e8vk
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
Current Report
Dated October 27, 2009
of
AGCO CORPORATION
A Delaware Corporation
IRS Employer Identification No. 58-1960019
SEC File Number 1-12930
4205 River Green Parkway
Duluth, Georgia 30096
(770) 813-9200
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the
filing obligation of the registrant under any of the following provisions:
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR
230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act
(17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act
(17 CFR 240.13e-4(c))
Item 2.02. Results of Operations and Financial Condition
On October 27, 2009, AGCO Corporation issued a press release reporting its financial results for
the third quarter ended September 30, 2009. A copy of the press release is attached hereto as
Exhibit 99.1.
In the press release, AGCO uses non-GAAP financial measures. For purposes of SEC Regulation G, a
non-GAAP financial measure is a numerical measure of a registrants historical or future
performance, financial position or cash flows that excludes amounts, or is subject to adjustments
that have the effect of excluding amounts, that are included in the most directly comparable
measure calculated and presented in accordance with GAAP in the statement of income, balance sheet
or statement of cash flows of the issuer; or includes amounts, or is subject to adjustments that
have the effect of including amounts, that are excluded from the most directly comparable measure
so calculated and presented. Non-GAAP financial measures should not be considered as alternatives
to operating income, net income and earnings per share as computed under GAAP for the applicable
period. AGCO considers operating income, net income and earnings per share to be the most
comparable GAAP financial measures, and AGCO has included, as a part of the press release, a
reconciliation of the non-GAAP financial measures to the most directly comparable GAAP financial
measure.
AGCO uses income from operations, net income and earnings per share amounts that have been adjusted
to exclude restructuring and other infrequent expenses. Restructuring and other infrequent
expenses occur regularly in AGCOs business, but vary in size and frequency. AGCO believes that
the adjusted amounts provide investors useful information because the expenses that are excluded
relate to events that resulted in a significant impact during the quarter, but will recur only in
varied amounts and with unpredictable frequency. Management also uses these amounts to compare
performance to budget.
The information in this Form 8-K and the Exhibit shall not be deemed filed for purposes of
Section 18 of the Securities Exchange Act of 1934, as amended, nor shall it be deemed incorporated
by reference in any filing of AGCO under the Securities Act of 1933, as amended, except as shall be
expressly set forth by specific reference in such filing.
Item 9.01. Financial Statements and Exhibits
(d) Exhibit
99.1 |
|
Press Release of AGCO Corporation, issued October 27, 2009. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
|
AGCO Corporation
|
|
|
By: |
/s/ Andrew H. Beck
|
|
|
|
Andrew H. Beck |
|
|
|
Senior Vice President and Chief Financial Officer |
|
|
Dated: October 27, 2009
Exhibit Index
|
|
|
Exhibit No. |
|
Description |
|
99.1
|
|
Press Release of AGCO Corporation, issued October 27, 2009 |
exv99w1
Exhibit 99.1
|
|
|
|
|
NEWS RELEASE |
|
For Immediate Release
|
|
CONTACT: |
Tuesday, October 27, 2009
|
|
Greg Peterson |
|
|
Director of Investor Relations |
|
|
770-232-8229 |
|
|
greg.peterson@agcocorp.com |
AGCO REPORTS THIRD QUARTER RESULTS
Third Quarter Sales of $1.4 Billion Produce Net Income of $11 million
DULUTH, GA October 27 AGCO, Your Agriculture Company (NYSE:AGCO), a worldwide
manufacturer and distributor of agricultural equipment, reported net sales of approximately $1.4
billion for the third quarter of 2009, a decrease of approximately 32.7% compared to net sales of
approximately $2.1 billion for the third quarter of 2008. Reported net income per share was $0.12
for the third quarter of 2009 and adjusted net income, which excludes restructuring and other
infrequent expenses, was $0.13 per share for the third quarter of 2009. These results compare to
reported and adjusted net income of $1.01 per share for the third quarter of 2008. Excluding
unfavorable currency translation impacts of approximately 5%, net sales in the third quarter of
2009 decreased approximately 27.7% compared to the same period in 2008.
Net sales for the first nine months of 2009 were approximately $4.8 billion, a decrease of
approximately 23.8% compared to the same period in 2008. Excluding the unfavorable impact of
currency translation of approximately 9.9%, net sales for the first nine months of 2009 decreased
approximately 13.8% compared to the same period in 2008. For the first nine months of 2009,
reported net income was $1.09 per share and adjusted net income, excluding restructuring and other
infrequent expenses, was $1.12 per share. These results compare to reported and adjusted net income
for the first nine months of 2008 of $2.91 per share.
Our third quarter results were impacted by weak markets and significant production cuts aimed
at reducing our company and dealer inventories, stated Martin Richenhagen, Chairman, President and
Chief Executive Officer. Expectations of lower farm income in 2009 and the lingering effects of
constrained credit in some markets have negatively impacted our business. We are facing softening
end market demand in Western Europe and North America, partially offset by stabilizing markets in
South America. The priority for the remainder of the year continues to be lowering our investment
in working capital in order to better align us with current market demand.
Further progress was made with our inventory reduction efforts and cost reduction initiatives
during the third quarter. Company and dealer inventories were reduced by approximately $165
million from June 30, 2009 levels by cutting production approximately 31% in the third quarter
compared to the third quarter of 2008. We continue to make adjustments to our cost structure to
match lower sales levels by aggressively reducing our work force. Through a combination of layoffs,
temporary furloughs and the dismissal of temporary employees, we
have lowered our workforce by approximately 25% since the beginning of the year. We are not,
however, losing sight of our long-term objectives to expand and upgrade our product offerings and
improve our profitability. We are continuing to invest in new product development, distribution
enhancements and productivity improvements in our production facilities.
AGCOs Europe/Africa/Middle East (EAME) region reported a sales decline of approximately 30.3%
compared to the third quarter of 2008, excluding unfavorable currency translation impacts. Demand
in the third quarter of 2009 softened significantly in France, Germany, Finland and Scandinavia,
while the Russian and Eastern European markets continue to be extremely weak. In the North
American region, sales in the third quarter declined approximately 31.9% on a constant currency
basis compared to the same period in 2008. Lower sales of tractors under 100 horsepower and hay
products tied to the dairy and cattle sectors, in addition to dealer inventory reductions resulted
in the decline in North American sales. AGCOs South American region reported a sales decline of
approximately 20.5% compared to the third quarter of 2008, excluding unfavorable currency
translation impacts. Dry weather and credit constraints have resulted in weaker demand.
Lower net sales, reduced gross margins and the negative impact of currency translation all
contributed to a decline in income from operations for the third quarter and first nine months of
2009. Gross margins declined due to lower production volumes and a weaker product mix, partially
offset by the impact of reduced workforce levels and cost containment initiatives. The Company
continued its investment in engineering in the first nine months of 2009 at levels slightly below
the prior year. Unit production of tractors and combines for the third quarter of 2009 was
approximately 31% below comparable 2008 levels.
Market Update
Industry Unit Retail Sales
|
|
|
|
|
|
|
|
|
|
|
Tractors |
|
Combines |
|
|
Change from |
|
Change from |
Nine Months Ended September 30, 2009 |
|
Prior Year Period |
|
Prior Year Period |
North America |
|
|
- 22 |
% |
|
|
+ 19 |
% |
South America |
|
|
- 22 |
% |
|
|
- 49 |
% |
Europe |
|
|
- 14 |
% |
|
|
-7 |
% |
North America
Industry unit retail sales of high horsepower tractors were down approximately 19% and 11% in
the third quarter and first nine months of 2009, respectively, compared to strong levels in the
prior year. Industry sales of tractors under 100 horsepower declined approximately 24% in the
first nine months of 2009 compared to the prior year due to weakness in the landscaping,
residential construction and dairy sectors. Industry unit retail sales of combines for the first
nine months of 2009 grew by approximately 19% compared to the prior year period.
South America
For the first nine months of 2009, industry unit retail sales of tractors declined
approximately 22% compared to the same period last year. Weak market conditions in Argentina and
Brazil have contributed to most of the decline. In the third quarter of 2009, industry conditions
improved in Brazil as new government financing programs strengthened demand. The mix of tractor
sales in Brazil remained weighted toward smaller tractors. The Brazilian governments special
financing plan for small farms continued to stimulate sales of lower horsepower tractors during the
third quarter of 2009.
Europe
Industry retail units declined approximately 14% in the first nine months of 2009 with weaker
market conditions across Europe. During the third quarter of 2009, the slow-down in industry
demand accelerated across Western Europe, especially in the two largest markets of France and
Germany. The markets of Finland and Scandinavia also experienced significant weakness as
industry retail tractor volumes declined approximately 38% compared to the third quarter of 2008.
Lower commodity prices and the expectation of reduced farm income generated the softer demand.
Industry sales in Eastern Europe and Russia continued to experience severe declines due to ongoing
credit constraints.
The lower level of commodity prices and the recent estimates of decreased farm income from
2008 levels are resulting in weak equipment investments across the farm sector, stated Mr.
Richenhagen. Despite some cold, wet weather across parts of the United States, crop production is
expected to be strong around the world. Commodity prices are down from record levels in 2008, and
farmers are deferring equipment replacement decisions. The dairy and livestock producers have been
hardest hit by the global recession, and sales in those sectors continue to be at very low levels.
Global grain inventories are expected to increase, but remain below historical levels on a
stocks-to-use basis. Longer term, we are very optimistic about the fundamentals supporting
commodity prices and farm income.
Regional Results
AGCO
Regional Sales (in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% change from |
|
|
|
|
|
|
|
% change |
|
|
2008 due to |
|
|
|
Net sales |
|
|
from 2008 |
|
|
currency translation |
|
Three months ended September 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
North America |
|
$ |
292.1 |
|
|
|
-33.7 |
% |
|
|
- 1.8 |
% |
South America |
|
|
331.6 |
|
|
|
- 28.9 |
% |
|
|
- 8.4 |
% |
Europe/Africa/Middle East |
|
|
720.1 |
|
|
|
-35.1 |
% |
|
|
- 4.7 |
% |
Asia/Pacific |
|
|
59.9 |
|
|
|
-13.9 |
% |
|
|
- 5.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
1,403.7 |
|
|
|
- 32.7 |
% |
|
|
- 5.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
North America |
|
$ |
1,131.2 |
|
|
|
- 11.2 |
% |
|
|
- 3.7 |
% |
South America |
|
|
738.0 |
|
|
|
- 36.9 |
% |
|
|
- 12.9 |
% |
Europe/Africa/Middle East |
|
|
2,755.5 |
|
|
|
- 24.3 |
% |
|
|
- 11.0 |
% |
Asia/Pacific |
|
|
153.2 |
|
|
|
- 17.3 |
% |
|
|
- 13.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
4,777.9 |
|
|
|
- 23.8 |
% |
|
|
- 9.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
North America
Net sales declined across all the major products in AGCOs North American region during the
first nine months of 2009 compared to the same period in 2008, with the exception of combines. In
the first nine months of 2009, income from operations increased approximately $36.6 million
compared to the same period in 2008. Results benefited from new products, reduced warranty expense
and cost control initiatives, partially offset by higher levels of engineering costs.
South America
Weak market demand in Argentina and lower sales of high horsepower tractors in Brazil led to
sales declines in the South American region. Income from operations decreased approximately $82.6
million in the first nine months of 2009 compared to the same period in 2008. Lower sales and
production levels, the unfavorable impact of currency translation and the shift in mix to lower
horsepower tractors in Brazil combined to produce lower income from operations.
Europe/Africa/Middle East
Softer market demand across Western Europe and the depressed industry conditions in Eastern
and Central Europe and Russia produced significant sales declines in the EAME region. AGCO
experienced the largest declines in France, Germany and Scandinavia. Income from operations
declined by approximately $196.7 million in the first nine months of 2009 compared to the same
period in 2008. Reduced sales, lower production levels and unfavorable currency translation
impacts all contributed to the decline.
Asia/Pacific
Net sales in AGCOs Asia/Pacific region declined by approximately 3.8% during the first nine
months of 2009 compared to the same period in 2008, excluding unfavorable currency translation
impacts. Weaker market conditions in Asia were partially offset by improved sales in Australia.
Income from operations in the Asia/Pacific region decreased approximately $11.6 million in the
first nine months of 2009 compared to the same period in 2008, due to lower sales and unfavorable
currency translation impacts.
Outlook
Reduced farm income expectations and the weak global economy have dampened worldwide industry
demand for farm equipment with no improvement expected in the fourth quarter. In North America,
demand from the professional farming segment is expected to continue to soften. Demand in Brazil
has begun to stabilize, resulting from government-supported finance incentives, but lingering
impacts of the drought continue to hurt sales in Argentina. Weakening farm economics in Western
Europe are expected to continue to reduce industry sales in key markets.
For the full year of 2009, AGCO is targeting earnings per share in a range from $1.30 to
$1.50. Net sales are expected to range from $6.4 billion to $6.6 billion, including unfavorable
currency translation impacts of approximately $500 million to $600 million. AGCOs earnings are
expected to be impacted by lower sales and production volumes, engineering expenses for new product
development and Tier 4 emission requirements, and working capital reduction efforts.
* * * * *
AGCO will be hosting a conference call with respect to this earnings announcement at 10:00
a.m. Eastern Time on Tuesday, October 27, 2009. The Company will refer to slides on its conference
call. Interested persons can access the conference call and slide presentation via AGCOs website
at www.agcocorp.com on the Investors/Events page. A replay of the conference call will
be available approximately two hours after the conclusion of the conference call for twelve months
following the call. A copy of this press release will be available on AGCOs website for at least
twelve months following the call.
* * * * *
Safe Harbor Statement
Statements that are not historical facts, including the projections of earnings per share, sales,
market conditions, product offerings, investment in development and operating improvements,
production volumes, industry demand, general economic conditions, working capital, crop production,
commodity pricing, farm incomes, grain inventories and use, currency translation impacts and
engineering expense, are forward-looking and subject to risks which could cause actual results to
differ materially from those suggested by the statements. These forward-looking statements involve
a number of risks and uncertainties. The following are among the factors that could cause actual
results to differ materially from the results discussed in or implied by the forward-looking
statements. Further information concerning these and other factors is included in AGCOs filings
with the Securities and Exchange Commission, including its Form 10-K for the year ended December
31, 2008. AGCO disclaims any obligation to update any forward-looking statements except as
required by law.
|
|
|
Our financial results depend entirely upon the agricultural industry, and factors
that adversely affect the agricultural industry generally, including declines in the
general economy, increases in farm input costs, lower commodity prices, lower farm
income and changes in the availability of credit for our retail customers, will
adversely affect us. |
|
|
|
|
The recent poor performance of the general economy may result in a decline in demand
for our products. However, we are unable to predict with accuracy the |
|
|
|
amount or duration of this decline, and our forward-looking statements reflect merely
our best estimates at the current time. |
|
|
|
|
A majority of our sales and manufacturing takes place outside of the United States,
and, as a result, we are exposed to risks related to foreign laws, taxes, economic
conditions, labor supply and relations, political conditions and governmental policies.
These risks may delay or reduce our realization of value from our international
operations. |
|
|
|
|
Most of the retail sales of our products are financed either by our retail finance
joint ventures with Rabobank or by a bank or other private lender. During 2008, our
joint ventures with Rabobank, which are dependent upon Rabobank for financing as well,
financed approximately 50% of the retail sales of our tractors and combines, in the
markets where the joint ventures operate. Any difficulty by Rabobank to continue to
provide that financing, or any business decision by Rabobank as the controlling member
of the joint ventures not to fund the business or particular aspects of it (for
example, a particular country or region), would require the joint ventures to find
other sources of financing (which may be difficult to obtain), or us to find another
source of retail financing for our customers, or our customers would be required to
utilize other retail financing providers. To the extent that financing is not
available or available only at unattractive prices, our sales would be negatively
impacted. |
|
|
|
|
Both AGCO and AGCO Finance have substantial accounts receivables from dealers and
end-customers, and we would be adversely impacted if the collectability of these
receivables was not consistent with historical experience; this collectability is
dependent upon the financial strength of the farm industry, which in turn is dependent
upon the general economy and commodity prices, as well as several of the other factors
listed in this section. |
|
|
|
|
We recently have experienced substantial and sustained volatility with respect to
currency exchange rate and interest rate changes, which can adversely affect our
reported results of operations and the competitiveness of our products. |
|
|
|
|
We are subject to extensive environmental laws and regulations, and our compliance
with, or our failure to comply with, existing or future laws and regulations could
delay production of our products or otherwise adversely affect our business. |
|
|
|
|
We have significant pension obligations with respect to our employees and our
available cash flow may be adversely affected in the event that payments become due
under any pension plans that are unfunded or underfunded. Declines in the market value
of the securities used to fund these obligations result in increased pension expense in
future periods. |
|
|
|
|
The agricultural equipment industry is highly seasonal, and seasonal fluctuations
significantly impact our results of operations and cash flows. |
|
|
|
|
Our success depends on the introduction of new products, which requires substantial
expenditures. |
|
|
|
We depend on suppliers for raw materials, components and parts for our products, and
any failure by our suppliers to provide products as needed, or by us to promptly
address supplier issues, will adversely impact our ability to timely and efficiently
manufacture and sell our products. We also are subject to raw material price
fluctuations, which can adversely affect our manufacturing costs. |
|
|
|
|
We face significant competition and, if we are unable to compete successfully
against other agricultural equipment manufacturers, we would lose customers and our net
sales and profitability would decline. |
|
|
|
|
We have a substantial amount of indebtedness, and as result, we are subject to
certain restrictive covenants and payment obligations that may adversely affect our
ability to operate and expand our business. |
* * * * *
About AGCO
AGCO, Your Agriculture Company (NYSE: AGCO), was founded in 1990 and offers a full product line of
tractors, combines, hay tools, sprayers, forage, tillage equipment, implements and related
replacement parts. AGCO agricultural products are sold under the core brands of Challenger®,
Fendt®, Massey Ferguson® and Valtra®, and are distributed globally through more than 2,800
independent dealers and distributors, in more than 140 countries worldwide. AGCO provides retail
financing through AGCO Finance. AGCO is headquartered in Duluth, Georgia, USA. In 2008, AGCO had
net sales of $8.4 billion.
# # # # #
Please visit our website at www.agcocorp.com.
AGCO CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(unaudited and in millions)
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
Current Assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
218.4 |
|
|
$ |
512.2 |
|
Restricted cash |
|
|
4.8 |
|
|
|
33.8 |
|
Accounts and notes receivable, net |
|
|
785.0 |
|
|
|
815.6 |
|
Inventories, net |
|
|
1,444.5 |
|
|
|
1,389.9 |
|
Deferred tax assets |
|
|
44.3 |
|
|
|
56.6 |
|
Other current assets |
|
|
195.7 |
|
|
|
197.1 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
2,692.7 |
|
|
|
3,005.2 |
|
Property, plant and equipment, net |
|
|
933.1 |
|
|
|
811.1 |
|
Investment in affiliates |
|
|
322.9 |
|
|
|
275.1 |
|
Deferred tax assets |
|
|
36.6 |
|
|
|
29.9 |
|
Other assets |
|
|
95.4 |
|
|
|
69.6 |
|
Intangible assets, net |
|
|
172.7 |
|
|
|
176.9 |
|
Goodwill |
|
|
643.5 |
|
|
|
587.0 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
4,896.9 |
|
|
$ |
4,954.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
|
|
|
|
Current portion of long-term debt |
|
$ |
|
|
|
$ |
0.1 |
|
Convertible senior subordinated notes |
|
|
191.1 |
|
|
|
|
|
Accounts payable |
|
|
618.1 |
|
|
|
1,027.1 |
|
Accrued expenses |
|
|
752.8 |
|
|
|
799.8 |
|
Other current liabilities |
|
|
59.7 |
|
|
|
151.5 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
1,621.7 |
|
|
|
1,978.5 |
|
Long-term debt, less current portion |
|
|
458.5 |
|
|
|
625.0 |
|
Pensions and postretirement health care benefits |
|
|
173.9 |
|
|
|
173.6 |
|
Deferred tax liabilities |
|
|
106.7 |
|
|
|
108.1 |
|
Other noncurrent liabilities |
|
|
77.9 |
|
|
|
49.6 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
2,438.7 |
|
|
|
2,934.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Temporary Equity: |
|
|
|
|
|
|
|
|
Equity component of redeemable convertible senior subordinated notes |
|
|
10.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders Equity: |
|
|
|
|
|
|
|
|
AGCO Corporation stockholders equity: |
|
|
|
|
|
|
|
|
Common stock |
|
|
0.9 |
|
|
|
0.9 |
|
Additional paid-in capital |
|
|
1,063.3 |
|
|
|
1,067.4 |
|
Retained earnings |
|
|
1,484.3 |
|
|
|
1,382.1 |
|
Accumulated other comprehensive loss |
|
|
(107.5 |
) |
|
|
(436.1 |
) |
|
|
|
|
|
|
|
Total AGCO Corporation stockholders equity |
|
|
2,441.0 |
|
|
|
2,014.3 |
|
|
|
|
|
|
|
|
Noncontrolling interests |
|
|
7.0 |
|
|
|
5.7 |
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
2,448.0 |
|
|
|
2,020.0 |
|
|
|
|
|
|
|
|
Total liabilities, temporary equity and stockholders equity |
|
$ |
4,896.9 |
|
|
$ |
4,954.8 |
|
|
|
|
|
|
|
|
See accompanying notes to condensed consolidated financial statements.
AGCO CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited and in millions, except per share data)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
|
2009 |
|
|
2008 |
|
Net sales |
|
$ |
1,403.7 |
|
|
$ |
2,085.4 |
|
Cost of goods sold |
|
|
1,162.3 |
|
|
|
1,705.3 |
|
|
|
|
|
|
|
|
Gross profit |
|
|
241.4 |
|
|
|
380.1 |
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
|
|
155.5 |
|
|
|
183.5 |
|
Engineering expenses |
|
|
46.3 |
|
|
|
49.8 |
|
Restructuring and other infrequent expenses |
|
|
1.0 |
|
|
|
0.1 |
|
Amortization of intangibles |
|
|
4.6 |
|
|
|
5.0 |
|
|
|
|
|
|
|
|
Income from operations |
|
|
34.0 |
|
|
|
141.7 |
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
10.5 |
|
|
|
5.7 |
|
Other expense, net |
|
|
5.7 |
|
|
|
2.9 |
|
|
|
|
|
|
|
|
Income before income taxes and equity in net earnings of affiliates |
|
|
17.8 |
|
|
|
133.1 |
|
Income tax provision |
|
|
14.8 |
|
|
|
42.7 |
|
|
|
|
|
|
|
|
Income before equity in net earnings of affiliates |
|
|
3.0 |
|
|
|
90.4 |
|
Equity in net earnings of affiliates |
|
|
7.0 |
|
|
|
8.6 |
|
|
|
|
|
|
|
|
Net income |
|
|
10.0 |
|
|
|
99.0 |
|
Net loss attributable to noncontrolling interests |
|
|
1.1 |
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to AGCO Corporation and subsidiaries |
|
$ |
11.1 |
|
|
$ |
99.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share attributable to AGCO Corporation and
subsidiaries: |
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.12 |
|
|
$ |
1.08 |
|
|
|
|
|
|
|
|
Diluted |
|
$ |
0.12 |
|
|
$ |
1.01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common and common equivalent shares
outstanding: |
|
|
|
|
|
|
|
|
Basic |
|
|
92.3 |
|
|
|
91.7 |
|
|
|
|
|
|
|
|
Diluted |
|
|
94.8 |
|
|
|
98.3 |
|
|
|
|
|
|
|
|
See accompanying notes to condensed consolidated financial statements.
AGCO CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited and in millions, except per share data)
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
|
2009 |
|
|
2008 |
|
Net sales |
|
$ |
4,777.9 |
|
|
$ |
6,267.4 |
|
Cost of goods sold |
|
|
3,972.7 |
|
|
|
5,143.9 |
|
|
|
|
|
|
|
|
Gross profit |
|
|
805.2 |
|
|
|
1,123.5 |
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
|
|
471.3 |
|
|
|
535.1 |
|
Engineering expenses |
|
|
146.4 |
|
|
|
148.2 |
|
Restructuring and other infrequent expenses |
|
|
3.8 |
|
|
|
0.3 |
|
Amortization of intangibles |
|
|
13.3 |
|
|
|
14.9 |
|
|
|
|
|
|
|
|
Income from operations |
|
|
170.4 |
|
|
|
425.0 |
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
33.9 |
|
|
|
23.3 |
|
Other expense, net |
|
|
20.5 |
|
|
|
18.5 |
|
|
|
|
|
|
|
|
Income before income taxes and equity in net earnings of affiliates |
|
|
116.0 |
|
|
|
383.2 |
|
Income tax provision |
|
|
43.6 |
|
|
|
128.0 |
|
|
|
|
|
|
|
|
Income before equity in net earnings of affiliates |
|
|
72.4 |
|
|
|
255.2 |
|
Equity in net earnings of affiliates |
|
|
28.9 |
|
|
|
32.2 |
|
|
|
|
|
|
|
|
Net income |
|
|
101.3 |
|
|
|
287.4 |
|
Net loss attributable to noncontrolling interests |
|
|
0.9 |
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to AGCO Corporation and subsidiaries |
|
$ |
102.2 |
|
|
$ |
287.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share attributable to AGCO Corporation and
subsidiaries: |
|
|
|
|
|
|
|
|
Basic |
|
$ |
1.11 |
|
|
$ |
3.13 |
|
|
|
|
|
|
|
|
Diluted |
|
$ |
1.09 |
|
|
$ |
2.91 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common and common equivalent shares
outstanding: |
|
|
|
|
|
|
|
|
Basic |
|
|
92.2 |
|
|
|
91.7 |
|
|
|
|
|
|
|
|
Diluted |
|
|
93.5 |
|
|
|
98.9 |
|
|
|
|
|
|
|
|
See accompanying notes to condensed consolidated financial statements.
AGCO CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited and in millions)
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
|
2009 |
|
|
2008 |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income attributable to AGCO Corporation and subsidiaries |
|
$ |
102.2 |
|
|
$ |
287.4 |
|
|
|
|
|
|
|
|
Adjustments to reconcile net income to net cash (used in) provided by operating
activities: |
|
|
|
|
|
|
|
|
Depreciation |
|
|
91.0 |
|
|
|
95.0 |
|
Deferred debt issuance cost amortization |
|
|
2.1 |
|
|
|
2.5 |
|
Amortization of intangibles |
|
|
13.3 |
|
|
|
14.9 |
|
Amortization of debt discount |
|
|
11.3 |
|
|
|
10.6 |
|
Stock compensation |
|
|
11.3 |
|
|
|
21.8 |
|
Equity in net earnings of affiliates, net of cash received |
|
|
(14.5 |
) |
|
|
(18.8 |
) |
Deferred income tax provision |
|
|
(7.9 |
) |
|
|
2.8 |
|
Gain on sale of property, plant and equipment |
|
|
(0.3 |
) |
|
|
(0.2 |
) |
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts and notes receivable, net |
|
|
71.4 |
|
|
|
(72.0 |
) |
Inventories, net |
|
|
55.2 |
|
|
|
(391.4 |
) |
Other current and noncurrent assets |
|
|
16.3 |
|
|
|
(56.0 |
) |
Accounts payable |
|
|
(413.6 |
) |
|
|
50.8 |
|
Accrued expenses |
|
|
(83.5 |
) |
|
|
113.6 |
|
Other current and noncurrent liabilities |
|
|
(16.5 |
) |
|
|
(13.1 |
) |
|
|
|
|
|
|
|
Total adjustments |
|
|
(264.4 |
) |
|
|
(239.5 |
) |
|
|
|
|
|
|
|
Net cash (used in) provided by operating activities |
|
|
(162.2 |
) |
|
|
47.9 |
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Purchases of property, plant and equipment |
|
|
(149.4 |
) |
|
|
(155.5 |
) |
Proceeds from sale of property, plant and equipment |
|
|
1.8 |
|
|
|
3.0 |
|
Investments in unconsolidated affiliates |
|
|
(1.1 |
) |
|
|
(0.4 |
) |
Restricted cash and other |
|
|
32.2 |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(116.5 |
) |
|
|
(152.9 |
) |
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
(Repayment of) proceeds from debt obligations, net |
|
|
(55.5 |
) |
|
|
12.7 |
|
Proceeds from issuance of common stock |
|
|
|
|
|
|
0.3 |
|
Payment of minimum tax withholdings on stock compensation |
|
|
(5.2 |
) |
|
|
(3.2 |
) |
Payment of debt issuance costs |
|
|
|
|
|
|
(1.3 |
) |
Investments by noncontrolling interests |
|
|
1.3 |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by financing activities |
|
|
(59.4 |
) |
|
|
8.5 |
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents |
|
|
44.3 |
|
|
|
(36.1 |
) |
|
|
|
|
|
|
|
Decrease in cash and cash equivalents |
|
|
(293.8 |
) |
|
|
(132.6 |
) |
Cash and cash equivalents, beginning of period |
|
|
512.2 |
|
|
|
582.4 |
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
|
$ |
218.4 |
|
|
$ |
449.8 |
|
|
|
|
|
|
|
|
See accompanying notes to condensed consolidated financial statements.
AGCO CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited, in millions, except per share data)
1. STOCK COMPENSATION EXPENSE
The Company recorded stock compensation expense as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Cost of goods sold |
|
$ |
0.1 |
|
|
$ |
0.3 |
|
|
$ |
0.6 |
|
|
$ |
0.7 |
|
Selling, general and administrative expenses |
|
|
2.8 |
|
|
|
6.5 |
|
|
|
11.0 |
|
|
|
21.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stock compensation expense |
|
$ |
2.9 |
|
|
$ |
6.8 |
|
|
$ |
11.6 |
|
|
$ |
22.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2. RESTRUCTURING AND OTHER INFREQUENT EXPENSES
During the third quarter of 2009, the Company recorded restructuring and other infrequent
expenses of approximately $1.0 million. These charges primarily related to severance and other
related costs associated with the Companys rationalization of its operations in the United States,
the United Kingdom and Finland. The Company recorded restructuring and other infrequent expenses
of approximately $2.8 million associated with these rationalizations during the second quarter of
2009. The rationalizations will result in the termination of approximately 332 employees.
Approximately $2.8 million of severance and other related costs had been paid as of September 30,
2009, and 257 of the employees had been terminated. The remaining $1.0 million of severance and
other related costs accrued as of September 30, 2009 are expected to be paid during 2009 and early
2010.
3. INDEBTEDNESS
Indebtedness at September 30, 2009 and December 31, 2008 consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
67/8% Senior subordinated notes due 2014 |
|
$ |
292.7 |
|
|
$ |
279.4 |
|
13/4% Convertible senior subordinated notes due 2033 |
|
|
191.1 |
|
|
|
185.3 |
|
11/4% Convertible senior subordinated notes due 2036 |
|
|
165.7 |
|
|
|
160.3 |
|
Other long-term debt |
|
|
0.1 |
|
|
|
0.1 |
|
|
|
|
|
|
|
|
|
|
|
649.6 |
|
|
|
625.1 |
|
Less: Current portion of long-term debt |
|
|
|
|
|
|
(0.1 |
) |
13/4% Convertible senior subordinated notes due 2033 |
|
|
(191.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
Total indebtedness, less current portion |
|
$ |
458.5 |
|
|
$ |
625.0 |
|
|
|
|
|
|
|
|
Holders of the Companys 13/4% convertible senior subordinated notes due 2033 and 11/4%
convertible senior subordinated notes due 2036 may convert the notes if, during any fiscal quarter,
the closing sales price of the Companys common stock exceeds 120% of the conversion price of
$22.36 per share for the 13/4% convertible senior subordinated notes and $40.73 per share for the 11/4%
convertible senior subordinated notes for at least 20 trading days in the 30 consecutive trading
days ending on the last trading day of the preceding fiscal quarter. As of September 30, 2009, the
closing sales price of the
Companys common stock had exceeded 120% of the conversion price of the 13/4% convertible senior
subordinated notes for at least 20 trading days in the 30 consecutive trading days ending
September 30, 2009, and, therefore, the Company classified the notes as a current liability. In
accordance with Accounting Standards Update No. 2009-04, Accounting for Redeemable Equity
Instruments, the Company also classified the equity component of the 13/4% convertible senior
subordinated notes as temporary equity. The amount classified as temporary equity was measured
as the excess of (a) the amount of cash that would be required to be paid upon conversion over (b)
the current carrying amount of the liability-classified component. Future classification of both
notes between current and long-term debt and classification of the equity component of both notes
as temporary equity is dependent on the closing sales price of the Companys common stock during
future quarters. The Company believes it is unlikely the holders of the notes would convert the
notes under the provisions of the indenture agreement, thereby requiring the Company to repay the
principal portion in cash. In the event the notes were converted, the Company believes it could
repay the notes with available cash on hand, funds from the Companys $300.0 million multi-currency
revolving credit facility, or a combination of these sources.
4. INVENTORIES
Inventories at September 30, 2009 and December 31, 2008 were as follows:
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
Finished goods |
|
$ |
641.2 |
|
|
$ |
484.9 |
|
Repair and replacement parts |
|
|
394.2 |
|
|
|
396.1 |
|
Work in process |
|
|
127.8 |
|
|
|
130.5 |
|
Raw materials |
|
|
281.3 |
|
|
|
378.4 |
|
|
|
|
|
|
|
|
Inventories, net |
|
$ |
1,444.5 |
|
|
$ |
1,389.9 |
|
|
|
|
|
|
|
|
5. ACCOUNTS RECEIVABLE SECURITIZATION
The Company sells wholesale accounts receivable on a revolving basis to commercial paper
conduits either on a direct basis or through a wholly-owned special purpose United States
subsidiary under its United States and Canadian securitization facilities and through a qualifying
special purpose entity in the United Kingdom under its European securitization facility.
Outstanding funding under these facilities totaled approximately $491.0 million at September 30,
2009 and $483.2 million at December 31, 2008. The funded balance has the effect of reducing
accounts receivable and short-term liabilities by the same amount. Losses on sales of receivables
primarily from securitization facilities included in other expense, net were $1.5 million and $7.2
million for the three months ended September 30, 2009 and 2008, respectively, and $11.7 million and
$21.6 million for the nine months ended September 30, 2009 and 2008, respectively.
6. EARNINGS PER SHARE
The Companys convertible senior subordinated notes provide for (i) the settlement upon
conversion in cash up to the principal amount of the converted notes with any excess conversion
value settled in shares of the Companys common stock, and (ii) the conversion rate to be increased
under certain circumstances if the notes are converted in connection with certain change of control
transactions. Dilution of weighted shares outstanding will depend on the Companys stock price for
the excess conversion value using the treasury stock method. A reconciliation of net income
attributable to AGCO Corporation and subsidiaries and weighted average common shares outstanding
for purposes of calculating basic and diluted earnings per share for the three and nine months
ended September 30, 2009 and 2008 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to AGCO
Corporation and subsidiaries |
|
$ |
11.1 |
|
|
$ |
99.0 |
|
|
$ |
102.2 |
|
|
$ |
287.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common
shares outstanding |
|
|
92.3 |
|
|
|
91.7 |
|
|
|
92.2 |
|
|
|
91.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income per share attributable to
AGCO Corporation and subsidiaries |
|
$ |
0.12 |
|
|
$ |
1.08 |
|
|
$ |
1.11 |
|
|
$ |
3.13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to AGCO
Corporation and subsidiaries for
purposes of computing diluted
net income per share |
|
$ |
11.1 |
|
|
$ |
99.0 |
|
|
$ |
102.2 |
|
|
$ |
287.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common
shares outstanding |
|
|
92.3 |
|
|
|
91.7 |
|
|
|
92.2 |
|
|
|
91.7 |
|
Dilutive stock options, performance
share awards and restricted stock
awards |
|
|
0.2 |
|
|
|
0.2 |
|
|
|
0.1 |
|
|
|
0.2 |
|
Weighted average assumed conversion of
contingently convertible senior
subordinated notes |
|
|
2.3 |
|
|
|
6.4 |
|
|
|
1.2 |
|
|
|
7.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common and
common equivalent shares outstanding
for purposes of computing diluted
earnings per share |
|
|
94.8 |
|
|
|
98.3 |
|
|
|
93.5 |
|
|
|
98.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income per share attributable to
AGCO Corporation and subsidiaries |
|
$ |
0.12 |
|
|
$ |
1.01 |
|
|
$ |
1.09 |
|
|
$ |
2.91 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7. SEGMENT REPORTING
The Company has four reportable segments: North America; South America; Europe/Africa/Middle
East; and Asia/Pacific. Each regional segment distributes a full range of agricultural equipment
and related replacement parts. The Company evaluates segment performance primarily based on income
from operations. Sales for each regional segment are based on the location of the third-party
customer. The Companys selling, general and administrative expenses and engineering expenses are
charged to each segment based on the region and division where the expenses are incurred. As a
result, the components of income from operations for one segment may not be comparable to another
segment. Segment results for the three and nine months ended September 30, 2009 and 2008 are as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
North |
|
South |
|
Europe/Africa/ |
|
Asia/ |
|
|
September 30, |
|
America |
|
America |
|
Middle East |
|
Pacific |
|
Consolidated |
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
292.1 |
|
|
$ |
331.6 |
|
|
$ |
720.1 |
|
|
$ |
59.9 |
|
|
$ |
1,403.7 |
|
(Loss) income from operations |
|
|
(2.8 |
) |
|
|
22.9 |
|
|
|
28.2 |
|
|
|
7.8 |
|
|
|
56.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
440.4 |
|
|
$ |
466.6 |
|
|
$ |
1,108.8 |
|
|
$ |
69.6 |
|
|
$ |
2,085.4 |
|
Income from operations |
|
|
4.7 |
|
|
|
41.0 |
|
|
|
110.8 |
|
|
|
12.1 |
|
|
|
168.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
North |
|
South |
|
Europe/Africa/ |
|
Asia/ |
|
|
September 30, |
|
America |
|
America |
|
Middle East |
|
Pacific |
|
Consolidated |
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
1,131.2 |
|
|
$ |
738.0 |
|
|
$ |
2,755.5 |
|
|
$ |
153.2 |
|
|
$ |
4,777.9 |
|
Income from operations |
|
|
27.0 |
|
|
|
29.3 |
|
|
|
186.9 |
|
|
|
14.2 |
|
|
|
257.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
1,273.8 |
|
|
$ |
1,169.1 |
|
|
$ |
3,639.1 |
|
|
$ |
185.4 |
|
|
$ |
6,267.4 |
|
(Loss) income from operations |
|
|
(9.6 |
) |
|
|
111.9 |
|
|
|
383.6 |
|
|
|
25.8 |
|
|
|
511.7 |
|
A reconciliation from the segment information to the consolidated balances for income from
operations is set forth below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Segment income from operations |
|
$ |
56.1 |
|
|
$ |
168.6 |
|
|
$ |
257.4 |
|
|
$ |
511.7 |
|
Corporate expenses |
|
|
(13.7 |
) |
|
|
(15.3 |
) |
|
|
(58.9 |
) |
|
|
(50.2 |
) |
Stock compensation expense |
|
|
(2.8 |
) |
|
|
(6.5 |
) |
|
|
(11.0 |
) |
|
|
(21.3 |
) |
Restructuring and other infrequent expenses |
|
|
(1.0 |
) |
|
|
(0.1 |
) |
|
|
(3.8 |
) |
|
|
(0.3 |
) |
Amortization of intangibles |
|
|
(4.6 |
) |
|
|
(5.0 |
) |
|
|
(13.3 |
) |
|
|
(14.9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated income from operations |
|
$ |
34.0 |
|
|
$ |
141.7 |
|
|
$ |
170.4 |
|
|
$ |
425.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RECONCILIATION OF NON-GAAP MEASURES
This earnings release discloses adjusted income from operations, net income and earnings per
share, all of which exclude amounts that differ from the most directly comparable measure
calculated in accordance with U.S. generally accepted accounting principles (GAAP). A
reconciliation of each of these financial measures to the most directly comparable GAAP measure is
included below.
The following is a reconciliation of adjusted income from operations, net income and earnings
per share to reported income from operations, net income and earnings per share for the three
months ended September 30, 2009 and 2008 (in millions, except per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
|
Income |
|
|
|
|
|
|
Earnings |
|
|
Income |
|
|
|
|
|
|
|
|
|
From |
|
|
Net |
|
|
Per |
|
|
From |
|
|
Net |
|
|
Earnings |
|
|
|
Operations |
|
|
Income(1) |
|
|
Share(1) |
|
|
Operations |
|
|
Income(1) |
|
|
Per Share(1) |
|
|
As adjusted |
|
$ |
35.0 |
|
|
$ |
12.0 |
|
|
$ |
0.13 |
|
|
$ |
141.8 |
|
|
$ |
99.1 |
|
|
$ |
1.01 |
|
Restructuring and other
infrequent
expenses(2) |
|
|
1.0 |
|
|
|
0.9 |
|
|
|
0.01 |
|
|
|
0.1 |
|
|
|
0.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As reported |
|
$ |
34.0 |
|
|
$ |
11.1 |
|
|
$ |
0.12 |
|
|
$ |
141.7 |
|
|
$ |
99.0 |
|
|
$ |
1.01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Net income and earnings per share amounts are after tax. |
|
(2) |
|
The restructuring and other infrequent expenses recorded during the third quarter of
2009 related primarily to severance costs associated with the Companys rationalization of its
operations in the United States, the United Kingdom and Finland. The restructuring and other
infrequent expenses recorded during the third quarter of 2008 related primarily to severance and
employee relocation costs associated with the Companys rationalization of its Valtra sales office
located in France. |
The following is a reconciliation of adjusted income from operations, net income and earnings
per share to reported income from operations, net income and earnings per share for the nine months
ended September 30, 2009 and 2008 (in millions, except per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
|
Income |
|
|
|
|
|
|
Earnings |
|
|
Income |
|
|
|
|
|
|
|
|
|
From |
|
|
Net |
|
|
Per |
|
|
From |
|
|
Net |
|
|
Earnings |
|
|
|
Operations |
|
|
Income(1) |
|
|
Share(1) |
|
|
Operations |
|
|
Income(1) |
|
|
Per Share(1) |
|
|
As adjusted |
|
$ |
174.2 |
|
|
$ |
105.3 |
|
|
$ |
1.12 |
|
|
$ |
425.3 |
|
|
$ |
287.6 |
|
|
$ |
2.91 |
|
Restructuring and other
infrequent
expenses(2) |
|
|
3.8 |
|
|
|
3.1 |
|
|
|
0.03 |
|
|
|
0.3 |
|
|
|
0.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As reported |
|
$ |
170.4 |
|
|
$ |
102.2 |
|
|
$ |
1.09 |
|
|
$ |
425.0 |
|
|
$ |
287.4 |
|
|
$ |
2.91 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Net income and earnings per share amounts are after tax.
|
|
(2) |
|
The restructuring and other infrequent expenses recorded during the first nine
months of 2009 related primarily to severance costs associated with the Companys rationalization
of its operations in the United States, the United Kingdom and Finland. The restructuring and other
infrequent expenses recorded during the first nine months of 2008 related primarily to severance
and employee relocation costs associated with the Companys rationalization of its Valtra sales
office located in France as well as the Companys rationalization of certain parts, sales and
marketing and administration functions in Germany. |