AGCO CORPORATION
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
Current Report
Dated February 7, 2008
of
AGCO CORPORATION
A Delaware Corporation
IRS Employer Identification No. 58-1960019
SEC File Number 1-12930
4205 River Green Parkway
Duluth, Georgia 30096
(770) 813-9200
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the
filing obligation of the registrant under any of the following provisions:
|
|
|
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02. Results of Operations and Financial Condition
On February 7, 2008, AGCO Corporation (AGCO) issued a press release reporting its financial
results for the fourth quarter ended December 31, 2007. A copy of the press release is attached
hereto as Exhibit 99.1.
In the press release, AGCO uses non-GAAP financial measures. For purposes of SEC Regulation G, a
non-GAAP financial measure is a numerical measure of a registrants historical or future
performance, financial position or cash flows that excludes amounts, or is subject to adjustments
that have the effect of excluding amounts, that are included in the most directly comparable
measure calculated and presented in accordance with GAAP in the statement of income, balance sheet
or statement of cash flows of the issuer; or includes amounts, or is subject to adjustments that
have the effect of including amounts, that are excluded from the most directly comparable measure
so calculated and presented. Non-GAAP financial measures should not be considered as alternatives
to operating income, net income and earnings per share as computed under GAAP for the applicable
period. AGCO considers operating income, net income and earnings per share to be the most
comparable GAAP financial measures, and AGCO has included, as a part of the press release, a
reconciliation of the non-GAAP financial measures to the most directly comparable GAAP financial
measure.
AGCO uses income from operations, net income, and earnings per share amounts that have been
adjusted to exclude restructuring and other infrequent (income) expenses. Restructuring and other
infrequent (income) expenses occur regularly in AGCOs business, but vary in size and frequency.
AGCO believes that the adjusted amounts provide investors useful information because the expenses
that are excluded relate to events that resulted in a significant impact during the quarter, but
will recur only in varied amounts and with unpredictable frequency. Management also uses these
amounts to compare performance to budget.
AGCOs management historically has focused on the generation of cash flow in order to reduce
indebtedness and for other corporate purposes. Management uses free cash flow to assess its
performance in this area. AGCO believes that free cash flow provides a meaningful measure to
investors because, unlike cash flow from operations, it includes the impact of capital expenditures
and, therefore, provides a more complete picture of cash generation.
The information in this Form 8-K and the Exhibits shall not be deemed filed for purposes of
Section 18 of the Securities Exchange Act of 1934, as amended, nor shall it be deemed incorporated
by reference in any filing of AGCO under the Securities Act of 1933, as amended, except as shall be
expressly set forth by specific reference in such filing.
Item 9.01 Financial Statements and Exhibits
(d) Exhibits
99.1 Press Release of AGCO Corporation, issued February 7, 2008.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
|
|
|
|
AGCO Corporation |
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ Andrew H. Beck |
|
|
|
|
|
|
|
|
|
|
|
|
|
Andrew H. Beck |
|
|
|
|
|
|
Senior Vice President and Chief Financial Officer |
|
|
Dated: February 7, 2008
Exhibit Index
|
|
|
Exhibit No. |
|
Description |
|
99.1
|
|
Press Release of AGCO Corporation, issued February 7, 2008 |
EX-99.1 PRESS RELEASE
Exhibit 99.1
|
|
|
|
|
|
AGCO Corporation |
NEWS RELEASE |
|
|
|
www.agcocorp.com |
|
|
|
For Immediate Release
|
|
CONTACT: |
Thursday, February 7, 2008
|
|
Greg Peterson |
|
|
Director of Investor Relations |
|
|
770-232-8229 |
|
|
greg.peterson@agcocorp.com |
AGCO REPORTS FOURTH QUARTER RESULTS
33% Sales Growth Generates Robust Cash Flow and Record Fourth Quarter Earnings
DULUTH, GA February 7, 2008 AGCO Corporation (NYSE:AG), a worldwide manufacturer and
distributor of agricultural equipment, reported net income of $0.82 per share for the fourth
quarter of 2007. Adjusted net income, which excludes restructuring and other infrequent income,
was also $0.82 per share for the fourth quarter of 2007. These results compare to a reported net
loss of $1.41 per share for the fourth quarter of 2006, which included a non-cash goodwill
impairment charge of approximately $171.4 million. Adjusted net income, excluding the non-cash
goodwill charge, was $0.41 per share for the fourth quarter of 2006. Net sales for the fourth
quarter of 2007 were $2.2 billion, an increase of approximately 32.9% compared to the fourth
quarter of 2006. Excluding the impact of currency translation of approximately $192.6 million, net
sales increased approximately 21.1% in the fourth quarter of 2007 compared to the fourth quarter of 2006.
For the full year of 2007, reported net income was $2.55 per share compared to a net loss of
$0.71 per share for the full year of 2006. Adjusted net income, excluding restructuring and other
infrequent income, was $2.52 per share for the full year of 2007 compared to adjusted net income,
excluding restructuring and other infrequent expenses and the non-cash goodwill impairment charge,
of $1.12 per share for the full year of 2006. Net sales for the full year of 2007 increased
approximately 25.6% to $6.8 billion.
2007 was an exceptional year for AGCO, driven by strong sales growth, improved profitability
and record cash generation, said AGCO Chairman, President and Chief Executive Officer, Martin
Richenhagen. We were very pleased with the way we finished the year. In the fourth quarter we
saw organic volume growth, operating margin expansion and a doubling of our adjusted earnings. We
continue to benefit from our global footprint and our well positioned brands in healthy markets.
The commitment of our employees and dealers allowed us to achieve these financial results, and I
thank them for their hard work.
Our focus on working capital reduction was very evident in the fourth quarter, Mr.
Richenhagen continued. Despite the strong global growth in our business volumes, we lowered our
working capital investment by over $148 million from year end 2006 levels. The improved
profitability of our business and the success of our working capital programs helped to generate
AGCO CHALLENGER FENDT GLEANER HESSTON MASSEY FERGUSON ROGATOR
SPRA-COUPE SUNFLOWER TERRAGATOR VALTRA WHITE PLANTERS
record free cash flow in 2007 of over $360 million. We took advantage of our financial
success by making strategic investments in the form of aggressive new product development,
increased production capacity and product line expansions through our acquisition of Sfil Industria
Agricola Forteleza Limitada (SFIL) in Brazil and our investment in Laverda S.p.A. in Italy.
Fourth Quarter and Full Year Results
Net sales increased approximately 21.1% in the fourth quarter compared to the same period in
2006, excluding the impact of currency translation of $192.6 million. Net sales for the full year
of 2007 increased approximately 16.9% compared to the prior year, excluding currency translation
impacts of approximately $473.3 million. Higher farm income and improved industry conditions in
nearly all of the major global markets contributed to AGCOs strong sales growth. In AGCOs South
American segment, recovery in Brazil and growth in Argentina produced record sales during 2007.
Sales increases in AGCOs Europe/Africa/Middle East (EAME) segment during 2007 were generated by
growth in France, Germany, Scandinavia, Eastern Europe and the United Kingdom. Higher commodity
prices and strong farm cash receipts drove sales growth in North America, especially in high
horsepower tractors, combines and hay equipment.
For the fourth quarter of 2007, adjusted income from operations increased approximately $46.5
million and adjusted operating margins improved to 5.9% from 5.0%, in each case compared to the
fourth quarter of 2006. For the full year of 2007, adjusted income from operations increased by
$151.2 million compared to the same period in 2006. Sales growth, improved product mix and cost
control initiatives produced an increase in income from operations for the fourth quarter and full
year of 2007. Unit production of tractors and combines for the fourth quarter of 2007 was
approximately 27% above comparable 2006 levels.
In the fourth quarter, AGCOs EAME region reported an increase in income from operations of
approximately $44.3 million. Operating margins expanded to 10.4%, an increase of approximately
1.6% compared to the fourth quarter of 2006. Excluding $130.7 million of currency translation,
EAME sales grew 12.6% in the fourth quarter of 2007 compared to the same period in 2006. For the
full year of 2007, income from operations increased approximately $118.6 million compared to the
same period in 2006. EAME sales grew 11.7% for the full year of 2007 compared to 2006, excluding
$342.1 million of currency translation. Sales growth from the Fendt, Valtra and Massey Ferguson
brands, currency translation and cost reduction initiatives all contributed to the operating income
growth.
Income from operations in the South American region increased approximately $7.5 million in
the fourth quarter of 2007 when compared to the same period in 2006. Excluding currency
translation impacts of $46.5 million, AGCO experienced net sales growth in South America of
approximately 59.2% for the fourth quarter of 2007 compared to the same period in 2006. Fourth
quarter operating margins were slightly lower than the previous year due to currency impacts on
Brazilian exports and acquisition impacts from the SFIL purchase.
For the full year of 2007, income from operations increased approximately $56.1 million compared to
2006. Excluding currency translation impacts of $101.6 million,
AGCO experienced net sales growth in South America of approximately 50.5% for the full year of
2007 compared to 2006. Sales growth and focused cost management pushed operating
margins to 9.3%
for the full year of 2007, an increase of approximately 2.4% compared to the full year of 2006.
AGCOs North American income from operations improved approximately $12.5 million in the
fourth quarter of 2007 compared to the same period in 2006. Sales in North America grew 27.9% in
the fourth quarter of 2007 compared to the same period in 2006, excluding currency translation
impacts of $9.3 million. Improved market conditions and higher sales of combines, hay equipment
and high horsepower tractors contributed to the growth. Income from operations for the full year
of 2007 was approximately $2.1 million higher compared to 2006. North American sales grew 15% for
the full year of 2007 compared to 2006, excluding $12.2 million of currency translation. North
American results continue to be affected by the negative impacts of currency movements on products
sourced from Brazil and Europe, as well as higher engineering expenses.
In the Asia/Pacific region, income from operations increased approximately $0.5 million in the
fourth quarter of 2007 compared to the same period in 2006. Strengthening market demand
contributed to fourth quarter sales and operating income growth. For the full year of 2007, income
from operations decreased $0.4 million compared to the full year of 2006.
Regional Market Results
North America Industry unit retail sales of tractors for the full year of 2007 increased
approximately 1% compared to 2006. Industry unit retail sales of tractors over 100 horsepower
increased compared to the prior year, while industry unit retail sales of tractors under 100
horsepower decreased during the full year of 2007 compared to 2006. Industry unit retail sales of
combines for the full year of 2007 increased approximately 13% from the prior year period. AGCOs
unit retail sales of tractors under 100 horsepower were lower while unit retail sales of tractors
over 100 horsepower increased for the full year of 2007. AGCOs unit retail sales of combines and
hay equipment were higher compared to 2006.
Europe Industry unit retail sales of tractors for the full year of 2007 increased
approximately 4% compared to the prior year. Demand was strongest in the high horsepower segment
and in the markets of Central and Eastern Europe, the United Kingdom, Scandinavia and France.
AGCOs unit retail sales of tractors for the full year of 2007 were higher when compared to 2006.
South America Industry unit retail sales of tractors increased approximately 50% and
industry unit retail sales of combines increased approximately 79% for the full year of 2007
compared to 2006. Industry unit retail sales of tractors and combines in the major market of
Brazil increased approximately 53% and 131%, respectively, during the full year of 2007 compared to
2006. AGCOs South American unit retail sales of tractors and combines also increased in the full
year of 2007 compared to 2006.
Rest of World Markets Outside of North America, Europe and South America, AGCOs net sales
for the full year of 2007 were approximately 9.6% lower than 2006 due to lower sales in the Middle
East.
All of AGCOs major end markets continued to experience solid demand through the end of
2007, stated Mr. Richenhagen. We are seeing population growth, increased protein consumption in
Asia, and an accelerating trend towards renewable energies. These new sources of demand and limited
land for agricultural production are supporting commodity prices and
higher levels of farm income. Industry sales of farm equipment are responding favorably to the
improving agricultural economics. In Brazil, higher commodity prices and increases in farm
acreage are supporting demand. Higher 2007 farm income created increased demand in Europe. In
North America, the strongest growth has been in the professional farming segment with increasing
sales of high horsepower tractors, combines and hay equipment.
Outlook
Worldwide industry retail sales of farm equipment in 2008 are expected to increase modestly
from strong 2007 levels. In North America, 2008 farm income is projected to be higher, driving
increased demand in industry retail sales compared to 2007. In South America, strong demand in
Brazil and Argentina is expected to produce increased industry retail sales. In Europe, continued
market expansion in Eastern Europe is expected to offset a slight reduction in sales in Western
Europe.
AGCOs net sales for the full year of 2008 are expected to increase between 11% and 13%
compared to 2007. As communicated during AGCOs December 18, 2007 Analyst Briefing, the Company is
targeting 2008 full year earnings per share of $2.75 with a goal of reaching $3.00. In 2008,
projected operating margin improvement resulting from higher sales volumes and cost reduction
efforts is expected to be limited by our strategic investments in the form of increased engineering
expenses, a European information system initiative and new market development and distribution
improvements.
* * * * *
AGCO will be hosting a conference call with respect to this earnings announcement at 10:00
a.m. Eastern Time on Thursday, February 7, 2008. The Company will refer to slides on its
conference call. Interested persons can access the conference call and slide presentation via
AGCOs website at www.agcocorp.com on the Investors/Media page. A replay of the
conference call will be available approximately two hours after the conclusion of the conference
call for twelve months following the call. A copy of this press release will be available on
AGCOs website for at least twelve months following the call.
AGCO will also be hosting a press conference for media at 9:30am CET on Friday, February 8,
2008 in Munich, Germany to discuss 2007 results. The press conference will be
accessible via AGCOs website at www.agcocorp.com on the Investors/Media page. A replay
of the press conference will be available approximately two hours after the conclusion of the press
conference.
* * * * *
Safe Harbor Statement
Statements which are not historical facts, including the projections of retail sales, farm income,
industry demand, market expansion, distribution improvements, net sales, earnings per share,
operating margins, strategic investments, engineering expenses, European information systems
expenditures and new market development are forward-looking and subject to risks which could cause
actual results to differ materially from those suggested by the statements. These forward-looking
statements involve a number of risks and uncertainties. The following are among the factors that
could cause actual results to differ materially from the results discussed in or implied by the
forward-looking statements. Further information concerning these and other factors is included in
AGCOs filings with the Securities and Exchange Commission, including its Form 10-K for the year
ended December 31, 2006. AGCO disclaims any obligation to update any forward-looking statements.
|
|
|
Our financial results depend entirely upon the agricultural industry, and factors
that adversely affect the agricultural industry generally will adversely affect us. |
|
|
|
|
Our success depends on the introduction of new products which require substantial
expenditures. |
|
|
|
|
We depend on suppliers for components and parts for our products, and any failure by
our suppliers to provide products as needed, or by us to promptly address supplier
issues, will adversely impact our ability to timely and efficiently manufacture and
sell our products. |
|
|
|
|
A majority of our sales and manufacturing takes place outside of the United States,
and, as a result, we are exposed to risks related to foreign laws, taxes, economic
conditions, labor supply and relations, political conditions and governmental policies.
These risks may delay or reduce our realization of value from our international
operations. |
|
|
|
|
Currency exchange rate and interest rate changes can adversely affect the
profitability of our products. |
|
|
|
|
We are subject to extensive environmental laws and regulations, and our compliance
with, or our failure to comply with, existing or future laws and regulations could
delay production of our products or otherwise adversely affect our business. |
|
|
|
|
Our labor force is heavily unionized, and our contractual and legal obligations
under collective bargaining agreements and labor laws subject us to the risks of work
interruption or stoppage and could cause our costs to be higher. |
|
|
|
|
We have significant pension obligations with respect to our employees. |
|
|
|
We are subject to fluctuations in raw material prices and availability, which may
cause delays in the production of our products or otherwise adversely affect our
manufacturing costs. |
|
|
|
|
The agricultural equipment industry is highly seasonal, and seasonal fluctuations
significantly impact our results of operations and cash flows. |
|
|
|
|
We face significant competition and, if we are unable to compete successfully
against other agricultural equipment manufacturers, we would lose customers and our
revenues and profitability would decline. |
|
|
|
|
We have a substantial amount of indebtedness, and, as a result, we are subject to
certain restrictive covenants and payment obligations that may adversely affect our
ability to operate and expand our business. |
* * * * *
About AGCO
Founded in 1990, AGCO Corporation (NYSE: AG) (www.agcocorp.com) is a global manufacturer of
agricultural equipment and related replacement parts. AGCO offers a full product line including
tractors, combines, hay tools, sprayers, forage, tillage equipment and implements, which are
distributed through more than 3,200 independent dealers and distributors in more than 140 countries
worldwide. AGCO products include the following well-known brands: AGCO®,
Challenger®, Fendt®, Gleaner®, Hesston®, Massey
Ferguson®, New Idea®, RoGator®, Spra-Coupe®,
Sunflower®, Terra-Gator®, Valtra®, and White Planters.
AGCO provides retail financing through AGCO Finance. The Company is headquartered in Duluth,
Georgia and, in 2007, had net sales of $6.8 billion.
# # # # #
Please visit our website at www.agcocorp.com.
AGCO CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(unaudited and in millions)
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
December 31, |
|
|
|
2007 |
|
|
2006 |
|
ASSETS |
|
|
|
|
|
|
|
|
Current Assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
582.4 |
|
|
$ |
401.1 |
|
Accounts and notes receivable, net |
|
|
766.4 |
|
|
|
677.1 |
|
Inventories, net |
|
|
1,134.2 |
|
|
|
1,064.9 |
|
Deferred tax assets |
|
|
52.7 |
|
|
|
36.8 |
|
Other current assets |
|
|
186.0 |
|
|
|
129.1 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
2,721.7 |
|
|
|
2,309.0 |
|
Property, plant and equipment, net |
|
|
753.0 |
|
|
|
643.9 |
|
Investment in affiliates |
|
|
284.6 |
|
|
|
191.6 |
|
Deferred tax assets |
|
|
89.1 |
|
|
|
105.5 |
|
Other assets |
|
|
67.9 |
|
|
|
64.5 |
|
Intangible assets, net |
|
|
205.7 |
|
|
|
207.9 |
|
Goodwill |
|
|
665.6 |
|
|
|
592.1 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
4,787.6 |
|
|
$ |
4,114.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
|
|
|
|
Current portion of long-term debt |
|
$ |
0.2 |
|
|
$ |
6.3 |
|
Convertible senior subordinated notes |
|
|
402.5 |
|
|
|
201.3 |
|
Accounts payable |
|
|
827.1 |
|
|
|
706.9 |
|
Accrued expenses |
|
|
773.2 |
|
|
|
629.7 |
|
Other current liabilities |
|
|
80.3 |
|
|
|
79.4 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
2,083.3 |
|
|
|
1,623.6 |
|
Long-term debt, less current portion |
|
|
294.1 |
|
|
|
577.4 |
|
Pensions and postretirement health care benefits |
|
|
150.3 |
|
|
|
268.1 |
|
Deferred tax liabilities |
|
|
163.6 |
|
|
|
114.9 |
|
Other noncurrent liabilities |
|
|
53.3 |
|
|
|
36.9 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
2,744.6 |
|
|
|
2,620.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders Equity: |
|
|
|
|
|
|
|
|
Common stock |
|
|
0.9 |
|
|
|
0.9 |
|
Additional paid-in capital |
|
|
942.7 |
|
|
|
908.9 |
|
Retained earnings |
|
|
1,020.4 |
|
|
|
774.1 |
|
Accumulated other comprehensive income (loss) |
|
|
79.0 |
|
|
|
(190.3 |
) |
|
|
|
|
|
|
|
Total stockholders equity |
|
|
2,043.0 |
|
|
|
1,493.6 |
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
4,787.6 |
|
|
$ |
4,114.5 |
|
|
|
|
|
|
|
|
See accompanying notes to condensed consolidated financial statements.
AGCO CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited and in millions, except per share data)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, |
|
|
|
2007 |
|
|
2006 |
|
Net sales |
|
$ |
2,171.1 |
|
|
$ |
1,633.8 |
|
Cost of goods sold |
|
|
1,804.1 |
|
|
|
1,367.9 |
|
|
|
|
|
|
|
|
Gross profit |
|
|
367.0 |
|
|
|
265.9 |
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
|
|
187.5 |
|
|
|
147.6 |
|
Engineering expenses |
|
|
46.6 |
|
|
|
32.4 |
|
Restructuring and other infrequent (income) expenses |
|
|
(0.1 |
) |
|
|
|
|
Goodwill impairment charge |
|
|
|
|
|
|
171.4 |
|
Amortization of intangibles |
|
|
4.8 |
|
|
|
4.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations |
|
|
128.2 |
|
|
|
(89.8 |
) |
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
6.5 |
|
|
|
14.0 |
|
Other expense, net |
|
|
14.8 |
|
|
|
8.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes and equity in net earnings of affiliates |
|
|
106.9 |
|
|
|
(112.3 |
) |
|
|
|
|
|
|
|
|
|
Income tax provision |
|
|
35.8 |
|
|
|
24.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before equity in net earnings of affiliates |
|
|
71.1 |
|
|
|
(137.2 |
) |
|
|
|
|
|
|
|
|
|
Equity in net earnings of affiliates |
|
|
10.0 |
|
|
|
8.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
81.1 |
|
|
$ |
(128.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.89 |
|
|
$ |
(1.41 |
) |
|
|
|
|
|
|
|
Diluted |
|
$ |
0.82 |
|
|
$ |
(1.41 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common and common equivalent shares
outstanding: |
|
|
|
|
|
|
|
|
Basic |
|
|
91.6 |
|
|
|
91.1 |
|
|
|
|
|
|
|
|
Diluted |
|
|
99.2 |
|
|
|
91.1 |
|
|
|
|
|
|
|
|
See accompanying notes to condensed consolidated financial statements.
AGCO CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited and in millions, except per share data)
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
|
2007 |
|
|
2006 |
|
Net sales |
|
$ |
6,828.1 |
|
|
$ |
5,435.0 |
|
Cost of goods sold |
|
|
5,637.1 |
|
|
|
4,507.2 |
|
|
|
|
|
|
|
|
Gross profit |
|
|
1,191.0 |
|
|
|
927.8 |
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
|
|
625.7 |
|
|
|
541.7 |
|
Engineering expenses |
|
|
154.9 |
|
|
|
127.9 |
|
Restructuring and other infrequent (income) expenses |
|
|
(2.3 |
) |
|
|
1.0 |
|
Goodwill impairment charge |
|
|
|
|
|
|
171.4 |
|
Amortization of intangibles |
|
|
17.9 |
|
|
|
16.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
394.8 |
|
|
|
68.9 |
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
24.1 |
|
|
|
55.2 |
|
Other expense, net |
|
|
43.4 |
|
|
|
32.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes and equity in net earnings of affiliates |
|
|
327.3 |
|
|
|
(19.2 |
) |
|
|
|
|
|
|
|
|
|
Income tax provision |
|
|
111.4 |
|
|
|
73.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before equity in net earnings of affiliates |
|
|
215.9 |
|
|
|
(92.7 |
) |
|
|
|
|
|
|
|
|
|
Equity in net earnings of affiliates |
|
|
30.4 |
|
|
|
27.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
246.3 |
|
|
$ |
(64.9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
2.69 |
|
|
$ |
(0.71 |
) |
|
|
|
|
|
|
|
Diluted |
|
$ |
2.55 |
|
|
$ |
(0.71 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common and common equivalent shares
outstanding: |
|
|
|
|
|
|
|
|
Basic |
|
|
91.5 |
|
|
|
90.8 |
|
|
|
|
|
|
|
|
Diluted |
|
|
96.6 |
|
|
|
90.8 |
|
|
|
|
|
|
|
|
See accompanying notes to condensed consolidated financial statements.
AGCO CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited and in millions)
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
|
2007 |
|
|
2006 |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
246.3 |
|
|
$ |
(64.9 |
) |
|
|
|
|
|
|
|
Adjustments to reconcile net income (loss) to net cash
provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation |
|
|
115.6 |
|
|
|
98.6 |
|
Deferred debt issuance cost amortization |
|
|
4.7 |
|
|
|
6.4 |
|
Goodwill impairment charge |
|
|
|
|
|
|
171.4 |
|
Amortization of intangibles |
|
|
17.9 |
|
|
|
16.9 |
|
Stock compensation |
|
|
25.7 |
|
|
|
3.5 |
|
Equity in net earnings of affiliates, net of cash received |
|
|
(3.5 |
) |
|
|
(8.8 |
) |
Deferred income tax provision |
|
|
2.5 |
|
|
|
10.6 |
|
Gain on sale of property, plant and equipment |
|
|
(2.9 |
) |
|
|
(0.5 |
) |
Changes in operating assets and liabilities, net of
effects from purchase of business: |
|
|
|
|
|
|
|
|
Accounts and notes receivable, net |
|
|
(3.0 |
) |
|
|
32.5 |
|
Inventories, net |
|
|
10.7 |
|
|
|
66.2 |
|
Other current and noncurrent assets |
|
|
(41.4 |
) |
|
|
(26.5 |
) |
Accounts payable |
|
|
54.1 |
|
|
|
55.1 |
|
Accrued expenses |
|
|
86.4 |
|
|
|
44.3 |
|
Other current and noncurrent liabilities |
|
|
(8.8 |
) |
|
|
37.4 |
|
|
|
|
|
|
|
|
Total adjustments |
|
|
258.0 |
|
|
|
507.1 |
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
504.3 |
|
|
|
442.2 |
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Purchase of property, plant and equipment |
|
|
(141.4 |
) |
|
|
(129.1 |
) |
Proceeds from sales of property, plant and equipment |
|
|
6.0 |
|
|
|
3.9 |
|
Purchase of business, net of cash acquired |
|
|
(17.8 |
) |
|
|
|
|
Investments in unconsolidated affiliates |
|
|
(68.0 |
) |
|
|
(2.9 |
) |
Other |
|
|
(2.7 |
) |
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(223.9 |
) |
|
|
(128.1 |
) |
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Repayments of debt obligations, net |
|
|
(120.7 |
) |
|
|
(170.0 |
) |
Proceeds from issuance of common stock |
|
|
8.2 |
|
|
|
10.8 |
|
Payment of debt issuance costs |
|
|
(0.3 |
) |
|
|
(4.9 |
) |
|
|
|
|
|
|
|
Net cash used in financing activities |
|
|
(112.8 |
) |
|
|
(164.1 |
) |
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents |
|
|
13.7 |
|
|
|
30.5 |
|
|
|
|
|
|
|
|
Increase in cash and cash equivalents |
|
|
181.3 |
|
|
|
180.5 |
|
Cash and cash equivalents, beginning of period |
|
|
401.1 |
|
|
|
220.6 |
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
|
$ |
582.4 |
|
|
$ |
401.1 |
|
|
|
|
|
|
|
|
See accompanying notes to condensed consolidated financial statements.
AGCO CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited and in millions, except per share data)
1. STOCK COMPENSATION EXPENSE
During the fourth quarter and year ended December 31, 2007, the Company recorded approximately
$15.4 million and $26.0 million, respectively, of stock compensation expense in accordance with
Statement of Financial Accounting Standards (SFAS) No. 123R (Revised 2004), Share-Based Payment
(SFAS No. 123R). During the fourth quarter and year ended December 31, 2006, the Company
recorded approximately $(1.0) million and $3.6 million, respectively, of stock compensation expense
in accordance with SFAS No. 123R. The stock compensation expense was recorded as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Years Ended |
|
|
|
December 31, |
|
|
December 31, |
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
Cost of goods sold |
|
$ |
0.6 |
|
|
$ |
|
|
|
$ |
1.0 |
|
|
$ |
0.1 |
|
Selling, general and administrative expenses |
|
|
14.8 |
|
|
|
(1.0 |
) |
|
|
25.0 |
|
|
|
3.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stock compensation expense |
|
$ |
15.4 |
|
|
$ |
(1.0 |
) |
|
$ |
26.0 |
|
|
$ |
3.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2. RESTRUCTURING AND OTHER INFREQUENT (INCOME) EXPENSES
During 2007, the Company recorded restructuring and other infrequent income of approximately
$2.3 million. The Company sold a portion of the buildings, land and improvements associated with
its Randers, Denmark facility in June 2007 and received cash proceeds of approximately $4.4 million
related to the sale. A gain of approximately $3.2 million was recorded related to the sale in
2007. This gain was partially offset by charges primarily related to severance, employee
relocation and other facility closure costs associated with the Companys rationalization of its
Valtra sales office located in France as well as the Companys rationalization of certain parts,
sales and marketing and administration functions in Germany.
During 2006, the Company recorded restructuring and other infrequent expenses of approximately
$1.0 million. These charges primarily related to severance costs associated with the Companys
rationalization of certain parts, sales, marketing and administrative functions in the United
Kingdom and Germany, as well as the rationalization of certain Valtra European sales offices
located in Denmark, Norway, Germany and the United Kingdom.
3. INDEBTEDNESS
Indebtedness consisted of the following at December 31, 2007 and December 31, 2006:
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
December 31, |
|
|
|
2007 |
|
|
2006 |
|
Credit facility |
|
$ |
|
|
|
$ |
111.4 |
|
67/8
% Senior subordinated notes due 2014 |
|
|
291.8 |
|
|
|
264.0 |
|
13/4% Convertible senior subordinated notes due 2033 |
|
|
201.3 |
|
|
|
201.3 |
|
11/4% Convertible senior subordinated notes due 2036 |
|
|
201.3 |
|
|
|
201.3 |
|
Other long-term debt |
|
|
2.5 |
|
|
|
7.0 |
|
|
|
|
|
|
|
|
|
|
|
696.9 |
|
|
|
785.0 |
|
Less: Current portion of long-term debt |
|
|
(0.2 |
) |
|
|
(6.3 |
) |
13/4% Convertible senior subordinated
notes due 2033 |
|
|
(201.3 |
) |
|
|
(201.3 |
) |
11/4% Convertible senior subordinated
notes due 2036 |
|
|
(201.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
Total indebtedness, less current portion |
|
$ |
294.1 |
|
|
$ |
577.4 |
|
|
|
|
|
|
|
|
Holders of the Companys 13/4% convertible senior subordinated notes due 2033 and 11/4%
convertible senior subordinated notes due 2036 may convert the notes, if, during any fiscal
quarter, the closing sales price of the Companys common stock exceeds 120% of the conversion price
of $22.36 per share for the 13/4% convertible senior subordinated notes and $40.73 per share for the
11/4% convertible senior subordinated notes, for at least 20 trading days in the 30 consecutive
trading days ending on the last trading day of the preceding fiscal quarter. As of December 31,
2007, the closing sales price of the Companys common stock had exceeded 120% of the conversion
price of both notes for at least 20 trading days in the 30 consecutive trading days ending December
31, 2007, and therefore, the Company classified both notes as current liabilities. Future
classification of the notes between current and long-term debt is dependent on the closing sales
price of the Companys common stock during future quarters. The Company believes it is unlikely
the holders of the notes would convert the notes under the provisions of the indenture agreement,
thereby requiring the Company to repay the principal portion in cash. In the event the notes were
converted, the Company believes it could repay the notes with available cash on hand, funds from
the Companys existing $300.0 million multi-currency revolving credit facility, or a combination of
these sources.
4. INVENTORIES
Inventories are valued at the lower of cost or market using the first-in, first-out method.
Market is current replacement cost (by purchase or by reproduction dependent on the type of
inventory). In cases where market exceeds net realizable value (i.e., estimated selling price less
reasonably predictable costs of completion and disposal), inventories are stated at net realizable
value. Market is not considered to be less than net realizable value reduced by an allowance for
an approximately normal profit margin.
Inventories at December 31, 2007 and December 31, 2006 were as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
December 31, |
|
|
|
2007 |
|
|
2006 |
|
Finished goods |
|
$ |
391.7 |
|
|
$ |
468.7 |
|
Repair and replacement parts |
|
|
361.1 |
|
|
|
331.9 |
|
Work in process |
|
|
88.3 |
|
|
|
59.8 |
|
Raw materials |
|
|
293.1 |
|
|
|
204.5 |
|
|
|
|
|
|
|
|
Inventories, net |
|
$ |
1,134.2 |
|
|
$ |
1,064.9 |
|
|
|
|
|
|
|
|
5. ACCOUNTS RECEIVABLE SECURITIZATION
The Company sells wholesale accounts receivable on a revolving basis to commercial paper
conduits either through a wholly-owned special purpose U.S. subsidiary under its United States and
Canadian securitization facilities or a qualifying special purpose entity in the United Kingdom
under its European securitization facility. Outstanding funding under these facilities totaled
approximately $446.3 million at December 31, 2007 and $429.6 million at December 31, 2006. The
funded balance has the effect of reducing accounts receivable and short-term liabilities by the
same amount. Losses on sales of receivables primarily from securitization facilities included in
other expense, net were $10.6 million and $9.6 million for the three months ended December 31, 2007
and 2006, respectively, and $36.1 million and $29.9 million for the years ended December 31, 2007
and 2006, respectively.
The Company transfers, on an ongoing basis, the majority of its wholesale interest-bearing
receivables in North America to AGCO Finance LLC and AGCO Finance Canada, Ltd., its United States
and Canadian retail finance joint ventures. The Company has a 49% ownership interest in these joint
ventures. The transfer of the receivables is without recourse to the
Company, and the Company continues to service the receivables. As of December 31, 2007, the
balance of interest-bearing receivables
transferred to AGCO Finance LLC and AGCO Finance Canada, Ltd. was approximately $73.3 million
compared to approximately $124.1 million as of December 31, 2006.
6. EARNINGS PER SHARE
The Companys $201.3 million aggregate principal amount of 13/4% convertible senior subordinated
notes and its $201.3 million aggregate principal amount of 11/4% convertible senior subordinated
notes provide for (i) the settlement upon conversion in cash up to the principal amount of the
converted notes with any excess conversion value settled in shares of the Companys common stock,
and (ii) the conversion rate to be increased under certain circumstances if the new notes are
converted in connection with certain change of control transactions. Dilution of weighted shares
outstanding will depend on the Companys stock for the excess conversion value using the treasury
stock method. A reconciliation of net income (loss) and weighted average common shares outstanding
for purposes of calculating basic and diluted earnings (loss) per share for the three months and
years ended December 31, 2007 and 2006 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, |
|
|
Years Ended December 31, |
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
Basic net income (loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
81.1 |
|
|
$ |
(128.5 |
) |
|
$ |
246.3 |
|
|
$ |
(64.9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common
shares outstanding |
|
|
91.6 |
|
|
|
91.1 |
|
|
|
91.5 |
|
|
|
90.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income (loss) per share |
|
$ |
0.89 |
|
|
$ |
(1.41 |
) |
|
$ |
2.69 |
|
|
$ |
(0.71 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income (loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
81.1 |
|
|
$ |
(128.5 |
) |
|
$ |
246.3 |
|
|
$ |
(64.9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common
shares outstanding |
|
|
91.6 |
|
|
|
91.1 |
|
|
|
91.5 |
|
|
|
90.8 |
|
Dilutive stock options, performance
share awards and restricted stock awards |
|
|
0.3 |
|
|
|
|
|
|
|
0.3 |
|
|
|
|
|
Weighted average assumed conversion of
contingently convertible senior
subordinated notes |
|
|
7.3 |
|
|
|
|
|
|
|
4.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common and
common equivalent shares outstanding
for purposes of computing diluted
income (loss)
per share |
|
|
99.2 |
|
|
|
91.1 |
|
|
|
96.6 |
|
|
|
90.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income (loss) per share |
|
$ |
0.82 |
|
|
$ |
(1.41 |
) |
|
$ |
2.55 |
|
|
$ |
(0.71 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
The weighted average common shares outstanding for purposes of computing diluted net loss per
share for the three months and year ended December 31, 2006 do not include the assumed conversion
of the Companys 13/4% convertible senior subordinated notes or the impact of dilutive stock options
and SSARs, as the impact would have been antidilutive. The number of shares excluded from the
weighted average common shares outstanding was approximately 2.5 million and 1.2 million shares,
respectively, for the three months and year ended December 31, 2006.
7. SEGMENT REPORTING
The Company has four reportable segments: North America; South America; Europe/Africa/Middle
East; and Asia/Pacific. Each regional segment distributes a full range of agricultural equipment
and related replacement parts. The Company evaluates segment performance primarily based on income
from operations. Sales for each regional segment are based on the location of the third-party
customer. The Companys selling, general and administrative expenses and engineering expenses are
charged to each segment based on the region and division where the expenses are incurred. As a
result, the components of income (loss) from operations for one segment may not be comparable to
another segment. Segment results for the three months and years ended December 31, 2007 and 2006
are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
North |
|
South |
|
Europe/Africa/ |
|
Asia/ |
|
|
December 31, |
|
America |
|
America |
|
Middle East |
|
Pacific |
|
Consolidated |
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
470.2 |
|
|
$ |
343.4 |
|
|
$ |
1,300.6 |
|
|
$ |
56.9 |
|
|
$ |
2,171.1 |
|
(Loss) income from operations |
|
|
(2.9 |
) |
|
|
20.4 |
|
|
|
135.2 |
|
|
|
7.5 |
|
|
|
160.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
360.3 |
|
|
$ |
186.4 |
|
|
$ |
1,039.2 |
|
|
$ |
47.9 |
|
|
$ |
1,633.8 |
|
(Loss) income from operations |
|
|
(15.4 |
) |
|
|
12.9 |
|
|
|
90.9 |
|
|
|
7.0 |
|
|
|
95.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended |
|
North |
|
South |
|
Europe/Africa/ |
|
Asia/ |
|
|
December 31, |
|
America |
|
America |
|
Middle East |
|
Pacific |
|
Consolidated |
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
1,488.1 |
|
|
|
1,090.6 |
|
|
$ |
4,067.1 |
|
|
$ |
182.3 |
|
|
$ |
6,828.1 |
|
(Loss) income from
operations |
|
|
(35.7 |
) |
|
|
101.3 |
|
|
|
398.0 |
|
|
|
19.9 |
|
|
|
483.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
1,283.8 |
|
|
$ |
657.2 |
|
|
$ |
3,334.4 |
|
|
$ |
159.6 |
|
|
$ |
5,435.0 |
|
(Loss) income from
operations |
|
|
(37.8 |
) |
|
|
45.2 |
|
|
|
279.4 |
|
|
|
20.3 |
|
|
|
307.1 |
|
A reconciliation from the segment information to the consolidated balances for income (loss)
from operations is set forth below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Years Ended |
|
|
|
December 31, |
|
|
December 31, |
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
Segment income from operations |
|
$ |
160.2 |
|
|
$ |
95.4 |
|
|
$ |
483.5 |
|
|
$ |
307.1 |
|
Corporate expenses |
|
|
(12.5 |
) |
|
|
(10.5 |
) |
|
|
(48.1 |
) |
|
|
(45.4 |
) |
Stock compensation expense |
|
|
(14.8 |
) |
|
|
1.0 |
|
|
|
(25.0 |
) |
|
|
(3.5 |
) |
Restructuring and other infrequent income
(expenses) |
|
|
0.1 |
|
|
|
|
|
|
|
2.3 |
|
|
|
(1.0 |
) |
Goodwill impairment charge |
|
|
|
|
|
|
(171.4 |
) |
|
|
|
|
|
|
(171.4 |
) |
Amortization of intangibles |
|
|
(4.8 |
) |
|
|
(4.3 |
) |
|
|
(17.9 |
) |
|
|
(16.9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated income (loss) from operations |
|
$ |
128.2 |
|
|
$ |
(89.8 |
) |
|
$ |
394.8 |
|
|
$ |
68.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RECONCILIATION OF NON-GAAP MEASURES
This earnings release discloses adjusted income from operations, net income, earnings per
share and free cash flow, all of which exclude amounts that differ from the most directly
comparable measure calculated in accordance with U.S. generally accepted accounting principles
(GAAP). A reconciliation of each of these financial measures to the most directly comparable GAAP
measure is included below.
The following is a reconciliation of adjusted income from operations, net income and earnings
per share to reported income (loss) from operations, net income (loss) and earnings (loss) per
share for the three months ended December 31, 2007 and 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended December 31, |
|
|
|
2007 |
|
|
2006 |
|
|
|
Income |
|
|
|
|
|
|
Earnings |
|
|
Income |
|
|
Net |
|
|
Earnings |
|
|
|
From |
|
|
Net |
|
|
Per |
|
|
(Loss) from |
|
|
Income |
|
|
(Loss) Per |
|
|
|
Operations |
|
|
Income(1) |
|
|
Share(1) |
|
|
Operations |
|
|
(Loss)(1) |
|
|
Share(1) |
|
As adjusted |
|
$ |
128.1 |
|
|
$ |
81.0 |
|
|
$ |
0.82 |
|
|
$ |
81.6 |
|
|
$ |
38.4 |
|
|
$ |
0.41 |
|
Restructuring and
other infrequent
(income)
expenses(2) |
|
|
(0.1 |
) |
|
|
(0.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill impairment
charge(3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
171.4 |
|
|
|
166.9 |
|
|
|
1.78 |
|
Weighted average
share
impact(4) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.04 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As reported |
|
$ |
128.2 |
|
|
$ |
81.1 |
|
|
$ |
0.82 |
|
|
$ |
(89.8 |
) |
|
$ |
(128.5 |
) |
|
$ |
(1.41 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Net income (loss) and earnings (loss) per share amounts are after tax. |
|
(2) |
|
The restructuring and other infrequent income recorded in the fourth quarter of 2007 related to the gain on the sale of
buildings, land and improvements associated with the Companys Randers, Denmark facility. This gain was partially offset by charges primarily
related to severance and employee relocation costs associated with the Companys rationalization of its Valtra sales office located in
France. |
|
(3) |
|
During the fourth quarter of 2006, the Company recognized a non-cash goodwill impairment charge related to the Companys
Sprayer business in accordance with SFAS No. 142. |
|
(4) |
|
The weighted average share impact represents the impact of including dilutive common stock equivalents (as described in Note 6
above) in the as adjusted earnings per share calculation. |
The following is a reconciliation of adjusted income from operations, net income and earnings
per share to reported income from operations, net income (loss) and earnings (loss) per share for
the years ended December 31, 2007 and 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years ended December 31, |
|
|
|
2007 |
|
|
2006 |
|
|
|
Income |
|
|
|
|
|
|
Earnings |
|
|
Income |
|
|
Net |
|
|
Earnings |
|
|
|
From |
|
|
Net |
|
|
Per |
|
|
From |
|
|
Income |
|
|
(Loss) Per |
|
|
|
Operations |
|
|
Income(1) |
|
|
Share(1) |
|
|
Operations |
|
|
(Loss)(1) |
|
|
Share(1) |
|
As adjusted |
|
$ |
392.5 |
|
|
$ |
243.7 |
|
|
$ |
2.52 |
|
|
$ |
241.3 |
|
|
$ |
102.7 |
|
|
$ |
1.12 |
|
Restructuring and
other infrequent
(income)
expenses(2) |
|
|
(2.3 |
) |
|
|
(2.6 |
) |
|
|
(0.03 |
) |
|
|
1.0 |
|
|
|
0.7 |
|
|
|
0.01 |
|
Goodwill impairment
charge(3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
171.4 |
|
|
|
166.9 |
|
|
|
1.81 |
|
Weighted average
share
impact(4) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As reported |
|
$ |
394.8 |
|
|
$ |
246.3 |
|
|
$ |
2.55 |
|
|
$ |
68.9 |
|
|
$ |
(64.9 |
) |
|
$ |
(0.71 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Net income (loss) and earnings (loss) per share amounts are after tax. |
|
(2) |
|
The restructuring and other infrequent income recorded in 2007 related to the gain on the sale of buildings, land and
improvements associated with the Companys Randers, Denmark facility. This gain was partially offset by charges primarily related to
severance and employee relocation costs associated with the Companys rationalization of its Valtra sales office located in France as well
as the Companys rationalization of certain parts, sales and marketing and administration functions in Germany. The restructuring and
other infrequent expenses recorded in 2006 related primarily to severance costs associated with the rationalization of certain parts,
sales, marketing and administrative functions in the United Kingdom and Germany as well as with the Companys rationalization of certain
Valtra European sales offices located in Denmark, Norway, Germany and the United Kingdom. |
|
(3) |
|
During the fourth quarter of 2006, the Company recognized a non-cash goodwill impairment charge related to the Companys
Sprayer business in accordance with SFAS No. 142. |
|
(4) |
|
The weighted average share impact represents the impact of including dilutive common stock equivalents (as described in
Note 6 above) in the as adjusted earnings per share calculation. |
The following is a reconciliation of free cash flow to net cash provided by operating
activities for the years ended December 31, 2007 and 2006:
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
Net cash provided by operating activities |
|
$ |
504.3 |
|
|
$ |
442.2 |
|
Less: |
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
(141.4 |
) |
|
|
(129.1 |
) |
|
|
|
|
|
|
|
Free cash flow |
|
$ |
362.9 |
|
|
$ |
313.1 |
|
|
|
|
|
|
|
|