e8vk
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
Current Report
Dated July 27, 2010
of
AGCO CORPORATION
A Delaware Corporation
IRS Employer Identification No. 58-1960019
SEC File Number 1-12930
4205 River Green Parkway
Duluth, Georgia 30096
(770) 813-9200
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the
filing obligation of the registrant under any of the following provisions:
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR
230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act
(17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act
(17 CFR 240.13e-4(c))
Item 2.02. Results of Operations and Financial Condition
On July 27, 2010, AGCO Corporation issued a press release reporting its financial results for the
second quarter ended June 30, 2010. A copy of the press release is attached hereto as Exhibit
99.1.
In the press release, AGCO uses non-GAAP financial measures. For purposes of SEC Regulation G, a
non-GAAP financial measure is a numerical measure of a registrants historical or future
performance, financial position or cash flows that excludes amounts, or is subject to adjustments
that have the effect of excluding amounts, that are included in the most directly comparable
measure calculated and presented in accordance with GAAP in the statement of income, balance sheet
or statement of cash flows of the issuer; or includes amounts, or is subject to adjustments that
have the effect of including amounts, that are excluded from the most directly comparable measure
so calculated and presented. Non-GAAP financial measures should not be considered as alternatives
to operating income, net income and earnings per share as computed under GAAP for the applicable
period. AGCO considers operating income, net income and earnings per share to be the most
comparable GAAP financial measures, and AGCO has included, as a part of the press release, a
reconciliation of the non-GAAP financial measures to the most directly comparable GAAP financial
measure.
AGCO uses income from operations, net income and earnings per share amounts that have been adjusted
to exclude restructuring and other infrequent expenses. Restructuring and other infrequent
expenses occur regularly in AGCOs business, but vary in size and frequency. AGCO believes that
the adjusted amounts provide investors useful information because the expenses that are excluded
relate to events that resulted in a significant impact during the quarter, but will recur only in
varied amounts and with unpredictable frequency.
AGCO also provides net sales amounts that have been adjusted to exclude the impact of currency
translation. AGCO believes that the adjusted amounts provide useful information to investors to
better analyze the causes of changes in sales between periods.
The information in this Form 8-K and the Exhibit shall not be deemed filed for purposes of
Section 18 of the Securities Exchange Act of 1934, as amended, nor shall it be deemed incorporated
by reference in any filing of AGCO under the Securities Act of 1933, as amended, except as shall be
expressly set forth by specific reference in such filing.
Item 9.01. Financial Statements and Exhibits
99.1 |
|
Press Release of AGCO Corporation, issued July 27, 2010. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
|
AGCO Corporation
|
|
|
By: |
/s/ Andrew H. Beck
|
|
|
|
Andrew H. Beck |
|
|
|
Senior Vice President and Chief Financial Officer |
|
|
Dated: July 27, 2010
Exhibit Index
|
|
|
Exhibit No. |
|
Description |
99.1 |
|
Press Release of AGCO Corporation, issued July 27, 2010 |
exv99w1
Exhibit 99.1
|
|
|
|
|
NEWS RELEASE |
|
|
|
For Immediate Release
|
|
CONTACT: |
Tuesday, July 27, 2010
|
|
Greg Peterson
Director of Investor Relations
770-232-8229
greg.peterson@agcocorp.com |
AGCO REPORTS SECOND QUARTER RESULTS
Second Quarter Sales of $1.7 Billion Produces Net Income per Share of $0.66
DULUTH, GA July 27 AGCO, Your Agriculture Company (NYSE:AGCO), a worldwide manufacturer
and distributor of agricultural equipment, reported net sales of approximately $1.7 billion for the
second quarter of 2010, down 1.4% compared to the second quarter of 2009. Reported and adjusted
net income per share, which excludes restructuring and other infrequent expenses, were $0.66 for
the second quarter of 2010. These results compare to reported net income per share of $0.61 and
adjusted net income per share, which excludes restructuring and other infrequent expenses, of $0.64
for the second quarter of 2009. Excluding favorable currency translation impacts of approximately
0.3%, net sales in the second quarter of 2010 decreased 1.7% compared to the same period in 2009.
Net sales for the first six months of 2010 were $3.1 billion, a decrease of approximately 6.9%
compared to the same period in 2009. Excluding the favorable impact of currency translation of
approximately 4.2%, net sales for the first six months of 2010 decreased approximately 11.1%
compared to the same period in 2009. For the first six months of 2010, reported net income was
$0.76 per share and adjusted net income, excluding restructuring and other infrequent expenses, was
$0.78 per share. These results compare to reported net income of $0.98 per share and adjusted net
income, excluding restructuring and other infrequent expenses, of $1.00 per share for the first six
months of 2009.
AGCOs robust performance in South America was the key to our results in the second quarter
of 2010, stated Martin Richenhagen, Chairman, President and Chief Executive Officer. AGCOs
market leadership position in Brazil allowed us to take advantage of strong market conditions by
doubling our sales and expanding our margins in that region, compared to the second quarter of
2009. This success offset lower results in the Europe/Africa/ Middle East segment due to the weak
conditions that we are facing across the Western European markets. With our factories worldwide
moving to more normal production schedules in the second quarter of 2010, we delivered gross margin
improvement for the second quarter and first six months by closely managing material costs and
improving productivity despite a decline in sales compared to a year ago.
In the first half of 2010, we managed production volumes very closely and constrained the
seasonal build in our inventories in response to diverse market conditions which resulted in a
solid working capital position at the end of June. In the second half, our focus will remain on
CHALLENGER FENDT MASSEY FERGUSON VALTRA
cost control, margin improvement and working capital management. Through these efforts and
higher scheduled production, we expect to continue to improve our margins compared to the prior
year. In addition, we will also be making investments in factory productivity initiatives aimed at
expanding our margins and increasing asset returns in the coming years.
Market demand remained very strong in Brazil and Argentina during the second quarter of 2010
resulting in AGCOs South American region reporting a sales increase of approximately 74.2%
compared to the second quarter of 2009, excluding favorable currency translation impacts. In
contrast, weak industry conditions in Western Europe resulted in a net sales decrease in AGCOs
Europe/Africa/Middle East (EAME) region of approximately 9.6% during the second quarter of 2010
compared to the same period of 2009, excluding unfavorable currency translation impacts. In the
North American region, sales in the second quarter of 2010 declined approximately 19.3% compared to
the second quarter of 2009, excluding favorable currency translation impacts. Lower sales of
utility tractors and hay products produced the decline in the North American region.
Income from operations for the second quarter of 2010 grew to $96.5 million, an increase
of approximately 23.6% compared to the second quarter of 2009. Gross margins were 18.4% in the
second quarter of 2010 compared to 16.5% in the second quarter of 2009. The margin improvement was
driven by material cost control and higher production. Income from operations for the first six
months of 2010 decreased approximately $29.3 million compared to the same period in 2009 due
primarily to a decrease in net sales.
Market Update
Industry Unit Retail Sales
|
|
|
|
|
|
|
|
|
|
|
Tractors |
|
Combines |
|
|
Change from |
|
Change from |
Six months ended June 30, 2010 |
|
Prior Year Period |
|
Prior Year Period |
North America |
|
|
+2 |
% |
|
|
+ 1 |
% |
South America |
|
|
+57 |
% |
|
|
+50 |
% |
Western Europe |
|
|
-19 |
% |
|
|
-35 |
% |
North America
Industry unit retail sales of tractors in the first six months of 2010 increased approximately
2% in North America compared to the same period in 2009. Growth in high horsepower tractors and
compact tractors was partially offset by a decline in utility tractors. Strong row crop farm
fundamentals contributed to the strength in retail sales of high horsepower tractors and combines.
Continued weakness in the dairy and livestock sectors contributed to lower industry unit retail
sales of mid-range tractors and hay equipment, which both declined compared to the first six months
of 2009.
South America
In the first six months of 2010, industry unit retail sales of tractors were up sharply
compared to the same period in 2009. Supportive government financing programs, record harvests
early in 2010 and improved economics for sugar cane growers produced robust growth in Brazil
compared to weak market conditions experienced in the first half of 2009. Improved weather
and increased crop production in Argentina contributed to a 53% increase in industry unit
retail sales in the first half of 2010 compared to the same period last year.
Western Europe
Industry demand stabilized in Western Europe, but remained weak during the first six months of
2010 compared to the prior year period. Industry unit retail tractor volumes were down
approximately 19% compared to the same period in 2009. The slow pace of macro-economic recovery,
weak farmer sentiment and soft demand in the dairy and livestock sectors contributed to the decline
in 2010. Industry unit retail tractor sales declined in France, the United Kingdom and Germany in
the first six months of 2010 compared to same period in 2009.
Market demand in Brazil is currently running at record levels, stated Mr. Richenhagen. The
Brazilian government has extended low interest rate equipment financing programs through the end of
2010 which along with strong harvests and improved farm income are supporting industry sales. In
North America, the expectation of strong yields and improved farm economics is maintaining demand
for large tractors and combines by the professional producer segment. Demand in the Russian and
Eastern European markets remains at very low levels due to ongoing credit constraints. Industry
demand in Western Europe continues to lag below normal levels. Dealers inventories of used
equipment remain high and with marginal farm economics, industry sales of farm equipment remain
weak. Despite uncertainty in some of the markets today, the long-term trend of growth in global
food consumption remains intact and is expected to support crop prices at levels well above
historical levels, leading to increased farmer profitability and reinvestment in agricultural
production.
Regional Results
AGCO Regional Sales (in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% change from 2009 |
|
|
|
|
|
|
|
% change |
|
|
due to currency |
|
|
|
Net sales |
|
|
from 2009 |
|
|
translation(1) |
|
Three months ended June 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
North America |
|
$ |
370.1 |
|
|
|
-17.0 |
% |
|
|
2.3 |
% |
South America |
|
|
448.2 |
|
|
|
97.6 |
% |
|
|
23.4 |
% |
Europe/Africa/Middle East |
|
|
857.9 |
|
|
|
-15.5 |
% |
|
|
-5.8 |
% |
Rest of World |
|
|
66.8 |
|
|
|
-15.9 |
% |
|
|
2.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
1,743.0 |
|
|
|
- 1.4 |
% |
|
|
0.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
North America |
|
$ |
653.0 |
|
|
|
-22.2 |
% |
|
|
2.4 |
% |
South America |
|
|
825.5 |
|
|
|
103.2 |
% |
|
|
31.9 |
% |
Europe/Africa/Middle East |
|
|
1,470.2 |
|
|
|
- 23.4 |
% |
|
|
-1.1 |
% |
Rest of World |
|
|
122.5 |
|
|
|
- 8.3 |
% |
|
|
7.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
3,071.2 |
|
|
|
- 6.9 |
% |
|
|
4.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
See Footnotes for additional disclosure |
North America
Weak demand from dairy and protein producers led to significant declines in mid-range tractors
and hay and forage equipment sales in AGCOs North American region during the first half of 2010
compared to the same period in 2009. Lower sales and increased expenditures on engineering
efforts primarily aimed at meeting new emission standards resulted in a decline in income from
operations of approximately $27.1 million for the first six months of 2010 compared to the same
period in 2009.
South America
Strong industry demand across South America resulted in a 71.3% increase in South American
sales in the first six months of 2010 compared to the same period in 2009, excluding the impact of
favorable currency translation. Income from operations increased approximately $78.2 million in
the first six months of 2010 compared to the same period in 2009. Sales growth, improved factory
productivity and a richer product mix in Brazil led to the increase in operating income.
EAME
Lower market demand in Western Europe resulted in significant sales declines in the EAME
region. AGCO experienced the largest declines in France and Germany partially offset by sales
growth in Poland, Scandinavia and Finland. Income from operations declined by approximately $94.7
million in the first six months of 2010 compared to the same period in 2009. Reduced sales and
increased engineering expenses contributed to the decline.
Rest of World
Net sales in AGCOs Rest of World segment declined by approximately 16.2% during the first
half of 2010 compared to the prior year period, excluding the impact of currency translation.
Lower sales in Australia, New Zealand and Eastern Europe drove most of the decline. Income from
operations in the Rest of World region was down slightly in the first half of 2010 compared to the
same period in 2009.
Outlook
Global industry sales are expected to be mixed in 2010 compared to 2009. In South
America strong industry conditions are expected to continue in the second half of 2010, but
relatively flat compared to a strong second half of 2009. North American industry demand is
expected to remain stable for the remainder of the year. Market conditions are expected to remain
weak but stable in Western Europe during the second half of 2010. Comparisons to 2009 will be more
favorable in the second half of the year due to weak conditions in Western Europe in the second
half of 2009.
AGCO is targeting adjusted earnings per share in a range from $1.85 to $2.00 for the full year
of 2010. Net sales are expected to range from $6.7 billion to $6.8 billion. Gross margin
improvements are expected to be partially offset by higher engineering expenses for new
product development and Tier 4 emission requirements, as well as higher pension costs.
Earnings per share projections exclude restructuring expenses that are expected to be incurred in
the Companys European operations and are estimated to be approximately $0.06 per share for the
full year of 2010.
* * * * *
AGCO will be hosting a conference call with respect to this earnings announcement at 10:00
a.m. Eastern Time on Tuesday, July 27, 2010. The Company will refer to slides on its conference
call. Interested persons can access the conference call and slide presentation via AGCOs website
at www.agcocorp.com on the Investors/Events page. A replay of the conference call will
be available approximately two hours after the conclusion of the conference call for twelve months
following the call. A copy of this press release will be available on AGCOs website for at least
twelve months following the call.
* * * * *
Safe Harbor Statement
Statements that are not historical facts, including the projections of earnings per share, sales,
market conditions, margin improvements, profitability, working capital, facility enhancements,
industry demand, general economic conditions, global food demand, crop prices, farm incomes and
reinvestments, pension costs and engineering and restructuring expenses, are forward-looking and
subject to risks which could cause actual results to differ materially from those suggested by the
statements. These forward-looking statements involve a number of risks and uncertainties. The
following are among the factors that could cause actual results to differ materially from the
results discussed in or implied by the forward-looking statements. Further information concerning
these and other factors is included in AGCOs filings with the Securities and Exchange Commission,
including its Form 10-K for the year ended December 31, 2009. AGCO disclaims any obligation to
update any forward-looking statements except as required by law.
|
|
|
Our financial results depend entirely upon the agricultural industry, and factors
that adversely affect the agricultural industry generally, including declines in the
general economy, increases in farm input costs, lower commodity prices, lower farm
income and changes in the availability of credit for our retail customers, will
adversely affect us. |
|
|
|
|
The recent poor performance of the general economy may result in a decline in demand
for our products. However, we are unable to predict with accuracy the amount or
duration of this decline, and our forward-looking statements reflect merely our best
estimates at the current time. |
|
|
|
|
A majority of our sales and manufacturing take place outside of the United States,
and, as a result, we are exposed to risks related to foreign laws, taxes, economic
conditions, labor supply and relations, political conditions and governmental policies. |
|
|
|
These risks may delay or reduce our realization of value from our international
operations. |
|
|
|
|
Most retail sales of the products that we manufacture are financed, either by our
retail finance joint ventures with Rabobank or by a bank or other private lender.
During the first quarter of 2010, our joint ventures with Rabobank, which are
controlled by Robobank and are dependent upon Rabobank for financing as well, financed
approximately 50% of the retail sales of our tractors and combines in the markets where
the joint ventures operate. Any difficulty by Rabobank to continue to provide that
financing, or any business decision by Rabobank as the controlling member not to fund
the business or particular aspects of it (for example, a particular country or region),
would require the joint ventures to find other sources of financing (which may be
difficult to obtain), or us to find another source of retail financing for our
customers, or our customers would be required to utilize other retail financing
providers. As a result of the ongoing economic downturn, financing for capital
equipment purchases generally has become more difficult and expensive to obtain. To the
extent that financing is not available or available only at unattractive prices, our
sales would be negatively impacted. |
|
|
|
|
Both AGCO and our retail finance joint ventures have substantial accounts
receivables from dealers and end customers, and we would be adversely impacted if the
collectability of these receivables was not consistent with historical experience; this
collectability is dependent upon the financial strength of the farm industry, which in
turn is dependent upon the general economy and commodity prices, as well as several of
the other factors listed in this section. |
|
|
|
|
We recently have experienced substantial and sustained volatility with respect to
currency exchange rate and interest rate changes, which can adversely affect our
reported results of operations and the competitiveness of our products. |
|
|
|
|
We are subject to extensive environmental laws and regulations, and our compliance
with, or our failure to comply with, existing or future laws and regulations could
delay production of our products or otherwise adversely affect our business. |
|
|
|
|
We have significant pension obligations with respect to our employees, and our
available cash flow may be adversely affected in the event that payments become due
under any pension plans that are unfunded or underfunded. Declines in the market value
of the securities used to fund these obligations result in increased pension expense in
future periods. |
|
|
|
|
The agricultural equipment industry is highly seasonal, and seasonal fluctuations
significantly impact results of operations and cash flows. |
|
|
|
|
Our success depends on the introduction of new products, particularly engines that
comply with emission requirements, which requires substantial expenditures. |
|
|
|
|
We depend on suppliers for raw materials, components and parts for our products, and
any failure by our suppliers to provide products as needed, or by us to promptly |
|
|
|
address supplier issues, will adversely impact our ability to timely and efficiently
manufacture and sell products. We also are subject to raw material price fluctuations,
which can adversely affect our manufacturing costs. |
|
|
|
We face significant competition and, if we are unable to compete successfully
against other agricultural equipment manufacturers, we would lose customers and our net
sales and profitability would decline. |
|
|
|
|
We have a substantial amount of indebtedness, and as result, we are subject to
certain restrictive covenants and payment obligations that may adversely affect our
ability to operate and expand our business. |
* * * * *
About AGCO
AGCO, Your Agriculture Company (NYSE: AGCO), was founded in 1990 and offers a full product line of
tractors, combines, hay tools, sprayers, forage, tillage equipment, implements and related
replacement parts. AGCO agricultural products are sold under the core brands of Challenger®,
Fendt®, Massey Ferguson® and Valtra®, and are distributed globally through more than 2,700
independent dealers and distributors, in more than 140 countries worldwide. AGCO provides retail
financing through AGCO Finance. AGCO is headquartered in Duluth, Georgia, USA. In 2009, AGCO had
net sales of $6.6 billion.
# # # # #
Please visit our website at www.agcocorp.com.
AGCO CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(unaudited and in millions)
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
Current Assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
575.0 |
|
|
$ |
651.4 |
|
Accounts and notes receivable, net |
|
|
857.3 |
|
|
|
725.2 |
|
Inventories, net |
|
|
1,286.3 |
|
|
|
1,156.7 |
|
Deferred tax assets |
|
|
74.1 |
|
|
|
63.6 |
|
Other current assets |
|
|
141.2 |
|
|
|
151.6 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
2,933.9 |
|
|
|
2,748.5 |
|
Property, plant and equipment, net |
|
|
798.2 |
|
|
|
910.0 |
|
Investment in affiliates |
|
|
346.0 |
|
|
|
353.9 |
|
Deferred tax assets |
|
|
64.4 |
|
|
|
70.0 |
|
Other assets |
|
|
123.2 |
|
|
|
115.7 |
|
Intangible assets, net |
|
|
147.9 |
|
|
|
166.8 |
|
Goodwill |
|
|
561.2 |
|
|
|
634.0 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
4,974.8 |
|
|
$ |
4,998.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
|
|
|
|
Current portion of long-term debt |
|
$ |
|
|
|
$ |
0.1 |
|
Convertible senior subordinated notes |
|
|
197.1 |
|
|
|
193.0 |
|
Securitization facilities |
|
|
122.4 |
|
|
|
|
|
Accounts payable |
|
|
671.0 |
|
|
|
621.6 |
|
Accrued expenses |
|
|
763.5 |
|
|
|
808.7 |
|
Other current liabilities |
|
|
59.5 |
|
|
|
45.5 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
1,813.5 |
|
|
|
1,668.9 |
|
Long-term debt, less current portion |
|
|
416.3 |
|
|
|
454.0 |
|
Pensions and postretirement health care benefits |
|
|
251.8 |
|
|
|
276.6 |
|
Deferred tax liabilities |
|
|
106.8 |
|
|
|
118.7 |
|
Other noncurrent liabilities |
|
|
70.8 |
|
|
|
78.0 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
2,659.2 |
|
|
|
2,596.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Temporary Equity: |
|
|
|
|
|
|
|
|
Equity component of redeemable convertible senior subordinated notes |
|
|
4.1 |
|
|
|
8.3 |
|
|
|
|
|
|
|
|
|
|
Stockholders Equity: |
|
|
|
|
|
|
|
|
AGCO Corporation stockholders equity: |
|
|
|
|
|
|
|
|
Common stock |
|
|
0.9 |
|
|
|
0.9 |
|
Additional paid-in capital |
|
|
1,060.1 |
|
|
|
1,061.9 |
|
Retained earnings |
|
|
1,590.8 |
|
|
|
1,517.8 |
|
Accumulated other comprehensive loss |
|
|
(341.2 |
) |
|
|
(187.4 |
) |
|
|
|
|
|
|
|
Total AGCO Corporation stockholders equity |
|
|
2,310.6 |
|
|
|
2,393.2 |
|
|
|
|
|
|
|
|
Noncontrolling interest |
|
|
0.9 |
|
|
|
1.2 |
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
2,311.5 |
|
|
|
2,394.4 |
|
|
|
|
|
|
|
|
Total liabilities, temporary equity and stockholders equity |
|
$ |
4,974.8 |
|
|
$ |
4,998.9 |
|
|
|
|
|
|
|
|
See accompanying notes to condensed consolidated financial statements.
AGCO CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited and in millions, except per share data)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
|
2010 |
|
|
2009 |
|
|
Net sales |
|
$ |
1,743.0 |
|
|
$ |
1,767.0 |
|
Cost of goods sold |
|
|
1,421.9 |
|
|
|
1,475.2 |
|
|
|
|
|
|
|
|
Gross profit |
|
|
321.1 |
|
|
|
291.8 |
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
|
|
164.8 |
|
|
|
154.2 |
|
Engineering expenses |
|
|
55.0 |
|
|
|
52.1 |
|
Restructuring and other infrequent expenses |
|
|
0.5 |
|
|
|
2.8 |
|
Amortization of intangibles |
|
|
4.3 |
|
|
|
4.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
96.5 |
|
|
|
78.1 |
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
8.3 |
|
|
|
11.5 |
|
Other expense, net |
|
|
7.3 |
|
|
|
8.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes and equity in net earnings of affiliates |
|
|
80.9 |
|
|
|
58.2 |
|
|
|
|
|
|
|
|
|
|
Income tax provision |
|
|
31.9 |
|
|
|
14.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before equity in net earnings of affiliates |
|
|
49.0 |
|
|
|
44.2 |
|
|
|
|
|
|
|
|
|
|
Equity in net earnings of affiliates |
|
|
13.8 |
|
|
|
13.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
62.8 |
|
|
|
57.4 |
|
|
|
|
|
|
|
|
|
|
Net loss attributable to noncontrolling interest |
|
|
0.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to AGCO Corporation and subsidiaries |
|
$ |
62.9 |
|
|
$ |
57.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share attributable to AGCO Corporation and
subsidiaries: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.68 |
|
|
$ |
0.62 |
|
|
|
|
|
|
|
|
Diluted |
|
$ |
0.66 |
|
|
$ |
0.61 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common and common equivalent shares
outstanding: |
|
|
|
|
|
|
|
|
Basic |
|
|
92.9 |
|
|
|
92.3 |
|
|
|
|
|
|
|
|
Diluted |
|
|
95.9 |
|
|
|
93.8 |
|
|
|
|
|
|
|
|
See accompanying notes to condensed consolidated financial statements.
AGCO CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited and in millions, except per share data)
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, |
|
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
3,071.2 |
|
|
$ |
3,299.7 |
|
Cost of goods sold |
|
|
2,525.5 |
|
|
|
2,737.1 |
|
|
|
|
|
|
|
|
Gross profit |
|
|
545.7 |
|
|
|
562.6 |
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
|
|
321.8 |
|
|
|
315.8 |
|
Engineering expenses |
|
|
107.1 |
|
|
|
100.1 |
|
Restructuring and other infrequent expenses |
|
|
2.1 |
|
|
|
2.8 |
|
Amortization of intangibles |
|
|
8.8 |
|
|
|
8.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
105.9 |
|
|
|
135.2 |
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
17.9 |
|
|
|
23.0 |
|
Other expense, net |
|
|
4.8 |
|
|
|
14.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes and equity in net earnings of affiliates |
|
|
83.2 |
|
|
|
97.4 |
|
|
|
|
|
|
|
|
|
|
Income tax provision |
|
|
35.7 |
|
|
|
28.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before equity in net earnings of affiliates |
|
|
47.5 |
|
|
|
69.0 |
|
|
|
|
|
|
|
|
|
|
Equity in net earnings of affiliates |
|
|
25.3 |
|
|
|
22.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
72.8 |
|
|
|
91.1 |
|
|
|
|
|
|
|
|
|
|
Net loss attributable to noncontrolling interest |
|
|
0.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to AGCO Corporation and subsidiaries |
|
$ |
73.0 |
|
|
$ |
91.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share attributable to AGCO Corporation and
subsidiaries: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.79 |
|
|
$ |
0.99 |
|
|
|
|
|
|
|
|
Diluted |
|
$ |
0.76 |
|
|
$ |
0.98 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common and common equivalent shares
outstanding: |
|
|
|
|
|
|
|
|
Basic |
|
|
92.7 |
|
|
|
92.1 |
|
|
|
|
|
|
|
|
Diluted |
|
|
96.1 |
|
|
|
92.9 |
|
|
|
|
|
|
|
|
See accompanying notes to condensed consolidated financial statements.
AGCO CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited and in millions)
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, |
|
|
|
2010 |
|
|
2009 |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
72.8 |
|
|
$ |
91.1 |
|
|
|
|
|
|
|
|
Adjustments to reconcile net income to net cash provided by (used in) operating
activities: |
|
|
|
|
|
|
|
|
Depreciation |
|
|
64.8 |
|
|
|
53.2 |
|
Deferred debt issuance cost amortization |
|
|
1.4 |
|
|
|
1.4 |
|
Amortization of intangibles |
|
|
8.8 |
|
|
|
8.7 |
|
Amortization of debt discount |
|
|
8.0 |
|
|
|
7.5 |
|
Stock compensation |
|
|
5.2 |
|
|
|
8.4 |
|
Equity in net earnings of affiliates, net of cash received |
|
|
(18.9 |
) |
|
|
(14.4 |
) |
Deferred income tax provision |
|
|
(5.8 |
) |
|
|
(7.2 |
) |
Gain on sale of property, plant and equipment |
|
|
(0.1 |
) |
|
|
(0.2 |
) |
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts and notes receivable, net |
|
|
(18.7 |
) |
|
|
(55.1 |
) |
Inventories, net |
|
|
(227.1 |
) |
|
|
(3.1 |
) |
Other current and noncurrent assets |
|
|
(33.1 |
) |
|
|
1.4 |
|
Accounts payable |
|
|
104.5 |
|
|
|
(331.2 |
) |
Accrued expenses |
|
|
34.6 |
|
|
|
(15.8 |
) |
Other current and noncurrent liabilities |
|
|
17.1 |
|
|
|
(10.5 |
) |
|
|
|
|
|
|
|
Total adjustments |
|
|
(59.3 |
) |
|
|
(356.9 |
) |
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities |
|
|
13.5 |
|
|
|
(265.8 |
) |
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Purchases of property, plant and equipment |
|
|
(45.3 |
) |
|
|
(97.8 |
) |
Proceeds from sale of property, plant and equipment |
|
|
0.3 |
|
|
|
1.4 |
|
Investments in unconsolidated affiliates, net |
|
|
|
|
|
|
(0.2 |
) |
Restricted cash and other |
|
|
|
|
|
|
29.0 |
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(45.0 |
) |
|
|
(67.6 |
) |
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Repayment of debt obligations, net |
|
|
(14.5 |
) |
|
|
(19.4 |
) |
Payment of minimum tax withholdings on stock compensation |
|
|
(11.0 |
) |
|
|
(5.2 |
) |
Proceeds from issuance of common stock |
|
|
0.1 |
|
|
|
|
|
Investments by noncontrolling interest |
|
|
|
|
|
|
1.3 |
|
|
|
|
|
|
|
|
Net cash used in financing activities |
|
|
(25.4 |
) |
|
|
(23.3 |
) |
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents |
|
|
(19.5 |
) |
|
|
40.3 |
|
|
|
|
|
|
|
|
Decrease in cash and cash equivalents |
|
|
(76.4 |
) |
|
|
(316.4 |
) |
Cash and cash equivalents, beginning of period |
|
|
651.4 |
|
|
|
506.1 |
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
|
$ |
575.0 |
|
|
$ |
189.7 |
|
|
|
|
|
|
|
|
See accompanying notes to condensed consolidated financial statements.
AGCO CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited, in millions, except per share data)
1. |
|
DECONSOLIDATION OF JOINT VENTURE |
On January 1, 2010, the Company adopted the provisions of Accounting Standards Update (ASU)
2009-17, Consolidations (Topic 810): Improvements to Financial Reporting by Enterprises Involved
with Variable Interest Entities (ASU 2009-17), and performed a qualitative analysis of all its
joint ventures, including its GIMA joint venture, to determine whether it had a controlling
financial interest in such ventures. As a result of this analysis, the Company determined that its
GIMA joint venture should no longer be consolidated into the Companys results of operations or
financial position as the Company does not have a controlling financial interest in GIMA based on
the shared powers of both joint venture partners to direct the activities that most significantly
impact GIMAs financial performance. GIMA is a joint venture between AGCO and Claas Tractor SAS to
cooperate in the field of purchasing, design and manufacturing of components for agricultural
tractors. Each party has a 50% ownership interest in the joint venture and has an investment of
approximately 4.2 million in the joint venture. Both parties purchase all of the production
output of the joint venture. The deconsolidation of GIMA resulted in a retroactive reduction to
Noncontrolling interests within equity and an increase to Investments in affiliates in the
Companys Condensed Consolidated Balance Sheet as of December 31, 2009 of approximately $6.4
million. The deconsolidation resulted in a retroactive reduction in the Companys Net sales and
Income from Operations within its Condensed Consolidated Statements of Operations and a
reclassification of amounts previously reported as Net income attributable to noncontrolling
interests to Equity in net earnings of affiliates, but otherwise had no net impact to the
Companys consolidated net income for the three and six months ended June 30, 2009. The
deconsolidation also resulted in a reduction of the Companys Total assets and Total
liabilities within its Condensed Consolidated Balance Sheets, but had no net impact to the
Companys Total stockholders equity other than the reduction previously mentioned. The Company
retroactively restated prior periods and recorded the following adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As Previously |
|
|
|
|
|
|
Reported |
|
Adjustment |
|
As adjusted |
Condensed Consolidated Balance Sheet
as of December 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
5,062.2 |
|
|
$ |
(63.3 |
) |
|
$ |
4,998.9 |
|
Total liabilities |
|
$ |
2,653.1 |
|
|
$ |
(56.9 |
) |
|
$ |
2,596.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed Consolidated Statement of
Operations for the Three Months Ended
June 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
1,795.2 |
|
|
$ |
(28.2 |
) |
|
$ |
1,767.0 |
|
Income from operations |
|
$ |
77.8 |
|
|
$ |
0.3 |
|
|
$ |
78.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed Consolidated Statement of
Operations for the Six Months Ended
June 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
3,374.2 |
|
|
$ |
(74.5 |
) |
|
$ |
3,299.7 |
|
Income from operations |
|
$ |
136.4 |
|
|
$ |
(1.2 |
) |
|
$ |
135.2 |
|
2. |
|
STOCK COMPENSATION EXPENSE |
The Company recorded stock compensation expense as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Cost of goods sold |
|
$ |
0.2 |
|
|
$ |
|
|
|
$ |
0.3 |
|
|
$ |
0.5 |
|
Selling, general and administrative expenses |
|
|
3.3 |
|
|
|
2.3 |
|
|
|
5.2 |
|
|
|
8.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stock compensation expense |
|
$ |
3.5 |
|
|
$ |
2.3 |
|
|
$ |
5.5 |
|
|
$ |
8.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3. |
|
RESTRUCTURING AND OTHER INFREQUENT EXPENSES |
During 2009 and 2010, the Company announced and initiated several actions to rationalize
employee headcount at various manufacturing facilities located in France, Finland, Germany and the
United States, as well as at various administrative offices located in the United Kingdom, Spain
and the United States. The Company also announced the closure of its combine assembly operations
in Randers, Denmark in 2009. During the six months ended June 30, 2010, the Company recorded
restructuring and other infrequent expenses of approximately $2.1 million, primarily related to
severance and other related costs associated with the Companys rationalization of its operations
in Denmark, Spain, Finland and France. During the six months ended June 30, 2009, the Company
recorded restructuring and other infrequent expenses of approximately $2.8 million, primarily
related to severance and other related costs associated with the Companys rationalization of its
operations in the United States, the United Kingdom and Finland.
Indebtedness at June 30, 2010 and December 31, 2009 consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
67/8% Senior subordinated notes due 2014 |
|
$ |
244.9 |
|
|
$ |
286.5 |
|
13/4% Convertible senior subordinated notes due 2033 |
|
|
197.1 |
|
|
|
193.0 |
|
11/4% Convertible senior subordinated notes due 2036 |
|
|
171.4 |
|
|
|
167.5 |
|
Securitization facilities |
|
|
122.4 |
|
|
|
|
|
Other long-term debt |
|
|
|
|
|
|
0.1 |
|
|
|
|
|
|
|
|
|
|
|
735.8 |
|
|
|
647.1 |
|
Less: Current portion of long-term debt |
|
|
|
|
|
|
(0.1 |
) |
13/4% Convertible senior subordinated notes due 2033 |
|
|
(197.1 |
) |
|
|
(193.0 |
) |
Securitization facilities |
|
|
(122.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
Total indebtedness, less current portion |
|
$ |
416.3 |
|
|
$ |
454.0 |
|
|
|
|
|
|
|
|
Holders of the Companys 13/4% convertible senior subordinated notes due 2033
and 11/4% convertible senior subordinated notes due 2036 may convert the notes, if, during any fiscal
quarter, the closing sales price of the Companys common stock exceeds, respectively, 120% of the
conversion price of $22.36 per share for the 13/4% convertible senior subordinated notes and $40.73
per share for the 11/4% convertible senior subordinated notes, for at least 20 trading days in the 30
consecutive trading days ending on the last trading day of the preceding fiscal quarter. As of
June 30, 2010 and December 31, 2009, the closing sales price of the Companys common stock had
exceeded 120% of the conversion price of the 13/4%
convertible senior subordinated notes for at least 20 trading days in the 30 consecutive trading
days ending June 30, 2010 and December 31, 2009, respectively, and, therefore, the Company
classified the
notes as a current liability. In accordance with ASU No. 2009-04, Accounting for
Redeemable Equity Instruments, the Company also classified the equity component of the 13/4%
convertible senior subordinated notes as temporary equity. The amount classified as temporary
equity was measured as the excess of (a) the amount of cash that would be required to be paid upon
conversion over (b) the current carrying amount of the liability-classified component. Future
classification of both series of notes between current and long-term debt and classification of the
equity component of both notes as temporary equity is dependent on the closing sales price of the
Companys common stock during future quarters. The Company believes it is unlikely the holders of
the notes would convert the notes under the provisions of the indenture agreement, thereby
requiring the Company to repay the principal portion in cash. In the event the notes were
converted, the Company believes it could repay the notes with available cash on hand, funds from
the Companys $300.0 million multi-currency revolving credit facility, or a combination of these
sources.
Inventories at June 30, 2010 and December 31, 2009 were as follows:
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
Finished goods |
|
$ |
529.2 |
|
|
$ |
480.0 |
|
Repair and replacement parts |
|
|
393.2 |
|
|
|
383.1 |
|
Work in process |
|
|
109.4 |
|
|
|
86.3 |
|
Raw materials |
|
|
254.5 |
|
|
|
207.3 |
|
|
|
|
|
|
|
|
Inventories, net |
|
$ |
1,286.3 |
|
|
$ |
1,156.7 |
|
|
|
|
|
|
|
|
6. |
|
ACCOUNTS RECEIVABLE SALES AGREEMENTS AND SECURITIZATION FACILITIES |
On January 1, 2010, the Company adopted the provisions of ASU 2009-16, Transfers and
Servicing (Topic 860): Accounting for Transfers of Financial Assets and ASU 2009-17. As a result
of this adoption, the Companys European securitization facilities were required to be recognized
within the Companys Condensed Consolidated Balance Sheets. At June 30, 2010, the Companys
accounts receivable securitization facilities in Europe had outstanding funding of approximately
99.9 million (or approximately $122.4 million). Therefore, the Company recognized approximately
$122.4 million of accounts receivable sold through its European securitization facilities as of
June 30, 2010 with a corresponding liability equivalent to the funded balance of the facilities.
At June 30, 2010, the Company had accounts receivable sales agreements that permit the sale,
on an ongoing basis, of substantially all of its wholesale interest-bearing and non-interest
bearing receivables in North America to AGCO Finance LLC and AGCO Finance Canada, Ltd., its 49%
owned U.S. and Canadian retail finance joint ventures. As of June 30, 2010, net cash received from
receivables sold under the U.S. and Canadian accounts receivable sales agreements was approximately
$404.5 million.
Losses on sales of receivables primarily under the Companys accounts receivable sales
agreements in North America with AGCO Finance, reflected within Other expense, net in the
Companys Condensed Consolidated Statements of Operations, were approximately $3.7 million and $6.3
million during the three and six months ended June 30, 2010, respectively. Losses on sales of
receivables primarily under the Companys European securitization facility and former U.S. and
Canadian
securitization facilities were approximately $5.2 million and $10.2 million during the three
and six months ended June 30, 2009, respectively.
The Companys AGCO Finance retail finance joint ventures in Europe, Brazil and Australia also
provide wholesale financing to the Companys dealers. The receivables associated with these
arrangements are without recourse to the Company. As of June 30, 2010 and December 31, 2009, these
retail finance joint ventures had approximately $162.7 million and $176.9 million, respectively, of
outstanding accounts receivable associated with these arrangements. In addition, the Company sells
certain trade receivables under factoring arrangements to other financial institutions around the
world.
The Companys convertible senior subordinated notes provide for (i) the settlement upon
conversion in cash up to the principal amount of the converted notes with any excess conversion
value settled in shares of the Companys common stock, and (ii) the conversion rate to be increased
under certain circumstances if the notes are converted in connection with certain change of control
transactions. Dilution of weighted shares outstanding will depend on the Companys stock price for
the excess conversion value using the treasury stock method. A reconciliation of net income
attributable to AGCO Corporation and subsidiaries and weighted average common shares outstanding
for purposes of calculating basic and diluted earnings per share for the three and six months ended
June 30, 2010 and 2009 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
Basic net income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to AGCO
Corporation and subsidiaries |
|
$ |
62.9 |
|
|
$ |
57.4 |
|
|
$ |
73.0 |
|
|
$ |
91.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common
shares outstanding |
|
|
92.9 |
|
|
|
92.3 |
|
|
|
92.7 |
|
|
|
92.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income per share attributable to
AGCO Corporation and subsidiaries |
|
$ |
0.68 |
|
|
$ |
0.62 |
|
|
$ |
0.79 |
|
|
$ |
0.99 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to AGCO
Corporation and subsidiaries for
purposes of computing diluted
net income per share |
|
$ |
62.9 |
|
|
$ |
57.4 |
|
|
$ |
73.0 |
|
|
$ |
91.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common
shares outstanding |
|
|
92.9 |
|
|
|
92.3 |
|
|
|
92.7 |
|
|
|
92.1 |
|
Dilutive stock options, performance
share awards and restricted stock
awards |
|
|
0.2 |
|
|
|
0.2 |
|
|
|
0.5 |
|
|
|
0.2 |
|
Weighted average assumed conversion of
contingently convertible senior
subordinated notes |
|
|
2.8 |
|
|
|
1.3 |
|
|
|
2.9 |
|
|
|
0.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common and
common equivalent shares outstanding
for purposes of computing diluted
earnings per share |
|
|
95.9 |
|
|
|
93.8 |
|
|
|
96.1 |
|
|
|
92.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income per share attributable to
AGCO Corporation and subsidiaries |
|
$ |
0.66 |
|
|
$ |
0.61 |
|
|
$ |
0.76 |
|
|
$ |
0.98 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective January 1, 2010, the Company modified its system of reporting, resulting from
changes to its internal management and organizational structure over the past year, which changed
its reportable segments from North America; South America; Europe/Africa/Middle East; and
Asia/Pacific to North America; South America; Europe/Africa/Middle East; and Rest of World. The
Rest of World reportable segment includes the regions of Eastern Europe, Asia, Australia and New
Zealand, and the Europe/Africa/ Middle East segment no longer includes certain markets in Eastern
Europe. Effective January 1, 2010, these reportable segments are reflective of how the Companys
chief operating decision maker reviews operating results for the purposes of allocating resources
and assessing performance. Disclosures for the three and six months ended June 30, 2009 have been
adjusted to reflect the change in reportable segments.
The Companys four reportable segments distribute a full range of agricultural equipment and
related replacement parts. The Company evaluates segment performance primarily based on income
from operations. Sales for each segment are based on the location of the third-party customer.
The Companys selling, general and administrative expenses and engineering expenses are charged to
each segment based on the region and division where the expenses are incurred. As a result, the
components of income from operations for one segment may not be comparable to another segment.
Segment results for the three and six months ended June 30, 2010 and 2009 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
North |
|
South |
|
Europe/Africa/ |
|
Rest of |
|
|
June 30, |
|
America |
|
America |
|
Middle East |
|
World |
|
Consolidated |
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
370.1 |
|
|
$ |
448.2 |
|
|
$ |
857.9 |
|
|
$ |
66.8 |
|
|
$ |
1,743.0 |
|
Income from operations |
|
|
10.0 |
|
|
|
41.8 |
|
|
|
65.2 |
|
|
|
4.8 |
|
|
|
121.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
445.8 |
|
|
$ |
226.9 |
|
|
$ |
1,014.7 |
|
|
$ |
79.6 |
|
|
$ |
1,767.0 |
|
Income from operations |
|
|
24.6 |
|
|
|
1.0 |
|
|
|
80.4 |
|
|
|
4.9 |
|
|
|
110.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
North |
|
South |
|
Europe/Africa/ |
|
Rest of |
|
|
June 30, |
|
America |
|
America |
|
Middle East |
|
World |
|
Consolidated |
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
653.0 |
|
|
$ |
825.5 |
|
|
$ |
1,470.2 |
|
|
$ |
122.5 |
|
|
$ |
3,071.2 |
|
Income from operations |
|
|
2.7 |
|
|
|
84.6 |
|
|
|
61.4 |
|
|
|
6.6 |
|
|
|
155.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
839.1 |
|
|
$ |
406.4 |
|
|
$ |
1,920.4 |
|
|
$ |
133.8 |
|
|
$ |
3,299.7 |
|
Income from operations |
|
|
29.8 |
|
|
|
6.4 |
|
|
|
156.1 |
|
|
|
7.8 |
|
|
|
200.1 |
|
A reconciliation from the segment information to the consolidated balances for income
from operations is set forth below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Segment income from operations |
|
$ |
121.8 |
|
|
$ |
110.9 |
|
|
$ |
155.3 |
|
|
$ |
200.1 |
|
Corporate expenses |
|
|
(17.2 |
) |
|
|
(23.1 |
) |
|
|
(33.3 |
) |
|
|
(45.2 |
) |
Stock compensation expense |
|
|
(3.3 |
) |
|
|
(2.3 |
) |
|
|
(5.2 |
) |
|
|
(8.2 |
) |
Restructuring and other infrequent expenses |
|
|
(0.5 |
) |
|
|
(2.8 |
) |
|
|
(2.1 |
) |
|
|
(2.8 |
) |
Amortization of intangibles |
|
|
(4.3 |
) |
|
|
(4.6 |
) |
|
|
(8.8 |
) |
|
|
(8.7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated income from operations |
|
$ |
96.5 |
|
|
$ |
78.1 |
|
|
$ |
105.9 |
|
|
$ |
135.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RECONCILIATION OF NON-GAAP MEASURES
This earnings release discloses adjusted income from operations, net income and earnings per
share, all of which exclude amounts that differ from the most directly comparable measure
calculated in accordance with U.S. generally accepted accounting principles (GAAP). A
reconciliation of each of these financial measures to the most directly comparable GAAP measure is
included below.
The following is a reconciliation of adjusted income from operations, net income and earnings
per share to reported income from operations, net income and earnings per share for the three
months ended June 30, 2010 and 2009 (in millions, except per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, |
|
|
|
2010 |
|
|
2009 |
|
|
|
Income |
|
|
|
|
|
|
Earnings |
|
|
Income |
|
|
|
|
|
Earnings |
|
|
|
From |
|
|
Net |
|
|
Per |
|
|
From |
|
|
Net |
|
|
Per |
|
|
|
Operations |
|
|
Income(1) |
|
|
Share(1) |
|
|
Operations |
|
|
Income(1) |
|
|
Share(1) |
|
|
As adjusted |
|
$ |
97.0 |
|
|
$ |
63.3 |
|
|
$ |
0.66 |
|
|
$ |
80.9 |
|
|
$ |
59.6 |
|
|
$ |
0.64 |
|
Restructuring and other
infrequent
expenses(2) |
|
|
0.5 |
|
|
|
0.4 |
|
|
|
|
|
|
|
2.8 |
|
|
|
2.2 |
|
|
|
0.02 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As reported |
|
$ |
96.5 |
|
|
$ |
62.9 |
|
|
$ |
0.66 |
|
|
$ |
78.1 |
|
|
$ |
57.4 |
|
|
$ |
0.61 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Net income and earnings per share amounts are after tax (rounding may impact the summation of certain line items). |
|
(2) |
|
The restructuring and other infrequent expenses recorded during the second quarter of 2010 related primarily to
severance and other related costs associated with the Companys rationalization of its operations in Denmark, Spain and France. The
restructuring and other infrequent expenses recorded during the second quarter of 2009 related primarily to severance costs associated
with the Companys rationalization of its operations in the United States, United Kingdom and Finland. |
The following is a reconciliation of adjusted income from operations, net income and
earnings per share to reported income from operations, net income and earnings per share for the
six months ended June 30, 2010 and 2009 (in millions, except per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30, |
|
|
|
2010 |
|
|
2009 |
|
|
|
Income |
|
|
|
|
|
|
Earnings |
|
|
Income |
|
|
|
|
|
Earnings |
|
|
|
From |
|
|
Net |
|
|
Per |
|
|
From |
|
|
Net |
|
|
Per |
|
|
|
Operations |
|
|
Income(1) |
|
|
Share(1) |
|
|
Operations |
|
|
Income(1) |
|
|
Share(1) |
|
|
As adjusted |
|
$ |
108.0 |
|
|
$ |
74.6 |
|
|
$ |
0.78 |
|
|
$ |
138.0 |
|
|
$ |
93.3 |
|
|
$ |
1.00 |
|
Restructuring and other
infrequent
expenses(2) |
|
|
2.1 |
|
|
|
1.6 |
|
|
|
0.02 |
|
|
|
2.8 |
|
|
|
2.2 |
|
|
|
0.02 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As reported |
|
$ |
105.9 |
|
|
$ |
73.0 |
|
|
$ |
0.76 |
|
|
$ |
135.2 |
|
|
$ |
91.1 |
|
|
$ |
0.98 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Net income and earnings per share amounts are after tax. |
|
(2) |
|
The restructuring and other infrequent expenses recorded during the first six months of 2010 related primarily to severance
and other related costs associated with the Companys rationalization of its operations in Denmark, Spain, Finland and France. The
restructuring and other infrequent expenses recorded during the first six months of 2009 related primarily to severance costs associated
with the Companys rationalization of its operations in the United States, United Kingdom and Finland. |
The following is a reconciliation of net sales for the three months ended June 30, 2010
at actual exchange rates compared to 2009 adjusted exchange rates (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, |
|
|
|
|
|
|
2010 at |
|
|
2010 at |
|
|
|
|
|
|
Actual |
|
|
Adjusted |
|
|
Change due to |
|
|
|
Exchange |
|
|
Exchange |
|
|
currency |
|
|
|
Rates |
|
|
Rates(1) |
|
|
translation |
|
|
North America |
|
$ |
370.1 |
|
|
$ |
359.7 |
|
|
|
2.3 |
% |
South America |
|
|
448.2 |
|
|
|
395.0 |
|
|
|
23.4 |
% |
Europe/Africa/Middle East |
|
|
857.9 |
|
|
|
917.0 |
|
|
|
(5.8 |
)% |
Rest of World |
|
|
66.8 |
|
|
|
65.2 |
|
|
|
2.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,743.0 |
|
|
$ |
1,736.9 |
|
|
|
0.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Adjusted exchange rates are 2009 exchange rates. |
The following is a reconciliation of net sales for the six months ended June 30, 2010 at
actual exchange rates compared to 2009 adjusted exchange rates (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30, |
|
|
|
|
|
|
2010 at |
|
|
2010 at |
|
|
|
|
|
|
Actual |
|
|
Adjusted |
|
|
Change due to |
|
|
|
Exchange |
|
|
Exchange |
|
|
currency |
|
|
|
Rates |
|
|
Rates(1) |
|
|
translation |
|
|
North America |
|
$ |
653.0 |
|
|
$ |
633.0 |
|
|
|
2.4 |
% |
South America |
|
|
825.5 |
|
|
|
696.0 |
|
|
|
31.9 |
% |
Europe/Africa/Middle East |
|
|
1,470.2 |
|
|
|
1,492.0 |
|
|
|
(1.1 |
)% |
Rest of World |
|
|
122.5 |
|
|
|
112.1 |
|
|
|
7.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
3,071.2 |
|
|
$ |
2,933.1 |
|
|
|
4.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Adjusted exchange rates are 2009 exchange rates. |