AGCO Reports Second Quarter Results
Sales Growth and Improved Margin Performance Produce Record Earnings
Net sales for the first six months of 2013 were approximately
Second Quarter Highlights
-
Sales growth was achieved across all regions, with the largest
increases in
South America andAsia/Pacific . Regional sales results(1):South America +28%;Asia/Pacific (“APAC”) +18%;Europe/Africa/ Middle East (“EAME”) +12%;North America +8% -
Operating margins were 10.7% in the second quarter of 2013 vs. 9.8% in
the second quarter of 2012. Regional operating margin performance:
North America 15.4%, EAME 12.8%,South America 11.1%, APAC (0.7%) -
Full year EPS guidance increased to approximately
$6.00
(1)Excludes currency translation impact. See reconciliation of Non-GAAP measures in appendix.
“AGCO’s strong performance in the second quarter produced record
earnings and operating margins in excess of 10%,” stated Martin
Richenhagen, Chairman, President and Chief Executive Officer. “Healthy
market demand in
Market Update
Industry Unit Retail Sales
|
Six months ended June 30, 2013 |
Tractors Change from Prior Year Period |
Combines Change from Prior Year Period |
||||
| North America | 11% | 41% | ||||
| South America | 26% | 58% | ||||
| Western Europe | (4%) | (11%) | ||||
“Elevated levels of farm profitability continued to drive global demand
for agricultural equipment this quarter,” stated Mr. Richenhagen. “North
American industry sales remain strong, despite the late and compressed
Spring planting season. Crop conditions are tracking well, and the
projected yields are well above last year’s drought- impacted
production. Crop prices have declined, but remain at attractive levels.
Market demand is mixed across
Regional Results
|
Three months ended June 30, |
2013 |
2012 |
Change from |
% change from |
||||||||||||||
| North America | $ | 788.9 | $ | 733.4 | 7.6 | % | — | % | ||||||||||
| South America | 540.0 | 448.5 | 20.4 | % | (7.4 | )% | ||||||||||||
| Europe/Africa/Middle East | 1,599.0 | 1,406.9 | 13.7 | % | 1.5 | % | ||||||||||||
| Asia/Pacific | 120.3 | 101.3 | 18.8 | % | 0.3 | % | ||||||||||||
| Total | $ | 3,048.2 | $ | 2,690.1 | 13.3 | % | (0.5 | )% | ||||||||||
|
Six months ended June 30, |
2013 |
2012 |
Change from 2012 |
% change from |
||||||||||||||
| North America | $ | 1,413.1 | $ | 1,299.9 | 8.7 | % | — | % | ||||||||||
| South America | 1,005.7 | 863.9 | 16.4 | % | (10.7 | )% | ||||||||||||
| Europe/Africa/Middle East | 2,792.2 | 2,606.7 | 7.1 | % | 0.8 | % | ||||||||||||
| Asia/Pacific | 240.3 | 193.3 | 24.3 | % | (0.1 | )% | ||||||||||||
| Total | $ | 5,451.3 | $ | 4,963.8 | 9.8 | % | (1.5 | )% | ||||||||||
| (1) See Footnotes for additional disclosure | ||||||||||||||||||
Net sales grew 8.7% in AGCO’s North American region during the first
half of 2013 compared to 2012. The expectation of improved crop
production and attractive soft commodity prices supported elevated
levels of industry demand. Sales were strongest in the professional
producer segment, with the most significant increases in high horsepower
tractors, implements and combines. Higher sales, a favorable product mix
and margin improvement initiatives contributed to growth in income from
operations of
South American net sales grew 27.1% in the first half of 2013 compared
to the same period in 2012, excluding the negative impact of currency
translation. Higher sales in
EAME
Net sales improved by 6.3% in AGCO’s EAME region in the first six months
of 2013 compared to the first half of 2012, on a constant currency
basis, despite softer market conditions. Sales growth in
Excluding the negative impact of currency translation, net sales in the
Outlook
Global industry demand is expected to be relatively flat in 2013
compared to 2012. Growth is projected in
“Following our strong performance in the second quarter,
* * * * *
* * * * *
Safe Harbor Statement
Statements that are not historical facts, including the projections of earnings per share, sales, market conditions, farm incomes, crop yields, population levels, margin improvements, investments in production facilities and product development, industry demand, market development expenses, working capital and cash flow levels, general economic conditions and engineering efforts, are forward-looking and subject to risks that could cause actual results to differ materially from those suggested by the statements. The following are among the factors that could cause actual results to differ materially from the results discussed in or implied by the forward-looking statements.
- Our financial results depend entirely upon the agricultural industry, and factors that adversely affect the agricultural industry generally, including declines in the general economy, increases in farm input costs, lower commodity prices, lower farm income and changes in the availability of credit for our retail customers, will adversely affect us.
-
A majority of our sales and manufacturing take place outside
the United States , and, as a result, we are exposed to risks related to foreign laws, taxes, economic conditions, labor supply and relations, political conditions and governmental policies. These risks may delay or reduce our realization of value from our international operations. -
Most retail sales of the products that we manufacture are financed,
either by our joint ventures with
Rabobank or by a bank or other private lender. During 2013, our joint ventures withRabobank , which are controlled byRabobank and are dependent uponRabobank for financing as well, financed approximately 50% of the retail sales of our tractors and combines in the markets where the joint ventures operate. Any difficulty byRabobank to continue to provide that financing, or any business decision byRabobank as the controlling member not to fund the business or particular aspects of it (for example, a particular country or region), would require the joint ventures to find other sources of financing (which may be difficult to obtain), or us to find another source of retail financing for our customers, or our customers would be required to utilize other retail financing providers. As a result of the recent economic downturn, financing for capital equipment purchases generally has become more difficult in certain regions and in some cases, was expensive to obtain. To the extent that financing is not available or available only at unattractive prices, our sales would be negatively impacted. -
Both
AGCO and our retail finance joint ventures have substantial account receivables from dealers and end customers, and we would be adversely impacted if the collectability of these receivables was not consistent with historical experience; this collectability is dependent upon the financial strength of the farm industry, which in turn is dependent upon the general economy and commodity prices, as well as several of the other factors listed in this section. - We have experienced substantial and sustained volatility with respect to currency exchange rate and interest rate changes, including uncertainty associated with the Euro, which can adversely affect our reported results of operations and the competitiveness of our products.
- All acquisitions involve risks relating to retention of key employees and customers and fulfilling projections prepared by or at the direction of prior ownership. In addition, we may encounter difficulties in integrating recent and future acquisitions into our business and may not fully achieve, or achieve within a reasonable time frame, expected strategic objectives and other expected benefits of the acquisition.
- Our success depends on the introduction of new products, particularly engines that comply with emission requirements, which requires substantial expenditures.
- Our production levels and capacity constraints at our facilities, including those resulting from plant expansions and systems upgrades at our manufacturing facilities, could adversely affect our results.
- Our expansion plans in emerging markets, including establishing a greater manufacturing and marketing presence and growing our use of component suppliers, could entail significant risks.
- We depend on suppliers for components, parts and raw materials for our products, and any failure by our suppliers to provide products as needed, or by us to promptly address supplier issues, will adversely impact our ability to timely and efficiently manufacture and sell products. We also are subject to raw material price fluctuations, which can adversely affect our manufacturing costs.
- We face significant competition, and if we are unable to compete successfully against other agricultural equipment manufacturers, we would lose customers and our net sales and profitability would decline.
- We have a substantial amount of indebtedness, and, as result, we are subject to certain restrictive covenants and payment obligations that may adversely affect our ability to operate and expand our business.
Further information concerning these and other factors is included in
AGCO’s filings with the
* * * * *
About
# # # # #
Please visit our website at www.agcocorp.com
|
AGCO CORPORATION AND SUBSIDIARIES |
||||||||||
|
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||||
|
(unaudited and in millions) |
||||||||||
| June 30, 2013 | December 31, 2012 | |||||||||
| ASSETS | ||||||||||
| Current Assets: | ||||||||||
| Cash and cash equivalents | $ | 680.6 | $ | 781.3 | ||||||
| Accounts and notes receivable, net | 1,286.1 | 924.6 | ||||||||
| Inventories, net | 2,043.0 | 1,703.1 | ||||||||
| Deferred tax assets | 211.5 | 243.5 | ||||||||
| Other current assets | 295.8 | 302.2 | ||||||||
| Total current assets | 4,517.0 | 3,954.7 | ||||||||
| Property, plant and equipment, net | 1,410.9 | 1,406.1 | ||||||||
| Investment in affiliates | 391.4 | 390.3 | ||||||||
| Deferred tax assets | 41.1 | 40.0 | ||||||||
| Other assets | 121.6 | 131.2 | ||||||||
| Intangible assets, net | 589.4 | 607.1 | ||||||||
| Goodwill | 1,163.6 | 1,192.4 | ||||||||
| Total assets | $ | 8,235.0 | $ | 7,721.8 | ||||||
| LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||||
| Current Liabilities: | ||||||||||
| Current portion of long-term debt | $ | 88.1 | $ | 59.1 | ||||||
| Convertible senior subordinated notes | 196.7 | 192.1 | ||||||||
| Accounts payable | 1,063.8 | 888.3 | ||||||||
| Accrued expenses | 1,286.8 | 1,226.5 | ||||||||
| Other current liabilities | 139.7 | 98.8 | ||||||||
| Total current liabilities | 2,775.1 | 2,464.8 | ||||||||
| Long-term debt, less current portion | 1,077.5 | 1,035.6 | ||||||||
| Pensions and postretirement health care benefits | 309.8 | 331.6 | ||||||||
| Deferred tax liabilities | 237.9 | 242.7 | ||||||||
| Other noncurrent liabilities | 157.1 | 149.1 | ||||||||
| Total liabilities | 4,557.4 | 4,223.8 | ||||||||
| Temporary Equity | 7.3 | 16.5 | ||||||||
| Stockholders’ Equity: | ||||||||||
| AGCO Corporation stockholders’ equity: | ||||||||||
| Common stock | 1.0 | 1.0 | ||||||||
| Additional paid-in capital | 1,098.3 | 1,082.9 | ||||||||
| Retained earnings | 3,156.0 | 2,843.7 | ||||||||
| Accumulated other comprehensive loss | (619.1 | ) | (479.4 | ) | ||||||
| Total AGCO Corporation stockholders’ equity | 3,636.2 | 3,448.2 | ||||||||
| Noncontrolling interests | 34.1 | 33.3 | ||||||||
| Total stockholders’ equity | 3,670.3 | 3,481.5 | ||||||||
| Total liabilities, temporary equity and stockholders’ equity | $ | 8,235.0 | $ | 7,721.8 | ||||||
|
See accompanying notes to condensed consolidated financial statements. |
||||||||||
|
AGCO CORPORATION AND SUBSIDIARIES |
||||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||
|
(unaudited and in millions, except per share data) |
||||||||
| Three Months Ended June 30, | ||||||||
| 2013 |
2012 |
|||||||
| Net sales | $ | 3,048.2 | $ | 2,690.1 | ||||
| Cost of goods sold | 2,337.9 | 2,078.7 | ||||||
| Gross profit | 710.3 | 611.4 | ||||||
| Selling, general and administrative expenses | 279.7 | 255.0 | ||||||
| Engineering expenses | 91.4 | 79.0 | ||||||
| Amortization of intangibles | 12.1 | 12.5 | ||||||
| Income from operations | 327.1 | 264.9 | ||||||
| Interest expense, net | 13.5 | 14.7 | ||||||
| Other expense, net | 10.2 | 6.1 | ||||||
| Income before income taxes and equity in net earnings of affiliates | 303.4 | 244.1 | ||||||
| Income tax provision | 104.4 | 57.3 | ||||||
|
Income before equity in net earnings of affiliates |
199.0 | 186.8 | ||||||
|
Equity in net earnings of affiliates |
14.1 | 15.3 | ||||||
| Net income | 213.1 | 202.1 | ||||||
| Net loss attributable to noncontrolling interests | 0.6 | 2.8 | ||||||
| Net income attributable to AGCO Corporation and subsidiaries | $ | 213.7 | $ | 204.9 | ||||
| Net income per common share attributable to AGCO Corporation and subsidiaries: | ||||||||
| Basic | $ | 2.20 | $ | 2.11 | ||||
| Diluted | $ | 2.15 | $ | 2.08 | ||||
| Cash dividends declared and paid per common share | $ | 0.10 | $ | — | ||||
| Weighted average number of common and common equivalent shares outstanding: | ||||||||
| Basic | 97.3 | 97.2 | ||||||
| Diluted | 99.3 | 98.4 | ||||||
|
See accompanying notes to condensed consolidated financial statements. |
||||||||
|
AGCO CORPORATION AND SUBSIDIARIES |
||||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||
|
(unaudited and in millions, except per share data) |
||||||||
| Six Months Ended June 30, | ||||||||
| 2013 | 2012 | |||||||
| Net sales | $ | 5,451.3 | $ | 4,963.8 | ||||
| Cost of goods sold | 4,207.9 | 3,859.4 | ||||||
| Gross profit | 1,243.4 | 1,104.4 | ||||||
| Selling, general and administrative expenses | 535.4 | 493.9 | ||||||
| Engineering expenses | 179.4 | 151.1 | ||||||
| Amortization of intangibles | 24.1 | 24.7 | ||||||
| Income from operations | 504.5 | 434.7 | ||||||
| Interest expense, net | 26.1 | 27.7 | ||||||
| Other expense, net | 13.9 | 10.5 | ||||||
|
Income before income taxes and equity in net earnings of affiliates |
464.5 | 396.5 | ||||||
| Income tax provision | 157.3 | 100.5 | ||||||
| Income before equity in net earnings of affiliates | 307.2 | 296.0 | ||||||
| Equity in net earnings of affiliates | 23.0 | 27.3 | ||||||
| Net income | 330.2 | 323.3 | ||||||
| Net loss attributable to noncontrolling interests | 1.5 | 1.8 | ||||||
| Net income attributable to AGCO Corporation and subsidiaries | $ | 331.7 | $ | 325.1 | ||||
| Net income per common share attributable to AGCO Corporation and subsidiaries: | ||||||||
| Basic | $ | 3.41 | $ | 3.35 | ||||
| Diluted | $ | 3.34 | $ | 3.29 | ||||
| Cash dividends declared and paid per common share | $ | 0.20 | $ | — | ||||
| Weighted average number of common and common equivalent shares outstanding: | ||||||||
| Basic | 97.2 | 97.1 | ||||||
| Diluted | 99.2 | 98.8 | ||||||
|
See accompanying notes to condensed consolidated financial statements. |
||||||||
|
AGCO CORPORATION AND SUBSIDIARIES |
|||||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||||
|
(unaudited and in millions) |
|||||||||
| Six Months Ended June 30, | |||||||||
| 2013 | 2012 | ||||||||
| Cash flows from operating activities: | |||||||||
| Net income | $ | 330.2 | $ | 323.3 | |||||
|
Adjustments to reconcile net income to net cash provided by (used
in) operating
activities: |
|||||||||
| Depreciation | 101.4 | 85.7 | |||||||
| Deferred debt issuance cost amortization | 1.8 | 1.7 | |||||||
| Amortization of intangibles | 24.1 | 24.7 | |||||||
| Amortization of debt discount | 4.6 | 4.3 | |||||||
| Stock compensation | 28.1 | 19.2 | |||||||
| Equity in net earnings of affiliates, net of cash received | (12.2 | ) | (18.5 | ) | |||||
| Deferred income tax provision | 27.7 | 2.4 | |||||||
| Other | 0.1 | (0.2 | ) | ||||||
|
Changes in operating assets and liabilities, net of effects from
purchase of
businesses: |
|||||||||
| Accounts and notes receivable, net | (389.8 | ) | (248.2 | ) | |||||
| Inventories, net | (404.7 | ) | (508.1 | ) | |||||
| Other current and noncurrent assets | 2.9 | (35.4 | ) | ||||||
| Accounts payable | 214.9 | 91.7 | |||||||
| Accrued expenses | 107.4 | 42.2 | |||||||
| Other current and noncurrent liabilities | 28.5 | 27.0 | |||||||
| Total adjustments | (265.2 | ) | (511.5 | ) | |||||
| Net cash provided by (used in) operating activities | 65.0 | (188.2 | ) | ||||||
| Cash flows from investing activities: | |||||||||
| Purchases of property, plant and equipment | (174.2 | ) | (151.1 | ) | |||||
| Proceeds from sale of property, plant and equipment | 2.2 | 0.2 | |||||||
| Purchase of businesses, net of cash acquired | (0.1 | ) | (2.4 | ) | |||||
| Investments in consolidated affiliates, net of cash acquired | — | (20.1 | ) | ||||||
| Investments in unconsolidated affiliates, net | — | (7.9 | ) | ||||||
| Restricted cash and other | — | (2.0 | ) | ||||||
| Net cash used in investing activities | (172.1 | ) | (183.3 | ) | |||||
| Cash flows from financing activities: | |||||||||
| Proceeds from debt obligations, net | 91.7 | 42.8 | |||||||
| Payment of debt issuance costs | — | (0.1 | ) | ||||||
| Payment of minimum tax withholdings on stock compensation | (15.9 | ) | — | ||||||
| Payment of dividends to stockholders | (19.4 | ) | — | ||||||
| Purchases and retirement of common stock | (1.0 | ) | — | ||||||
| (Distribution to) investment by noncontrolling interests | (2.1 | ) | (0.3 | ) | |||||
| Net cash provided by financing activities | 53.3 | 42.4 | |||||||
| Effects of exchange rate changes on cash and cash equivalents | (46.9 | ) | (1.9 | ) | |||||
| Decrease in cash and cash equivalents | (100.7 | ) | (331.0 | ) | |||||
| Cash and cash equivalents, beginning of period | 781.3 | 724.4 | |||||||
| Cash and cash equivalents, end of period | $ | 680.6 | $ | 393.4 | |||||
|
See accompanying notes to condensed consolidated financial statements. |
|||||||||
AGCO CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited, in millions, except per share data)
1. STOCK COMPENSATION EXPENSE
The Company recorded stock compensation expense as follows:
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||
|
2013 |
2012 | 2013 | 2012 | ||||||||||||||
| Cost of goods sold | $ | 1.3 | $ | 0.6 | $ | 1.9 | $ | 1.2 | |||||||||
| Selling, general and administrative expenses | 18.5 | 10.4 | 26.4 | 18.2 | |||||||||||||
| Total stock compensation expense | $ | 19.8 | $ | 11.0 | $ | 28.3 | $ | 19.4 | |||||||||
2. INDEBTEDNESS
Indebtedness at June 30, 2013 and December 31, 2012 consisted of the following:
| June 30, 2013 | December 31, 2012 | ||||||||||
| 1¼% Convertible senior subordinated notes due 2036 | $ | 196.7 | $ | 192.1 | |||||||
| 4½% Senior term loan due 2016 | 260.4 | 264.2 | |||||||||
| 5⅞% Senior notes due 2021 | 300.0 | 300.0 | |||||||||
| Credit facility, expires 2016 | 512.5 | 465.0 | |||||||||
| Other long-term debt | 92.7 | 65.5 | |||||||||
| 1,362.3 | 1,286.8 | ||||||||||
| Less: Current portion of long-term debt | (88.1 | ) | (59.1 | ) | |||||||
| 1¼% Convertible senior subordinated notes due 2036 | (196.7 | ) | (192.1 | ) | |||||||
| Total indebtedness, less current portion | $ | 1,077.5 | $ | 1,035.6 | |||||||
Holders of the Company’s 1¼% convertible senior subordinated notes may
require the Company to repurchase the notes at a repurchase price of
100% of their principal amount, plus any interest, on
3. INVENTORIES
Inventories at June 30, 2013 and December 31, 2012 were as follows:
| June 30, 2013 | December 31, 2012 | |||||||||
| Finished goods | $ | 818.6 | $ | 598.5 | ||||||
| Repair and replacement parts | 567.8 | 505.6 | ||||||||
| Work in process | 145.3 | 137.5 | ||||||||
| Raw materials | 511.3 | 461.5 | ||||||||
| Inventories, net | $ | 2,043.0 | $ | 1,703.1 | ||||||
4. ACCOUNTS RECEIVABLE SALES AGREEMENTS
At June 30, 2013 and December 31, 2012, the Company had accounts
receivable sales agreements that permit the sale, on an ongoing basis,
of a majority of its wholesale receivables in
Losses on sales of receivables associated with the accounts receivable
financing facilities discussed above, reflected within “Other expense,
net” in the Company’s Condensed Consolidated Statements of Operations,
were approximately
The Company’s retail finance joint ventures in
5. NET INCOME PER SHARE
The Company’s convertible senior subordinated notes provide for (i) the
settlement upon conversion in cash up to the principal amount of the
converted notes with any excess conversion value settled in shares of
the Company’s common stock, and (ii) the conversion rate to be increased
under certain circumstances if the notes are converted in connection
with certain change of control transactions. Dilution of weighted shares
outstanding will depend on the Company’s stock price for the excess
conversion value using the treasury stock method. A reconciliation of
net income attributable to
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||
| 2013 | 2012 | 2013 | 2012 | ||||||||||||||
| Basic net income per share: | |||||||||||||||||
| Net income attributable to AGCO Corporation and subsidiaries | $ | 213.7 | $ | 204.9 | $ | 331.7 | $ | 325.1 | |||||||||
| Weighted average number of common shares outstanding | 97.3 | 97.2 | 97.2 | 97.1 | |||||||||||||
| Basic net income per share attributable to AGCO Corporation and subsidiaries | $ | 2.20 | $ | 2.11 | $ | 3.41 | $ | 3.35 | |||||||||
| Diluted net income per share: | |||||||||||||||||
| Net income attributable to AGCO Corporation and subsidiaries | $ | 213.7 | $ | 204.9 | $ | 331.7 | $ | 325.1 | |||||||||
| Weighted average number of common shares outstanding | 97.3 | 97.2 | 97.2 | 97.1 | |||||||||||||
| Dilutive stock-settled appreciation rights, performance share awards and restricted stock awards | 0.9 | 1.0 | 0.9 | 1.1 | |||||||||||||
| Weighted average assumed conversion of contingently convertible senior subordinated notes | 1.1 | 0.2 | 1.1 | 0.6 | |||||||||||||
| Weighted average number of common shares and common share equivalents outstanding for purposes of computing diluted net income per share | 99.3 | 98.4 | 99.2 | 98.8 | |||||||||||||
| Diluted net income per share attributable to AGCO Corporation and subsidiaries | $ | 2.15 | $ | 2.08 | $ | 3.34 | $ | 3.29 | |||||||||
6. SEGMENT REPORTING
The Company’s four reportable segments distribute a full range of agricultural equipment and related replacement parts. The Company evaluates segment performance primarily based on income from operations. Sales for each segment are based on the location of the third-party customer. The Company’s selling, general and administrative expenses and engineering expenses are charged to each segment based on the region and division where the expenses are incurred. As a result, the components of income from operations for one segment may not be comparable to another segment. Segment results for the three and six months ended June 30, 2013 and 2012 are as follows:
| Three Months Ended June 30, |
North
America |
South
America |
Europe/Africa/
Middle East |
Asia/
Pacific |
Consolidated |
||||||||||||||
| 2013 | |||||||||||||||||||
| Net sales | $ | 788.9 | $ | 540.0 | $ | 1,599.0 | $ | 120.3 | $ | 3,048.2 | |||||||||
| Income (loss) from operations | 121.6 | 59.7 | 204.9 | (0.8 | ) | 385.4 | |||||||||||||
| 2012 | |||||||||||||||||||
| Net sales | $ | 733.4 | $ | 448.5 | $ | 1,406.9 | $ | 101.3 | $ | 2,690.1 | |||||||||
| Income from operations | 95.7 | 41.7 | 170.0 | 5.1 | 312.5 | ||||||||||||||
| Six Months Ended June 30, |
North
America |
South
America |
Europe/Africa/
Middle East |
Asia/
Pacific |
Consolidated |
||||||||||||||
| 2013 | |||||||||||||||||||
| Net sales | $ | 1,413.1 | $ | 1,005.7 | $ | 2,792.2 | $ | 240.3 | $ | 5,451.3 | |||||||||
| Income from operations | 193.7 | 108.0 | 304.6 | 4.7 | 611.0 | ||||||||||||||
| 2012 | |||||||||||||||||||
| Net sales | $ | 1,299.9 | $ | 863.9 | $ | 2,606.7 | $ | 193.3 | $ | 4,963.8 | |||||||||
| Income from operations | 145.9 | 65.6 | 305.8 | 6.0 | 523.3 | ||||||||||||||
A reconciliation from the segment information to the consolidated balances for income from operations is set forth below:
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||
| 2013 | 2012 | 2013 | 2012 | |||||||||||||||
| Segment income from operations | $ | 385.4 | $ | 312.5 | $ | 611.0 | $ | 523.3 | ||||||||||
| Corporate expenses | (27.7 | ) | (24.7 | ) | (56.0 | ) | (45.7 | ) | ||||||||||
| Stock compensation expense | (18.5 | ) | (10.4 | ) | (26.4 | ) | (18.2 | ) | ||||||||||
| Amortization of intangibles | (12.1 | ) | (12.5 | ) | (24.1 | ) | (24.7 | ) | ||||||||||
| Consolidated income from operations | $ | 327.1 | $ | 264.9 | $ | 504.5 | $ | 434.7 | ||||||||||
RECONCILIATION OF NON-GAAP MEASURES
This earnings release discloses the percentage change in regional net sales due to the impact of currency translation. The following table sets forth, for the three and six months ended June 30, 2013, the impact to net sales of currency translation by geographical segment (in millions, except percentages):
| Three Months Ended June 30, |
Change due to currency |
||||||||||||||||||
| 2013 | 2012 |
% change from |
$ |
% |
|||||||||||||||
| North America | $ | 788.9 | $ | 733.4 | 7.6 | % | $ | — | — | % | |||||||||
| South America | 540.0 | 448.5 | 20.4 | % | (33.4 | ) | (7.4 | )% | |||||||||||
| Europe/Africa/Middle East | 1,599.0 | 1,406.9 | 13.7 | % | 20.6 | 1.5 | % | ||||||||||||
| Asia/Pacific | 120.3 | 101.3 | 18.8 | % | 0.3 | 0.3 | % | ||||||||||||
| $ | 3,048.2 | $ | 2,690.1 | 13.3 | % | $ | (12.5 | ) | (0.5 | )% | |||||||||
| Six Months Ended June 30, |
Change due to currency |
||||||||||||||||||
| 2013 | 2012 |
% change from |
$ |
% |
|||||||||||||||
| North America | $ | 1,413.1 | $ | 1,299.9 | 8.7 | % | $ | (0.4 | ) | — | % | ||||||||
| South America | 1,005.7 | 863.9 | 16.4 | % | (92.8 | ) | (10.7 | )% | |||||||||||
| Europe/Africa/Middle East | 2,792.2 | 2,606.7 | 7.1 | % | 19.9 | 0.8 | % | ||||||||||||
| Asia/Pacific | 240.3 | 193.3 | 24.3 | % | (0.1 | ) | (0.1 | )% | |||||||||||
| $ | 5,451.3 | $ | 4,963.8 | 9.8 | % | $ | (73.4 | ) | (1.5 | )% | |||||||||
Source:
AGCO
Greg Peterson, 770-232-8229
Director of Investor Relations
greg.peterson@agcocorp.com