AGCO Reports Fourth Quarter Results
Company Achieves Full Year Adjusted EPS of
Net sales for the full year of 2015 were approximately
Fourth Quarter and Full Year Highlights
-
Fourth quarter regional sales results(1):
North America (18.9)%,Europe /Africa /Middle East (“EAME”) 0.9%,South America (33.9)%,Asia/Pacific (“APAC”) (4.5)% -
Fourth quarter regional operating margin performance: EAME 10.9%,
North America 1.6%,South America (2.3)%, APAC (1.8)% -
Inventory reduction of
$134 million compared to year-end 2014 on a constant currency basis -
Generated over
$300 million in free cash flow in 2015 - Share repurchase program resulted in reduction of 5.5 million shares during 2015
-
Quarterly dividend increased 8% to
$0.13 per share effective first quarter 2016 -
Full-year earnings per share forecast for 2016 remains at
approximately
$2.30
(1) As compared to fourth quarter 2014, excludes currency translation impact. See reconciliation of Non-GAAP measures in appendix.
“In the midst of challenging market conditions, we worked aggressively
in 2015 to better align our costs and working capital with the weaker
demand environment,” stated Martin Richenhagen, AGCO’s Chairman,
President and Chief Executive Officer. “Focused inventory reduction
efforts contributed to the generation of over
Market Update
|
Industry Unit Retail Sales |
||||||||||
|
Tractors |
Combines |
|||||||||
|
Change from |
Change from |
|||||||||
| Year ended December 31, 2015 |
Prior Year Period |
Prior Year Period |
||||||||
| North America(1) | (13)% | (28)% | ||||||||
| South America | (28)% | (39)% | ||||||||
| Western Europe | (4)% | (10)% | ||||||||
|
(1)Excludes compact tractors. |
||||||||||
“Crop production reached near-record levels for a third consecutive
year, contributing to higher grain inventories in 2015 and putting
additional pressure on global farm economics,” continued Mr.
Richenhagen. “Lower farmer income weakened demand for farm equipment
across the major markets. In
Regional Results
|
AGCO Regional Net Sales (in millions) |
||||||||||||||||||||
| % change from | ||||||||||||||||||||
| 2014 due to | ||||||||||||||||||||
| % change | currency | |||||||||||||||||||
| Three Months Ended December 31, | 2015 | 2014 | from 2014 |
translation(1) |
||||||||||||||||
| North America | $ | 434.5 | $ | 549.2 | (20.9)% | (2.0)% | ||||||||||||||
| South America | 188.3 | 414.6 | (54.6)% | (20.7)% | ||||||||||||||||
| Europe/Africa/Middle East | 1,211.9 | 1,374.7 | (11.8)% | (12.7)% | ||||||||||||||||
| Asia/Pacific | 124.3 | 146.7 | (15.3)% | (10.8)% | ||||||||||||||||
| Total | $ | 1,959.0 | $ | 2,485.2 | (21.2)% | (11.5)% | ||||||||||||||
| % change from | ||||||||||||||||||||
| % change | 2014 due to | |||||||||||||||||||
| from | currency | |||||||||||||||||||
| Years Ended December 31, | 2015 | 2014 | 2014 |
translation(1) |
||||||||||||||||
| North America | $ | 1,965.0 | $ | 2,414.2 | (18.6)% | (2.3)% | ||||||||||||||
| South America | 949.0 | 1,663.4 | (42.9)% | (21.2)% | ||||||||||||||||
| Europe/Africa/Middle East | 4,151.3 | 5,158.5 | (19.5)% | (15.5)% | ||||||||||||||||
| Asia/Pacific | 402.0 | 487.6 | (17.6)% | (12.1)% | ||||||||||||||||
| Total | $ | 7,467.3 | $ | 9,723.7 | (23.2)% | (13.0)% | ||||||||||||||
|
(1) See Footnotes for additional disclosures |
||||||||||||||||||||
Net sales in the North American region decreased 16.3% in the full year
of 2015 compared to 2014, excluding the negative impact of currency
translation. Weaker industry demand and dealer inventory reduction
efforts contributed to lower sales. Sales declines in sprayers,
implements and combines were partially offset by growth in sales of
protein production products. Lower sales and production volumes and a
weaker sales mix contributed to a reduction in income from operations of
approximately
Excluding unfavorable currency translation impacts, AGCO’s South
American net sales decreased 21.8% in the full year of 2015 compared to
2014. Reduced sales in
EAME net sales declined 4.0% in the full-year of 2015 compared to 2014,
excluding unfavorable currency translation impacts, largely due to
softer end-market demand. Declines in
AGCO’s APAC net sales, excluding the negative impact of currency
translation, declined 5.5% in the full year of 2015 compared to 2014.
Losses from operations increased approximately
Outlook
Softer industry demand for farm equipment across all regions and the
unfavorable effects of foreign currency translation are expected to
negatively impact AGCO’s sales and earnings for 2016. AGCO’s 2016 net
sales are expected to reach approximately
* * * * *
* * * * *
Safe Harbor Statement
Statements that are not historical facts, including the projections of earnings per share, sales, industry demand, market conditions, world population, biofuel use and protein consumption, currency translation, farm income levels, margin levels, industry inventory levels, investments in product and technology development, cost reduction initiatives, production volumes, and general economic conditions, are forward-looking and subject to risks that could cause actual results to differ materially from those suggested by the statements. The following are among the factors that could cause actual results to differ materially from the results discussed in or implied by the forward-looking statements.
- Our financial results depend entirely upon the agricultural industry, and factors that adversely affect the agricultural industry generally, including declines in the general economy, increases in farm input costs, lower commodity prices, lower farm income and changes in the availability of credit for our retail customers, will adversely affect us.
-
A majority of our sales and manufacturing take place outside
the United States , and, as a result, we are exposed to risks related to foreign laws, taxes, economic conditions, labor supply and relations, political conditions and governmental policies. These risks may delay or reduce our realization of value from our international operations. -
Most retail sales of the products that we manufacture are financed,
either by our joint ventures with
Rabobank or by a bank or other private lender. Our joint ventures withRabobank , which are controlled byRabobank and are dependent uponRabobank for financing as well, finance approximately 40% of the retail sales of our tractors and combines in the markets where the joint ventures operate. Any difficulty byRabobank to continue to provide that financing, or any business decision byRabobank as the controlling member not to fund the business or particular aspects of it (for example, a particular country or region), would require the joint ventures to find other sources of financing (which may be difficult to obtain), or us to find another source of retail financing for our customers, or our customers would be required to utilize other retail financing providers. As a result of the recent economic downturn, financing for capital equipment purchases generally has become more difficult in certain regions and in some cases, can be expensive to obtain. To the extent that financing is not available or available only at unattractive prices, our sales would be negatively impacted. -
Both
AGCO and our finance joint ventures have substantial account receivables from dealers and end customers, and we would be adversely impacted if the collectability of these receivables was not consistent with historical experience; this collectability is dependent upon the financial strength of the farm industry, which in turn is dependent upon the general economy and commodity prices, as well as several of the other factors listed in this section. - We have experienced substantial and sustained volatility with respect to currency exchange rate and interest rate changes, including uncertainty associated with the Euro, which can adversely affect our reported results of operations and the competitiveness of our products.
- Our success depends on the introduction of new products, particularly engines that comply with emission requirements, which requires substantial expenditures.
- Our production levels and capacity constraints at our facilities, including those resulting from plant expansions and systems upgrades at our manufacturing facilities, could adversely affect our results.
- Our expansion plans in emerging markets, including establishing a greater manufacturing and marketing presence and growing our use of component suppliers, could entail significant risks.
- We depend on suppliers for components, parts and raw materials for our products, and any failure by our suppliers to provide products as needed, or by us to promptly address supplier issues, will adversely impact our ability to timely and efficiently manufacture and sell products. We also are subject to raw material price fluctuations, which can adversely affect our manufacturing costs.
- We face significant competition, and if we are unable to compete successfully against other agricultural equipment manufacturers, we would lose customers and our net sales and profitability would decline.
- We have a substantial amount of indebtedness, and, as a result, we are subject to certain restrictive covenants and payment obligations that may adversely affect our ability to operate and expand our business.
Further information concerning these and other factors is included in
AGCO’s filings with the
* * * * *
About
Please visit our website at www.agcocorp.com
| AGCO CORPORATION AND SUBSIDIARIES | ||||||||||||
| CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||||||
| (unaudited and in millions) | ||||||||||||
| December 31, 2015 | December 31, 2014 | |||||||||||
| ASSETS | ||||||||||||
| Current Assets: | ||||||||||||
| Cash and cash equivalents | $ | 426.7 | $ | 363.7 | ||||||||
| Accounts and notes receivable, net | 836.8 | 963.8 | ||||||||||
| Inventories, net | 1,423.4 | 1,750.7 | ||||||||||
| Other current assets | 211.4 | 232.5 | ||||||||||
| Total current assets | 2,898.3 | 3,310.7 | ||||||||||
| Property, plant and equipment, net | 1,347.1 | 1,530.4 | ||||||||||
| Investment in affiliates | 392.9 | 424.1 | ||||||||||
| Deferred tax assets | 100.7 | 215.9 | ||||||||||
| Other assets | 140.1 | 141.1 | ||||||||||
| Intangible assets, net | 507.7 | 553.8 | ||||||||||
| Goodwill | 1,114.5 | 1,192.8 | ||||||||||
| Total assets | $ | 6,501.3 | $ | 7,368.8 | ||||||||
| LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||||||
| Current Liabilities: | ||||||||||||
| Current portion of long-term debt | $ | 89.0 | $ | 94.3 | ||||||||
| Senior term loan | 217.2 | — | ||||||||||
| Accounts payable | 625.6 | 670.2 | ||||||||||
| Accrued expenses | 1,106.9 | 1,244.1 | ||||||||||
| Other current liabilities | 146.7 | 208.3 | ||||||||||
| Total current liabilities | 2,185.4 | 2,216.9 | ||||||||||
| Long-term debt, less current portion | 928.8 | 997.6 | ||||||||||
| Pensions and postretirement health care benefits | 233.9 | 269.0 | ||||||||||
| Deferred tax liabilities | 86.4 | 211.7 | ||||||||||
| Other noncurrent liabilities | 183.5 | 176.7 | ||||||||||
| Total liabilities | 3,618.0 | 3,871.9 | ||||||||||
| Stockholders’ Equity: | ||||||||||||
| AGCO Corporation stockholders’ equity: | ||||||||||||
| Common stock | 0.8 | 0.9 | ||||||||||
| Additional paid-in capital | 301.7 | 582.5 | ||||||||||
| Retained earnings | 3,996.0 | 3,771.6 | ||||||||||
| Accumulated other comprehensive loss | (1,460.2 | ) | (906.5 | ) | ||||||||
| Total AGCO Corporation stockholders’ equity | 2,838.3 | 3,448.5 | ||||||||||
| Noncontrolling interests | 45.0 | 48.4 | ||||||||||
| Total stockholders’ equity | 2,883.3 | 3,496.9 | ||||||||||
| Total liabilities and stockholders’ equity | $ | 6,501.3 | $ | 7,368.8 | ||||||||
|
See accompanying notes to condensed consolidated financial statements. |
||||||||||||
| AGCO CORPORATION AND SUBSIDIARIES | ||||||||||
| CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||
| (unaudited and in millions, except per share data) | ||||||||||
| Three Months Ended December 31, | ||||||||||
| 2015 | 2014 | |||||||||
| Net sales | $ | 1,959.0 | $ | 2,485.2 | ||||||
| Cost of goods sold | 1,561.6 | 1,987.2 | ||||||||
| Gross profit | 397.4 | 498.0 | ||||||||
| Selling, general and administrative expenses | 222.2 | 244.4 | ||||||||
| Engineering expenses | 71.7 | 84.1 | ||||||||
| Restructuring and other infrequent expenses | 7.7 | 43.5 | ||||||||
| Amortization of intangibles | 10.5 | 10.6 | ||||||||
| Income from operations | 85.3 | 115.4 | ||||||||
| Interest expense, net | 13.3 | 14.9 | ||||||||
| Other expense, net | 19.1 | 14.9 | ||||||||
| Income before income taxes and equity in net earnings of affiliates | 52.9 | 85.6 | ||||||||
| Income tax provision | 6.4 | 23.9 | ||||||||
| Income before equity in net earnings of affiliates | 46.5 | 61.7 | ||||||||
| Equity in net earnings of affiliates | 14.8 | 14.8 | ||||||||
| Net income | 61.3 | 76.5 | ||||||||
| Net loss attributable to noncontrolling interests | 0.8 | 1.1 | ||||||||
| Net income attributable to AGCO Corporation and subsidiaries | $ | 62.1 | $ | 77.6 | ||||||
| Net income per common share attributable to AGCO Corporation and subsidiaries: | ||||||||||
| Basic | $ | 0.73 | $ | 0.85 | ||||||
| Diluted | $ | 0.73 | $ | 0.85 | ||||||
| Cash dividends declared and paid per common share | $ | 0.12 | $ | 0.11 | ||||||
| Weighted average number of common and common equivalent shares outstanding: | ||||||||||
| Basic | 84.8 | 90.8 | ||||||||
| Diluted | 84.9 | 91.2 | ||||||||
|
See accompanying notes to condensed consolidated financial statements. |
||||||||||
| AGCO CORPORATION AND SUBSIDIARIES | |||||||||||
| CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||
| (unaudited and in millions, except per share data) | |||||||||||
| Years Ended December 31, | |||||||||||
| 2015 | 2014 | ||||||||||
| Net sales | $ | 7,467.3 | $ | 9,723.7 | |||||||
| Cost of goods sold | 5,906.7 | 7,657.4 | |||||||||
| Gross profit | 1,560.6 | 2,066.3 | |||||||||
| Selling, general and administrative expenses | 852.3 | 995.4 | |||||||||
| Engineering expenses | 282.2 | 337.0 | |||||||||
| Restructuring and other infrequent expenses | 22.3 | 46.4 | |||||||||
| Amortization of intangibles | 42.7 | 41.0 | |||||||||
| Income from operations | 361.1 | 646.5 | |||||||||
| Interest expense, net | 45.4 | 58.4 | |||||||||
| Other expense, net | 36.3 | 49.1 | |||||||||
| Income before income taxes and equity in net earnings of affiliates | 279.4 | 539.0 | |||||||||
| Income tax provision | 72.5 | 187.7 | |||||||||
| Income before equity in net earnings of affiliates | 206.9 | 351.3 | |||||||||
| Equity in net earnings of affiliates | 57.1 | 52.9 | |||||||||
| Net income | 264.0 | 404.2 | |||||||||
| Net loss attributable to noncontrolling interests | 2.4 | 6.2 | |||||||||
| Net income attributable to AGCO Corporation and subsidiaries | $ | 266.4 | $ | 410.4 | |||||||
| Net income per common share attributable to AGCO Corporation and subsidiaries: | |||||||||||
| Basic | $ | 3.06 | $ | 4.39 | |||||||
| Diluted | $ | 3.06 | $ | 4.36 | |||||||
| Cash dividends declared and paid per common share | $ | 0.48 | $ | 0.44 | |||||||
| Weighted average number of common and common equivalent shares outstanding: | |||||||||||
| Basic | 87.0 | 93.4 | |||||||||
| Diluted | 87.1 | 94.2 | |||||||||
|
See accompanying notes to condensed consolidated financial statements. |
|||||||||||
| AGCO CORPORATION AND SUBSIDIARIES | ||||||||||||
| CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||||||
| (unaudited and in millions) | ||||||||||||
| Years Ended December 31, | ||||||||||||
| 2015 | 2014 | |||||||||||
| Cash flows from operating activities: | ||||||||||||
| Net income | $ | 264.0 | $ | 404.2 | ||||||||
|
Adjustments to reconcile net income to net cash provided by
operating activities: |
||||||||||||
| Depreciation | 217.4 | 239.4 | ||||||||||
| Deferred debt issuance cost amortization | 2.0 | 2.7 | ||||||||||
| Amortization of intangibles | 42.7 | 41.0 | ||||||||||
| Stock compensation expense (credit) | 12.2 | (10.8 | ) | |||||||||
| Equity in net earnings of affiliates, net of cash received | (24.1 | ) | (25.4 | ) | ||||||||
| Deferred income tax (benefit) provision | (26.8 | ) | 3.6 | |||||||||
| Other | (0.1 | ) | 2.5 | |||||||||
|
Changes in operating assets and liabilities, net of effects from
purchase of
businesses: |
||||||||||||
| Accounts and notes receivable, net | 3.8 | (103.9 | ) | |||||||||
| Inventories, net | 117.6 | 111.4 | ||||||||||
| Other current and noncurrent assets | (49.3 | ) | 29.1 | |||||||||
| Accounts payable | 36.3 | (219.4 | ) | |||||||||
| Accrued expenses | (34.8 | ) | (71.2 | ) | ||||||||
| Other current and noncurrent liabilities | (36.7 | ) | 35.2 | |||||||||
| Total adjustments | 260.2 | 34.2 | ||||||||||
| Net cash provided by operating activities | 524.2 | 438.4 | ||||||||||
| Cash flows from investing activities: | ||||||||||||
| Purchases of property, plant and equipment | (211.4 | ) | (301.5 | ) | ||||||||
| Proceeds from sale of property, plant and equipment | 1.5 | 2.8 | ||||||||||
| Purchase of businesses, net of cash acquired | (25.4 | ) | (130.3 | ) | ||||||||
| Investments in unconsolidated affiliates | (3.8 | ) | (3.9 | ) | ||||||||
| Restricted cash and other | (1.7 | ) | — | |||||||||
| Net cash used in investing activities | (240.8 | ) | (432.9 | ) | ||||||||
| Cash flows from financing activities: | ||||||||||||
| Proceeds from debt obligations, net | 182.4 | 100.6 | ||||||||||
| Purchases and retirement of common stock | (287.5 | ) | (499.7 | ) | ||||||||
| Repurchase or conversion of convertible senior subordinated notes | — | (201.2 | ) | |||||||||
| Payment of dividends to stockholders | (42.0 | ) | (40.8 | ) | ||||||||
| Payment of minimum tax withholdings on stock compensation | (6.3 | ) | (13.2 | ) | ||||||||
| Payment of debt issuance costs | (0.7 | ) | (1.4 | ) | ||||||||
| Excess tax benefit related to stock compensation | 0.7 | — | ||||||||||
| Purchase of or distribution to noncontrolling interests | — | (6.1 | ) | |||||||||
| Other | — | (0.2 | ) | |||||||||
| Net cash used in financing activities | (153.4 | ) | (662.0 | ) | ||||||||
| Effects of exchange rate changes on cash and cash equivalents | (67.0 | ) | (27.0 | ) | ||||||||
| Increase (decrease) in cash and cash equivalents | 63.0 | (683.5 | ) | |||||||||
| Cash and cash equivalents, beginning of period | 363.7 | 1,047.2 | ||||||||||
| Cash and cash equivalents, end of period | $ | 426.7 | $ | 363.7 | ||||||||
|
See accompanying notes to condensed consolidated financial statements. |
||||||||||||
AGCO CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
(unaudited, in millions, except share amounts,
per share data and employees)
1. STOCK COMPENSATION EXPENSE (CREDIT)
The Company recorded stock compensation expense (credit) as follows:
| Three Months Ended December 31, | Years Ended December 31, | |||||||||||||||||||||
| 2015 | 2014 | 2015 | 2014 | |||||||||||||||||||
| Cost of goods sold | $ | 0.1 | $ | 0.1 | $ | 0.9 | $ | (0.9 | ) | |||||||||||||
| Selling, general and administrative expenses | 1.5 | 0.1 | 11.6 | (9.7 | ) | |||||||||||||||||
| Total stock compensation expense (credit) | $ | 1.6 | $ | 0.2 | $ | 12.5 | $ | (10.6 | ) | |||||||||||||
During the year ended December 31, 2014, the Company recorded a credit
of approximately
2. RESTRUCTURING AND OTHER INFREQUENT EXPENSES
During the years ended December 31, 2015 and 2014, the Company announced
and initiated several actions to rationalize employee headcount at
various manufacturing facilities located in
3. INDEBTEDNESS
Indebtedness at December 31, 2015 and 2014 consisted of the following:
| December 31, 2015 | December 31, 2014 | |||||||||
| 4½% Senior term loan due 2016 | $ | 217.2 | $ | 242.0 | ||||||
| Credit facility, expires 2020 | 338.9 | 404.4 | ||||||||
| 1.056% Senior term loan due 2020 | 217.2 | — | ||||||||
| 5⅞% Senior notes due 2021 | 297.4 | 300.0 | ||||||||
| Other long-term debt | 164.3 | 145.5 | ||||||||
| 1,235.0 | 1,091.9 | |||||||||
| Less: 4½% Senior term loan due 2016 | (217.2 | ) | — | |||||||
|
Current portion of other long-term debt |
(89.0 | ) | (94.3 | ) | ||||||
| Total indebtedness, less current portion | $ | 928.8 | $ | 997.6 | ||||||
4. INVENTORIES
Inventories at December 31, 2015 and 2014 were as follows:
| December 31, 2015 | December 31, 2014 | ||||||||
| Finished goods | $ | 523.1 | $ | 616.6 | |||||
| Repair and replacement parts | 515.4 | 536.4 | |||||||
| Work in process | 97.5 | 130.5 | |||||||
| Raw materials | 287.4 | 467.2 | |||||||
| Inventories, net | $ | 1,423.4 | $ | 1,750.7 | |||||
5. ACCOUNTS RECEIVABLE SALES AGREEMENTS
At December 31, 2015 and 2014, the Company had accounts receivable sales
agreements that permit the sale, on an ongoing basis, of a majority of
its wholesale receivables in
Losses on sales of receivables associated with the accounts receivable
financing facilities discussed above, reflected within “Other expense,
net” in the Company’s Condensed Consolidated Statements of Operations,
were approximately
The Company’s finance joint ventures in
6. NET INCOME PER SHARE
A reconciliation of net income attributable to
|
|
|
||||||||||||||||||
|
Three Months Ended December 31, |
Years Ended December 31, |
||||||||||||||||||
| 2015 | 2014 | 2015 | 2014 | ||||||||||||||||
| Basic net income per share: | |||||||||||||||||||
| Net income attributable to AGCO Corporation and subsidiaries | $ | 62.1 | $ | 77.6 | $ | 266.4 | $ | 410.4 | |||||||||||
| Weighted average number of common shares outstanding | 84.8 | 90.8 | 87.0 | 93.4 | |||||||||||||||
| Basic net income per share attributable to AGCO Corporation and subsidiaries | $ | 0.73 | $ | 0.85 | $ | 3.06 | $ | 4.39 | |||||||||||
| Diluted net income per share: | |||||||||||||||||||
| Net income attributable to AGCO Corporation and subsidiaries | $ | 62.1 | $ | 77.6 | $ | 266.4 | $ | 410.4 | |||||||||||
| Weighted average number of common shares outstanding | 84.8 | 90.8 | 87.0 | 93.4 | |||||||||||||||
| Dilutive stock-settled appreciation rights, performance share awards and restricted stock units | 0.1 | 0.4 | 0.1 |
0.3 |
|||||||||||||||
| Weighted average assumed conversion of contingently convertible senior subordinated notes | — | — | — |
0.5 |
|||||||||||||||
| Weighted average number of common shares and common share equivalents outstanding for purposes of computing diluted net income per share | 84.9 | 91.2 | 87.1 | 94.2 | |||||||||||||||
| Diluted net income per share attributable to AGCO Corporation and subsidiaries | $ | 0.73 | $ | 0.85 | $ | 3.06 | $ | 4.36 | |||||||||||
Share Repurchase Program
During the year ended December 31, 2015, the Company entered into
accelerated share repurchase agreements (“ASRs”) with a financial
institution to repurchase an aggregate of
Of the
7. SEGMENT REPORTING
The Company’s four reportable segments distribute a full range of agricultural equipment and related replacement parts. The Company evaluates segment performance primarily based on income (loss) from operations. Sales for each segment are based on the location of the third-party customer. The Company’s selling, general and administrative expenses and engineering expenses are charged to each segment based on the region and division where the expenses are incurred. As a result, the components of income (loss) from operations for one segment may not be comparable to another segment. Segment results for the three months and years ended December 31, 2015 and 2014 are as follows:
| North | South | Europe/Africa/ | Asia/ |
|
|||||||||||||||||||||
| Three Months Ended December 31, | America | America | Middle East | Pacific |
Consolidated |
||||||||||||||||||||
| 2015 | |||||||||||||||||||||||||
| Net sales | $ | 434.5 | $ | 188.3 | $ | 1,211.9 | $ | 124.3 | $ | 1,959.0 | |||||||||||||||
| Income (loss) from operations | 7.0 | (4.4 |
) |
|
132.7 | (2.2 | ) | 133.1 | |||||||||||||||||
| 2014 | |||||||||||||||||||||||||
| Net sales | $ | 549.2 | $ | 414.6 | $ | 1,374.7 | $ | 146.7 | $ | 2,485.2 | |||||||||||||||
| Income (loss) from operations | 30.9 | 39.8 | 134.2 | (5.9 | ) | 199.0 | |||||||||||||||||||
| North | South | Europe/Africa/ | Asia/ |
|
|||||||||||||||||||||
| Years Ended December 31, | America | America | Middle East | Pacific |
Consolidated |
||||||||||||||||||||
| 2015 | |||||||||||||||||||||||||
| Net sales | $ | 1,965.0 | $ | 949.0 | $ | 4,151.3 | $ | 402.0 | $ | 7,467.3 | |||||||||||||||
| Income (loss) from operations | 123.4 | 34.4 | 416.7 | (27.6 | ) | 546.9 | |||||||||||||||||||
| 2014 | |||||||||||||||||||||||||
| Net sales | $ | 2,414.2 | $ | 1,663.4 | $ | 5,158.5 | $ | 487.6 | $ | 9,723.7 | |||||||||||||||
| Income (loss) from operations | 219.2 | 134.0 | 500.2 | (11.5 | ) | 841.9 | |||||||||||||||||||
A reconciliation from the segment information to the consolidated balances for income from operations is set forth below:
| Three Months Ended December 31, | Years Ended December 31, | ||||||||||||||||
| 2015 | 2014 | 2015 | 2014 | ||||||||||||||
| Segment income from operations | $ | 133.1 | $ | 199.0 | $ | 546.9 | $ | 841.9 | |||||||||
| Corporate expenses | (28.1 | ) | (29.4 | ) | (109.2 | ) | (117.7 | ) | |||||||||
| Stock compensation (expense) credit | (1.5 | ) | (0.1 | ) | (11.6 | ) | 9.7 | ||||||||||
| Restructuring and other infrequent expenses | (7.7 | ) | (43.5 | ) | (22.3 | ) | (46.4 | ) | |||||||||
| Amortization of intangibles | (10.5 | ) | (10.6 | ) | (42.7 | ) | (41.0 | ) | |||||||||
| Consolidated income from operations | $ | 85.3 | $ | 115.4 | $ | 361.1 | $ | 646.5 | |||||||||
RECONCILIATION OF NON-GAAP MEASURES
This earnings release discloses adjusted income from operations, net income and earnings per share, all of which exclude amounts that differ from the most directly comparable measure calculated in accordance with U.S. generally accepted accounting principles (“GAAP”). A reconciliation of each of those measures to the most directly comparable GAAP measure is included below.
The following is a reconciliation of adjusted income from operations, net income and earnings per share to reported income from operations, net income and earnings per share for the three months ended December 31, 2015 and 2014 (in millions, except per share data):
| Three Months Ended December 31, | ||||||||||||||||||||||||
| 2015 | 2014 | |||||||||||||||||||||||
| Income |
Income |
|||||||||||||||||||||||
|
From |
Net |
Earnings Per |
From |
Net |
Earnings Per |
|||||||||||||||||||
| Operations |
Income (1) |
Share (1) |
Operations |
Income (1) |
Share (1) |
|||||||||||||||||||
| As adjusted | $ | 93.0 | $ | 67.5 | $ | 0.80 | $ | 158.9 | $ | 107.9 | $ | 1.18 | ||||||||||||
| Restructuring and other infrequent expenses (2) | 7.7 | 5.4 | 0.07 | 43.5 | 30.3 | 0.33 | ||||||||||||||||||
| As reported | $ | 85.3 | $ | 62.1 | $ | 0.73 | $ | 115.4 | $ | 77.6 | $ | 0.85 | ||||||||||||
|
(1) |
Net income and earnings per share amounts are after tax. | |
|
(2) |
The restructuring and other infrequent expenses recorded during the three months ended December 31, 2015 related primarily to severance costs associated with the Company’s rationalization of certain U.S., European and Brazilian manufacturing operations as well as various administrative offices located in Europe, Brazil and the United States. The restructuring and other infrequent expenses recorded during the three months ended December 31, 2014 related primarily to severance costs associated with the Company’s rationalization of its manufacturing facilities and administrative offices located in Europe, Brazil, Argentina, China and the United States. |
The following is a reconciliation of adjusted income from operations, net income and earnings per share to reported income from operations, net income and earnings per share for the years ended December 31, 2015 and 2014 (in millions, except per share data):
| Years Ended December 31, | ||||||||||||||||||||||||
| 2015 | 2014 | |||||||||||||||||||||||
| Income | Income | |||||||||||||||||||||||
| From | Net | Earnings Per | From | Net | Earnings Per | |||||||||||||||||||
| Operations |
Income (1) |
Share (1) |
Operations |
Income (1) |
Share (1) |
|||||||||||||||||||
| As adjusted | $ | 383.4 | $ | 282.5 | $ | 3.24 | $ | 692.9 | $ | 442.6 | $ | 4.70 | ||||||||||||
| Restructuring and other infrequent expenses (2) | 22.3 | 16.1 | 0.18 | 46.4 | 32.2 | 0.34 | ||||||||||||||||||
| As reported | $ | 361.1 | $ | 266.4 | $ | 3.06 | $ | 646.5 | $ | 410.4 | $ | 4.36 | ||||||||||||
|
(1) |
Net income and earnings per share amounts are after tax. | |
|
(2) |
The restructuring and other infrequent expenses recorded during the year ended December 31, 2015 related primarily to severance costs associated with the Company’s rationalization of certain U.S., European and Brazilian manufacturing operations as well as various administrative offices located in Europe, Brazil and the United States. The restructuring and other infrequent expenses recorded during the year ended December 31, 2014 related primarily to severance costs associated with the Company’s rationalization of its manufacturing facilities and administrative offices located in Europe, Brazil, Argentina, China and the United States. |
This earnings release discloses the percentage change in regional net sales due to the impact of currency translation. The following table sets forth, for the three months and year ended December 31, 2015, the impact to net sales of currency translation by geographical segment (in millions, except percentages):
| Three Months Ended December 31, | Change due to currency translation | ||||||||||||||||||
| 2015 | 2014 |
% change |
$ |
% |
|||||||||||||||
| North America | $ | 434.5 | $ | 549.2 | (20.9 | )% | $ | (10.8 | ) | (2.0 | )% | ||||||||
| South America | 188.3 | 414.6 | (54.6 | )% | (85.8 | ) | (20.7 | )% | |||||||||||
| Europe/Africa/Middle East | 1,211.9 | 1,374.7 | (11.8 | )% | (174.5 | ) | (12.7 | )% | |||||||||||
| Asia/Pacific | 124.3 | 146.7 | (15.3 | )% | (15.8 | ) | (10.8 | )% | |||||||||||
| $ | 1,959.0 | $ | 2,485.2 | (21.2 | )% | $ | (286.9 | ) | (11.5 | )% | |||||||||
| Years Ended December 31, | Change due to currency translation | ||||||||||||||||||
| 2015 | 2014 |
% change |
$ |
% |
|||||||||||||||
| North America | $ | 1,965.0 | $ | 2,414.2 | (18.6 | )% | $ | (54.5 | ) | (2.3 | )% | ||||||||
| South America | 949.0 | 1,663.4 | (42.9 | )% | (352.3 | ) | (21.2 | )% | |||||||||||
| Europe/Africa/Middle East | 4,151.3 | 5,158.5 | (19.5 | )% | (799.3 | ) | (15.5 | )% | |||||||||||
| Asia/Pacific | 402.0 | 487.6 | (17.6 | )% | (58.9 | ) | (12.1 | )% | |||||||||||
| $ | 7,467.3 | $ | 9,723.7 | (23.2 | )% | $ | (1,265.0 | ) | (13.0 | )% | |||||||||
This earnings release discloses the reduction in inventory on a constant currency basis, excluding the impact of currency translation, between December 31, 2015 and 2014. The following is a reconciliation of the impact of currency translation on the change in inventory balances (in millions):
| Change due to | Change excluding | ||||||||||||||||||||||
|
|
|
Change from | currency | currency | |||||||||||||||||||
|
December 31, 2015 |
December 31, 2014 |
2014 | translation | translation | |||||||||||||||||||
| Inventories, net | $ | 1,423.4 | $ | 1,750.7 | $ | (327.3 | ) | $ | (193.3 | ) | $ | (134.0 | ) | ||||||||||
The following is a reconciliation of free cash flow to net cash provided by operating activities for the years ended December 31, 2015 and 2014 (in millions):
| 2015 | 2014 | ||||||||||
| Net cash provided by operating activities | $ | 524.2 | $ | 438.4 | |||||||
| Less: | |||||||||||
| Capital expenditures | (211.4 | ) | (301.5 | ) | |||||||
| Free cash flow | $ | 312.8 | $ | 136.9 | |||||||
View source version on businesswire.com: http://www.businesswire.com/news/home/20160202005387/en/
Source:
AGCO
Greg Peterson, 770-232-8229
Director of Investor Relations
greg.peterson@agcocorp.com