purposes of computing diluted net income per share | 99.5 | 98.4 | 99.3 | 98.6 | |||||||||||||||
| Diluted net income per share attributable to AGCO Corporation and subsidiaries | $ | 1.27 | $ | 0.96 | $ | 4.61 | $ | 4.25 | |||||||||||
6. SEGMENT REPORTING
The Company’s four reportable segments distribute a full range of agricultural equipment and related replacement parts. The Company evaluates segment performance primarily based on income from operations. Sales for each segment are based on the location of the third-party customer. The Company’s selling, general and administrative expenses and engineering expenses are charged to each segment based on the region and division where the expenses are incurred. As a result, the components of income from operations for one segment may not be comparable to another segment. Segment results for the three and nine months ended September 30, 2013 and 2012 are as follows:
| Three Months Ended | North | South | Europe/Africa/ | Asia/ | ||||||||||||||||||||
| September 30, | America | America | Middle East | Pacific | Consolidated | |||||||||||||||||||
| 2013 | ||||||||||||||||||||||||
| Net sales | $ | 686.6 | $ | 572.3 | $ | 1,086.4 | $ | 130.6 | $ | 2,475.9 | ||||||||||||||
| Income (loss) from operations | 78.1 | 71.9 | 98.4 | (2.6 | ) | 245.8 | ||||||||||||||||||
| 2012 | ||||||||||||||||||||||||
| Net sales | $ | 632.2 | $ | 479.9 | $ | 1,060.5 | $ | 122.4 | $ | 2,295.0 | ||||||||||||||
| Income from operations | 60.0 | 45.0 | 81.7 | 3.8 | 190.5 | |||||||||||||||||||
| Nine Months Ended | North | South | Europe/Africa/ | Asia/ | ||||||||||||||||||||
| September 30, | America | America | Middle East | Pacific | Consolidated | |||||||||||||||||||
| 2013 | ||||||||||||||||||||||||
| Net sales | $ | 2,099.7 | $ | 1,578.0 | $ | 3,878.6 | $ | 370.9 | $ | 7,927.2 | ||||||||||||||
| Income from operations | 271.8 | 179.9 | 403.0 | 2.1 | 856.8 | |||||||||||||||||||
| 2012 | ||||||||||||||||||||||||
| Net sales | $ | 1,932.1 | $ | 1,343.8 | $ | 3,667.2 | $ | 315.7 | $ | 7,258.8 | ||||||||||||||
| Income from operations | 205.9 | 110.6 | 387.5 | 9.8 | 713.8 | |||||||||||||||||||
A reconciliation from the segment information to the consolidated balances for income from operations is set forth below:
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||
| 2013 | 2012 | 2013 | 2012 | ||||||||||||||||
|
Segment income from operations |
$ | 245.8 | $ | 190.5 | $ | 856.8 | $ | 713.8 | |||||||||||
| Corporate expenses | (29.5 | ) | (29.8 | ) | (85.5 | ) | (75.5 | ) | |||||||||||
| Stock compensation expense | (5.5 | ) | (8.9 | ) | (31.9 | ) | (27.1 | ) | |||||||||||
| Amortization of intangibles | (11.8 | ) | (12.2 | ) | (35.9 | ) | (36.9 | ) | |||||||||||
|
Consolidated income from operations |
$ | 199.0 | $ | 139.6 | $ | 703.5 | $ | 574.3 | |||||||||||
RECONCILIATION OF NON-GAAP MEASURES
This earnings release discloses the percentage change in regional net sales due to the impact of currency translation. The following table sets forth, for the three and nine months ended September 30, 2013, the impact to net sales of currency translation by geographical segment (in millions, except percentages):
| Three Months Ended | Change due to currency | ||||||||||||||||||||||
| September 30, | translation | ||||||||||||||||||||||
| % change | |||||||||||||||||||||||
| 2013 | 2012 | from 2012 | $ | % | |||||||||||||||||||
| North America | $ | 686.6 | $ | 632.2 | 8.6 | % |
$ |
(3.3 |
) | (0.5 | )% | ||||||||||||
| South America | 572.3 | 479.9 | 19.3 | % |
|
(74.7 |
) | (15.6 | )% | ||||||||||||||
| Europe/Africa/Middle East | 1,086.4 | 1,060.5 | 2.4 | % |
|
42.2 |
4.0 | % | |||||||||||||||
| Asia/Pacific | 130.6 | 122.4 | 6.7 | % |
|
(5.3 |
) | (4.3 | )% | ||||||||||||||
| $ | 2,475.9 | $ | 2,295.0 | 7.9 | % | $ | (41.1 | ) | (1.8 | )% | |||||||||||||
| Nine Months Ended | Change due to currency | |||||||||||||||||||||
| September 30, | translation | |||||||||||||||||||||
| % change | ||||||||||||||||||||||
| 2013 | 2012 | from 2012 | $ | % | ||||||||||||||||||
| North America | $ | 2,099.7 | $ | 1,932.1 | 8.7 | % | $ | (3.7 | ) | (0.2 | )% | |||||||||||
| South America | 1,578.0 | 1,343.8 | 17.4 | % | (167.5 | ) | (12.5 | )% | ||||||||||||||
| Europe/Africa/Middle East | 3,878.6 | 3,667.2 | 5.8 | % | 62.1 | 1.7 | % | |||||||||||||||
| Asia/Pacific | 370.9 | 315.7 | 17.5 | % | (5.4 | ) | (1.7 | )% | ||||||||||||||
| $ | 7,927.2 | $ | 7,258.8 | 9.2 | % | $ | (114.5 | ) | (1.6 | )% | ||||||||||||
Source:
AGCO
Greg Peterson, 770-232-8229
Director of Investor Relations
greg.peterson@agcocorp.com