First Quarter Reported EPS of $0.09 and Adjusted EPS of $0.11 on Net
Sales of $1.6 Billion
DULUTH, Ga.--(BUSINESS WIRE)--Apr. 27, 2016--
AGCO, Your Agriculture Company (NYSE:AGCO), a worldwide manufacturer and
distributor of agricultural equipment, reported net sales of
approximately $1.6 billion for the first quarter of 2016, a decrease of
approximately 8.4% compared to net sales of approximately $1.7 billion
for the first quarter of 2015. Reported net income was $0.09 per share
for the first quarter of 2016 and adjusted net income, excluding
restructuring and other infrequent expenses, was $0.11 per share. These
results compare to reported net income of $0.34 per share and adjusted
net income, excluding restructuring and other infrequent expenses, of
$0.43 per share for the first quarter of 2015. Excluding unfavorable
currency translation impacts of approximately 5.2%, net sales in the
first quarter of 2016 decreased approximately 3.2% compared to the first
quarter of 2015.
First Quarter Highlights
-
Regional sales results(1): North America (11.6)%,
Europe/Africa/Middle East (“EAME”) +4.2%, South America (21.2)%,
Asia/Pacific (“APAC”) +19.4%
-
Regional operating margin performance: EAME 7.6%, North America
(0.2)%, South America 0.3%, APAC (3.5)%
-
Inventory at March 31, 2016: approximately $109 million lower than
March 31, 2015 on a constant currency basis(1)
-
Full-year earnings per share guidance remains at $2.30
-
Share repurchase program reduced outstanding shares by 1.4 million
-
Quarterly dividend increased 8% to $0.13, effective first quarter of
2016
(1)As compared to first quarter 2015, excludes
currency translation impact. See reconciliation of Non-GAAP
measures in appendix.
“AGCO’s first quarter results reflect the cyclicality and seasonality of
our industry,” stated Martin Richenhagen, AGCO’s Chairman, President and
Chief Executive Officer. “As anticipated, global market conditions
continued to weaken, impacting our revenue and margin performance. In
addition, our first quarter results reflect the impact of lower
production to manage dealer and company inventory levels in advance of
the spring selling season. At the end of March, inventory levels at AGCO
were approximately $110 million below prior year levels on a constant
currency basis, and we continue to make progress reducing dealer
inventory as well. While our focus on cost management to mitigate market
pressures continues, we are maintaining a strong level of investment in
new products and technologies, as demonstrated by an increase in
engineering expense planned for 2016 compared to 2015. We are confident
that these investments along with initiatives in market development,
factory efficiency and improved service levels will drive long-term
benefits for AGCO.”
Market Update
|
|
|
|
|
Industry Unit Retail Sales
|
|
|
|
|
|
|
|
Tractors
|
|
Combines
|
|
|
Change from
|
|
Change from
|
Three months ended March 31, 2016
|
|
Prior Year Period
|
|
Prior Year Period
|
|
|
|
|
|
North America(1) |
|
(12)%
|
|
(17)%
|
South America
|
|
(42)%
|
|
(20)%
|
Western Europe
|
|
(3)%
|
|
(2)%
|
|
|
|
|
|
(1)Excludes compact tractors.
|
“Growing global grain stocks are pressuring commodity prices, and
estimates call for 2016 farm income to remain below 2015 levels,”
continued Mr. Richenhagen. “In North America, weaker income prospects
for row crop farmers resulted in significantly lower industry retail
sales of high-horsepower tractors, combines and sprayers. Higher
industry sales of small and mid-size tractors, due to more normal
conditions in the livestock sector and general economy, have provided a
partial offset to the decline in large agricultural equipment. First
quarter industry retail sales in Western Europe declined more modestly
from 2015 levels. Milk prices declined further, and demand from dairy
producers remained weak, while lower commodity prices kept market demand
soft from the arable farming segment. Significantly lower industry
retail sales in the United Kingdom and Germany were partially offset by
increases in France and Finland. Regional industry demand declined more
severely in South America during the first quarter. In Brazil, growing
political and economic uncertainty is impacting farmer confidence,
resulting in substantially lower end-market demand for equipment. More
supportive government policies in Argentina have contributed to higher
sales in that market. Despite the difficult conditions experienced in
the first quarter, we remain confident in the long-term fundamentals
supporting commodity prices and farm income as well as healthy growth in
our industry.”
Regional Results
|
|
|
|
|
|
|
|
|
AGCO Regional Net Sales (in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% change from
|
|
|
|
|
|
|
|
|
2015 due to
|
|
|
|
|
|
|
% change
|
|
currency
|
Three Months Ended March 31,
|
|
2016
|
|
2015
|
|
from 2015
|
|
translation(1)
|
North America
|
|
$
|
408.4
|
|
|
$
|
472.5
|
|
|
(13.6)%
|
|
(1.9)%
|
South America
|
|
144.2
|
|
|
249.0
|
|
|
(42.1)%
|
|
(20.9)%
|
Europe/Africa/Middle East
|
|
924.1
|
|
|
908.1
|
|
|
1.8%
|
|
(2.5)%
|
Asia/Pacific
|
|
82.6
|
|
|
73.0
|
|
|
13.2%
|
|
(6.3)%
|
Total
|
|
$
|
1,559.3
|
|
|
$
|
1,702.6
|
|
|
(8.4)%
|
|
(5.2)%
|
|
|
|
|
|
|
|
|
|
(1) See appendix for additional disclosures
|
|
|
|
|
|
|
|
|
|
North America
AGCO’s North America net sales decreased 11.6% in the first three months
of 2016 compared to the same period of 2015, excluding the negative
impact of currency translation. Dealer inventory reduction efforts and
softer industry demand, particularly from the row crop sector,
contributed to lower sales. Declines in sales of sprayers, implements
and high horsepower tractors were partially offset by modest growth in
parts and low horsepower tractor sales. Lower sales and production
volumes along with a weaker sales mix contributed to a reduction in
income from operations of approximately $18.2 million for the first
three months of 2016 compared to the same period in 2015.
South America
Net sales in the South American region decreased 21.2% in the first
three months of 2016 compared to the first three months of 2015,
excluding the impact of unfavorable currency translation. Significant
sales declines in Brazil were partially offset by growth in Argentina.
Income from operations decreased approximately $12.7 million for the
first three months of 2016 compared to the same period in 2015 due to
lower sales and production volumes, the negative impact of currency
translation and a weaker mix of sales.
Europe/Africa/Middle East
Net sales in AGCO’s EAME region increased 4.2% in the first three months
of 2016 compared to the same period in 2015, excluding unfavorable
currency translation impacts. Higher sales in France and Scandinavia
were partially offset by sales declines in Germany, the United Kingdom
and Italy. Income from operations decreased approximately $10.2 million
for the first three months of 2016, compared to the same period in 2015,
due to a weaker sales mix, higher engineering expenses as well as
unfavorable currency translation impacts.
Asia/Pacific
Net sales in AGCO’s Asia/Pacific region, excluding the negative impact
of currency translation, increased 19.4% in the first three months of
2016 compared to the same period in 2015 due primarily to increased
sales in China. Losses from operations decreased approximately $9.1
million in the first three months of 2016, compared to the same period
in 2015, due to higher sales and production levels in China.
Outlook
Lower industry demand for farm equipment across all regions is expected
to continue to negatively impact AGCO’s sales and earnings for the
remainder of 2016. AGCO’s 2016 net sales are expected to reach $7.0
billion. Gross and operating margins are expected to be below 2015
levels due to the negative impact of lower sales and production volumes,
a weaker sales mix and increased investment in product development.
Benefits from the Company’s cost reduction initiatives are expected to
partially offset the volume-related impacts. Based on these assumptions,
2016 earnings per share are targeted at approximately $2.30, excluding
restructuring and other infrequent expenses.
* * * * *
AGCO will be hosting a conference call with respect to this earnings
announcement at 10:00 a.m. Eastern Time on Wednesday, April 27, 2016.
The Company will refer to slides on its conference call. Interested
persons can access the conference call and slide presentation via AGCO’s
website at www.agcocorp.com
in the “Events” section on the “Company/Investors” page of our website.
A replay of the conference call will be available approximately two
hours after the conclusion of the conference call for twelve months
following the call. A copy of this press release will be available on
AGCO’s website for at least twelve months following the call.
* * * * *
Safe Harbor Statement
Statements that are not historical facts, including the projections of
earnings per share, sales, industry demand, market conditions, commodity
prices, currency translation, farm income levels, margin levels,
investments in product and technology development, restructuring and
other cost reduction initiatives, production volumes, tax rates, and
general economic conditions, are forward-looking and subject to risks
that could cause actual results to differ materially from those
suggested by the statements. The following are among the factors that
could cause actual results to differ materially from the results
discussed in or implied by the forward-looking statements.
-
Our financial results depend entirely upon the agricultural industry,
and factors that adversely affect the agricultural industry generally,
including declines in the general economy, increases in farm input
costs, lower commodity prices, lower farm income and changes in the
availability of credit for our retail customers, will adversely affect
us.
-
A majority of our sales and manufacturing take place outside the
United States, and, as a result, we are exposed to risks related to
foreign laws, taxes, economic conditions, labor supply and relations,
political conditions and governmental policies. These risks may delay
or reduce our realization of value from our international operations.
-
Most retail sales of the products that we manufacture are financed,
either by our joint ventures with Rabobank or by a bank or other
private lender. Our joint ventures with Rabobank, which are controlled
by Rabobank and are dependent upon Rabobank for financing as well,
finance approximately 40% of the retail sales of our tractors and
combines in the markets where the joint ventures operate. Any
difficulty by Rabobank to continue to provide that financing, or any
business decision by Rabobank as the controlling member not to fund
the business or particular aspects of it (for example, a particular
country or region), would require the joint ventures to find other
sources of financing (which may be difficult to obtain), or us to find
another source of retail financing for our customers, or our customers
would be required to utilize other retail financing providers. As a
result of the recent economic downturn, financing for capital
equipment purchases generally has become more difficult in certain
regions and in some cases, can be expensive to obtain. To the extent
that financing is not available or available only at unattractive
prices, our sales would be negatively impacted.
-
Both AGCO and our finance joint ventures have substantial account
receivables from dealers and end customers, and we would be adversely
impacted if the collectability of these receivables was not consistent
with historical experience; this collectability is dependent upon the
financial strength of the farm industry, which in turn is dependent
upon the general economy and commodity prices, as well as several of
the other factors listed in this section.
-
We have experienced substantial and sustained volatility with respect
to currency exchange rate and interest rate changes, including
uncertainty associated with the Euro, which can adversely affect our
reported results of operations and the competitiveness of our products.
-
Our success depends on the introduction of new products, particularly
engines that comply with emission requirements, which requires
substantial expenditures.
-
Our production levels and capacity constraints at our facilities,
including those resulting from plant expansions and systems upgrades
at our manufacturing facilities, could adversely affect our results.
-
Our expansion plans in emerging markets, including establishing a
greater manufacturing and marketing presence and growing our use of
component suppliers, could entail significant risks.
-
We depend on suppliers for components, parts and raw materials for our
products, and any failure by our suppliers to provide products as
needed, or by us to promptly address supplier issues, will adversely
impact our ability to timely and efficiently manufacture and sell
products. We also are subject to raw material price fluctuations,
which can adversely affect our manufacturing costs.
-
We face significant competition, and if we are unable to compete
successfully against other agricultural equipment manufacturers, we
would lose customers and our net sales and profitability would decline.
-
We have a substantial amount of indebtedness, and, as result, we are
subject to certain restrictive covenants and payment obligations that
may adversely affect our ability to operate and expand our business.
Further information concerning these and other factors is included in
AGCO’s filings with the Securities and Exchange Commission, including
its Form 10-K for the year ended December 31, 2015 and subsequent Form
10-Qs. AGCO disclaims any obligation to update any forward-looking
statements except as required by law.
* * * * *
About AGCO
AGCO (NYSE: AGCO) is a global leader in the design, manufacture and
distribution of agricultural machinery. AGCO supports more productive
farming through a full line of tractors, combines, hay tools, sprayers,
forage equipment, grain storage and protein production systems, seeding
and tillage implements and replacement parts. AGCO products are sold
through five core machinery brands, Challenger®, Fendt®, GSI®, Massey
Ferguson® and Valtra® and are distributed globally through a combination
of approximately 3,100 independent dealers and distributors in more than
140 countries. Founded in 1990, AGCO is headquartered in Duluth, GA,
USA. In 2015, AGCO had net sales of $7.5 billion. For more information,
visit http://www.AGCOcorp.com.
For company news, information and events, please follow us on Twitter:
@AGCOCorp. For financial news on Twitter, please follow the hashtag
#AGCOIR.
Please visit our website at www.agcocorp.com
|
|
|
|
|
|
|
AGCO CORPORATION AND SUBSIDIARIES
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
(unaudited and in millions)
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2016
|
|
December 31, 2015
|
ASSETS
|
|
|
|
|
|
|
Current Assets:
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
$
|
247.9
|
|
|
$
|
426.7
|
|
Accounts and notes receivable, net
|
|
|
|
942.5
|
|
|
836.8
|
|
Inventories, net
|
|
|
|
1,725.8
|
|
|
1,423.4
|
|
Other current assets
|
|
|
|
296.9
|
|
|
211.4
|
|
Total current assets
|
|
|
|
3,213.1
|
|
|
2,898.3
|
|
Property, plant and equipment, net
|
|
|
|
1,380.0
|
|
|
1,347.1
|
|
Investment in affiliates
|
|
|
|
419.0
|
|
|
392.9
|
|
Deferred tax assets
|
|
|
|
110.1
|
|
|
100.7
|
|
Other assets
|
|
|
|
149.2
|
|
|
136.5
|
|
Intangible assets, net
|
|
|
|
535.6
|
|
|
507.7
|
|
Goodwill
|
|
|
|
1,169.2
|
|
|
1,114.5
|
|
Total assets
|
|
|
|
$
|
6,976.2
|
|
|
$
|
6,497.7
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
Current Liabilities:
|
|
|
|
|
|
|
Current portion of long-term debt
|
|
|
|
$
|
93.1
|
|
|
$
|
89.0
|
|
Senior term loan
|
|
|
|
227.8
|
|
|
217.2
|
|
Accounts payable
|
|
|
|
673.9
|
|
|
625.6
|
|
Accrued expenses
|
|
|
|
1,065.8
|
|
|
1,106.9
|
|
Other current liabilities
|
|
|
|
202.7
|
|
|
146.7
|
|
Total current liabilities
|
|
|
|
2,263.3
|
|
|
2,185.4
|
|
Long-term debt, less current portion and debt issuance costs
|
|
|
|
1,257.5
|
|
|
925.2
|
|
Pensions and postretirement health care benefits
|
|
|
|
231.2
|
|
|
233.9
|
|
Deferred tax liabilities
|
|
|
|
95.5
|
|
|
86.4
|
|
Other noncurrent liabilities
|
|
|
|
195.3
|
|
|
183.5
|
|
Total liabilities
|
|
|
|
4,042.8
|
|
|
3,614.4
|
|
|
|
|
|
|
|
|
Stockholders’ Equity:
|
|
|
|
|
|
|
AGCO Corporation stockholders’ equity:
|
|
|
|
|
|
|
Common stock
|
|
|
|
0.8
|
|
|
0.8
|
|
Additional paid-in capital
|
|
|
|
246.3
|
|
|
301.7
|
|
Retained earnings
|
|
|
|
3,993.0
|
|
|
3,996.0
|
|
Accumulated other comprehensive loss
|
|
|
|
(1,365.9
|
)
|
|
(1,460.2
|
)
|
Total AGCO Corporation stockholders’ equity
|
|
|
|
2,874.2
|
|
|
2,838.3
|
|
Noncontrolling interests
|
|
|
|
59.2
|
|
|
45.0
|
|
Total stockholders’ equity
|
|
|
|
2,933.4
|
|
|
2,883.3
|
|
Total liabilities and stockholders’ equity
|
|
|
|
$
|
6,976.2
|
|
|
$
|
6,497.7
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to condensed consolidated financial
statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AGCO CORPORATION AND SUBSIDIARIES
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
(unaudited and in millions, except per share data)
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
2016
|
|
2015
|
Net sales
|
|
$
|
1,559.3
|
|
|
$
|
1,702.6
|
Cost of goods sold
|
|
1,244.6
|
|
|
1,354.7
|
Gross profit
|
|
314.7
|
|
|
347.9
|
Selling, general and administrative expenses
|
|
211.2
|
|
|
211.2
|
Engineering expenses
|
|
71.2
|
|
|
68.8
|
Restructuring and other infrequent expenses
|
|
1.9
|
|
|
10.6
|
Amortization of intangibles
|
|
11.0
|
|
|
10.5
|
Income from operations
|
|
19.4
|
|
|
46.8
|
Interest expense, net
|
|
10.5
|
|
|
10.2
|
Other expense, net
|
|
11.3
|
|
|
9.8
|
(Loss) income before income taxes and equity in net earnings of
affiliates
|
|
(2.4
|
)
|
|
26.8
|
Income tax (benefit) provision
|
|
(0.4
|
)
|
|
10.6
|
(Loss) income before equity in net earnings of affiliates
|
|
(2.0
|
)
|
|
16.2
|
Equity in net earnings of affiliates
|
|
12.2
|
|
|
13.7
|
Net income
|
|
10.2
|
|
|
29.9
|
Net (income) loss attributable to noncontrolling interests
|
|
(2.4
|
)
|
|
0.2
|
Net income attributable to AGCO Corporation and subsidiaries
|
|
$
|
7.8
|
|
|
$
|
30.1
|
Net income per common share attributable to AGCO Corporation and
subsidiaries:
|
|
|
|
|
Basic
|
|
$
|
0.09
|
|
|
$
|
0.34
|
Diluted
|
|
$
|
0.09
|
|
|
$
|
0.34
|
Cash dividends declared and paid per common share
|
|
$
|
0.13
|
|
|
$
|
0.12
|
Weighted average number of common and common equivalent shares
outstanding:
|
|
|
|
|
Basic
|
|
83.0
|
|
88.8
|
Diluted
|
|
83.1
|
|
89.0
|
|
|
|
|
|
See accompanying notes to condensed consolidated financial
statements.
|
|
|
|
|
|
|
|
|
AGCO CORPORATION AND SUBSIDIARIES
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
(unaudited and in millions)
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
2016
|
|
2015
|
|
|
|
|
|
Cash flows from operating activities:
|
|
|
|
|
Net income
|
|
$
|
10.2
|
|
|
$
|
29.9
|
|
Adjustments to reconcile net income to net cash used in
operating activities:
|
|
|
|
|
Depreciation
|
|
55.5
|
|
|
54.1
|
|
Deferred debt issuance cost amortization
|
|
0.4
|
|
|
0.4
|
|
Amortization of intangibles
|
|
11.0
|
|
|
10.5
|
|
Stock compensation expense
|
|
5.5
|
|
|
2.4
|
|
Equity in net earnings of affiliates, net of cash received
|
|
(8.3
|
)
|
|
(12.5
|
)
|
Deferred income tax provision
|
|
(8.7
|
)
|
|
(2.8
|
)
|
Other
|
|
(0.1
|
)
|
|
(0.1
|
)
|
Changes in operating assets and liabilities, net of effects from
purchase of
businesses:
|
|
|
|
|
Accounts and notes receivable, net
|
|
(57.2
|
)
|
|
(167.9
|
)
|
Inventories, net
|
|
(214.9
|
)
|
|
(239.8
|
)
|
Other current and noncurrent assets
|
|
(66.9
|
)
|
|
(46.4
|
)
|
Accounts payable
|
|
8.3
|
|
|
174.0
|
|
Accrued expenses
|
|
(80.1
|
)
|
|
(89.9
|
)
|
Other current and noncurrent liabilities
|
|
(2.9
|
)
|
|
2.1
|
|
Total adjustments
|
|
(358.4
|
)
|
|
(315.9
|
)
|
Net cash used in operating activities
|
|
(348.2
|
)
|
|
(286.0
|
)
|
Cash flows from investing activities:
|
|
|
|
|
Purchases of property, plant and equipment
|
|
(35.7
|
)
|
|
(62.9
|
)
|
Proceeds from sale of property, plant and equipment
|
|
0.5
|
|
|
0.4
|
|
Purchase of businesses, net of cash acquired
|
|
(38.8
|
)
|
|
—
|
|
Investment in unconsolidated affiliates
|
|
(11.8
|
)
|
|
(5.2
|
)
|
Restricted cash
|
|
(0.3
|
)
|
|
—
|
|
Net cash used in investing activities
|
|
(86.1
|
)
|
|
(67.7
|
)
|
Cash flows from financing activities:
|
|
|
|
|
Proceeds from debt obligations, net
|
|
317.5
|
|
|
445.8
|
|
Purchases and retirement of common stock
|
|
(60.0
|
)
|
|
(62.5
|
)
|
Payment of dividends to stockholders
|
|
(10.8
|
)
|
|
(10.7
|
)
|
Payment of minimum tax withholdings on stock compensation
|
|
(0.8
|
)
|
|
(5.7
|
)
|
Net cash provided by financing activities
|
|
245.9
|
|
|
366.9
|
|
Effects of exchange rate changes on cash and cash equivalents
|
|
9.6
|
|
|
(38.0
|
)
|
Decrease in cash and cash equivalents
|
|
(178.8
|
)
|
|
(24.8
|
)
|
Cash and cash equivalents, beginning of period
|
|
426.7
|
|
|
363.7
|
|
Cash and cash equivalents, end of period
|
|
$
|
247.9
|
|
|
$
|
338.9
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to condensed consolidated financial
statements.
|
|
|
|
|
|
|
|
|
|
AGCO CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
(unaudited, in millions, except share amounts,
per share data and employees)
1. STOCK COMPENSATION EXPENSE
The Company recorded stock compensation expense as follows:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
|
|
2016
|
|
2015
|
Cost of goods sold
|
|
|
|
|
$
|
0.4
|
|
|
$
|
0.2
|
Selling, general and administrative expenses
|
|
|
|
|
5.1
|
|
|
2.2
|
Total stock compensation expense
|
|
|
|
|
$
|
5.5
|
|
|
$
|
2.4
|
|
|
|
|
|
|
|
|
|
|
|
2. RESTRUCTURING AND OTHER INFREQUENT EXPENSES
During 2014 and 2015, the Company announced and initiated several
actions to rationalize employee headcount at various manufacturing
facilities and administrative offices located in Europe, China, South
America and the United States. The aggregate headcount reduction of
approximately 2,100 employees during 2014 and 2015 was initiated in
order to reduce costs in response to softening global market demand and
reduced production volumes. During 2014 and 2015, the Company expensed
and paid an aggregate of $68.7 million and $48.5 million, respectively,
associated with these rationalizations, of which a majority related to
severance and other related costs. The Company had approximately $16.9
million of severance and related costs accrued as of December 31, 2015.
During the three months ended March 31, 2016, the Company recorded an
additional $1.9 million of severance and related costs associated with
further rationalizations in the United States, South America and Europe,
associated with the termination of approximately 200 employees, and paid
approximately $3.4 million of severance and associated costs. The
remaining $16.0 million of accrued severance and other related costs as
of March 31, 2016, inclusive of approximately $0.6 million of positive
foreign currency translation impacts, are expected to be paid primarily
during 2016.
3. INDEBTEDNESS
Indebtedness at March 31, 2016 and December 31, 2015 consisted of the
following:
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2016
|
|
December 31, 2015
|
4½% Senior term loan due 2016
|
|
|
|
|
$
|
227.8
|
|
|
$
|
217.2
|
|
Credit facility, expires 2020
|
|
|
|
|
658.5
|
|
|
338.9
|
|
1.056% Senior term loan due 2020
|
|
|
|
|
227.8
|
|
|
217.2
|
|
5⅞% Senior notes due 2021
|
|
|
|
|
307.5
|
|
|
297.4
|
|
Other long-term debt
|
|
|
|
|
160.3
|
|
|
164.3
|
|
Debt issuance costs
|
|
|
|
|
(3.5
|
)
|
|
(3.6
|
)
|
|
|
|
|
|
1,578.4
|
|
|
1,231.4
|
|
Less: 4½% Senior term loan due 2016
|
|
|
|
|
(227.8
|
)
|
|
(217.2
|
)
|
Current portion of other long-term debt
|
|
|
|
|
(93.1
|
)
|
|
(89.0
|
)
|
Total indebtedness, less current portion
|
|
|
|
|
$
|
1,257.5
|
|
|
$
|
925.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
On April 26, 2016, the Company entered into two term loan agreements
with Rabobank, in the amount of €100.0 million and €200.0 million,
respectively. The €300.0 million (or approximately $338.0 million) of
funding was received on April 26, 2016 and was partially used to repay
the Company’s €200.0 million 4½% senior term loan with Rabobank which
was due May 2, 2016. The provisions of the two term loans are identical
in nature. The Company has the ability to prepay the term loans before
their maturity date on April 26, 2021. Interest is payable on the term
loans per annum, equal to the EURIBOR plus a margin ranging from 1.0% to
1.75% based on the Company’s net leverage ratio. Interest is paid
quarterly in arrears on April 26, July 26, October 26 and January 26 of
each year. The term loan contains certain covenants restricting, among
other things, the incurrence of indebtedness and the making of certain
payments, including dividends, and is subject to acceleration in the
event of default. The Company also has to fulfill financial covenants
with respect to a total debt to EBITDA ratio and an interest coverage
ratio.
4. INVENTORIES
Inventories at March 31, 2016 and December 31, 2015 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2016
|
|
December 31, 2015
|
Finished goods
|
|
|
|
|
$
|
688.6
|
|
|
$
|
523.1
|
Repair and replacement parts
|
|
|
|
|
568.1
|
|
|
515.4
|
Work in process
|
|
|
|
|
130.4
|
|
|
97.5
|
Raw materials
|
|
|
|
|
338.7
|
|
|
287.4
|
Inventories, net
|
|
|
|
|
$
|
1,725.8
|
|
|
$
|
1,423.4
|
|
|
|
|
|
|
|
|
|
|
|
5. ACCOUNTS RECEIVABLE SALES AGREEMENTS
At March 31, 2016 and December 31, 2015, the Company had accounts
receivable sales agreements that permit the sale, on an ongoing basis,
of a majority of its wholesale receivables in North America and Europe
to its 49% owned U.S., Canadian and European finance joint ventures. The
Company also had an accounts receivable sales agreement that permits the
sale, on an ongoing basis, of a portion of its wholesale receivables in
Brazil to its Brazilian finance joint venture. As of both March 31, 2016
and December 31, 2015, the cash received from receivables sold under the
U.S., Canadian, European and Brazilian accounts receivable sales
agreements was approximately $1.1 billion.
Losses on sales of receivables associated with the accounts receivable
financing facilities discussed above, reflected within “Other expense,
net” in the Company’s Condensed Consolidated Statements of Operations,
were approximately $4.8 million and $5.0 million during the three months
ended March 31, 2016 and 2015, respectively.
The Company’s finance joint ventures in Brazil and Australia also
provide wholesale financing directly to the Company’s dealers. As of
March 31, 2016 and December 31, 2015, these finance joint ventures had
approximately $17.3 million and $17.7 million, respectively, of
outstanding accounts receivable associated with these arrangements. In
addition, the Company sells certain trade receivables under factoring
arrangements to other financial institutions around the world.
6. NET INCOME PER SHARE
A reconciliation of net income attributable to AGCO Corporation and
subsidiaries and weighted average common shares outstanding for purposes
of calculating basic and diluted net income per share for the three
months ended March 31, 2016 and 2015 is as follows:
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
|
2016
|
|
2015
|
Basic net income per share:
|
|
|
|
|
|
|
Net income attributable to AGCO Corporation and subsidiaries
|
|
|
|
$
|
7.8
|
|
|
$
|
30.1
|
Weighted average number of common shares outstanding
|
|
|
|
83.0
|
|
|
88.8
|
Basic net income per share attributable to AGCO Corporation and
subsidiaries
|
|
|
|
$
|
0.09
|
|
|
$
|
0.34
|
Diluted net income per share:
|
|
|
|
|
|
|
Net income attributable to AGCO Corporation and subsidiaries
|
|
|
|
$
|
7.8
|
|
|
$
|
30.1
|
Weighted average number of common shares outstanding
|
|
|
|
83.0
|
|
|
88.8
|
Dilutive stock-settled appreciation rights, performance share awards
and restricted stock units
|
|
|
|
0.1
|
|
|
0.2
|
Weighted average number of common shares and common share
|
|
|
|
|
|
|
|
equivalents outstanding for purposes of computing diluted net
income per share
|
|
|
|
83.1
|
|
|
89.0
|
Diluted net income per share attributable to AGCO Corporation and
subsidiaries
|
|
|
|
$
|
0.09
|
|
|
$
|
0.34
|
|
|
|
|
|
|
|
|
|
|
Share Repurchase Program
During the three months ended March 31, 2016, the Company entered into
an accelerated share repurchase (“ASR”) agreement with a financial
institution to repurchase an aggregate of $60.0 million of shares of the
Company’s common stock. The Company received approximately 974,619
shares during the three months ended March 31, 2016 related to the ASR.
All shares received under the ASR were retired upon receipt, and the
excess of the purchase price over par value per share was recorded to
“Additional paid-in capital” within the Company’s Condensed Consolidated
Balance Sheets.
Of the $1,050.0 million in approved share repurchase programs, the
remaining amount authorized to be repurchased is approximately $184.2
million.
7. SEGMENT REPORTING
The Company’s four reportable segments distribute a full range of
agricultural equipment and related replacement parts. The Company
evaluates segment performance primarily based on income (loss) from
operations. Sales for each segment are based on the location of the
third-party customer. The Company’s selling, general and administrative
expenses and engineering expenses are charged to each segment based on
the region and division where the expenses are incurred. As a result,
the components of income (loss) from operations for one segment may not
be comparable to another segment. Segment results for the three months
ended March 31, 2016 and 2015 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
North
|
|
South
|
|
Europe/Africa/
|
|
Asia/
|
|
|
Three Months Ended March 31,
|
|
America
|
|
America
|
|
Middle East
|
|
Pacific
|
|
Consolidated
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
408.4
|
|
|
$
|
144.2
|
|
|
$
|
924.1
|
|
|
$
|
82.6
|
|
|
$
|
1,559.3
|
(Loss) income from operations
|
|
(0.7
|
)
|
|
0.4
|
|
|
70.3
|
|
|
(2.9
|
)
|
|
67.1
|
|
|
|
|
|
|
|
|
|
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
472.5
|
|
|
$
|
249.0
|
|
|
$
|
908.1
|
|
|
$
|
73.0
|
|
|
$
|
1,702.6
|
Income (loss) from operations
|
|
17.5
|
|
|
13.1
|
|
|
80.5
|
|
|
(12.0
|
)
|
|
99.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A reconciliation from the segment information to the consolidated
balances for income from operations is set forth below:
|
|
|
Three Months Ended March 31,
|
|
2016
|
|
2015
|
Segment income from operations
|
$
|
67.1
|
|
|
$
|
99.1
|
|
Corporate expenses
|
(29.7
|
)
|
|
(29.0
|
)
|
Stock compensation expense
|
(5.1
|
)
|
|
(2.2
|
)
|
Restructuring and other infrequent expenses
|
(1.9
|
)
|
|
(10.6
|
)
|
Amortization of intangibles
|
(11.0
|
)
|
|
(10.5
|
)
|
Consolidated income from operations
|
$
|
19.4
|
|
|
$
|
46.8
|
|
|
|
|
|
|
|
|
|
RECONCILIATION OF NON-GAAP MEASURES
This earnings release discloses adjusted income from operations, net
income and earnings per share, all of which exclude amounts that differ
from the most directly comparable measure calculated in accordance with
U.S. generally accepted accounting principles (“GAAP”). A reconciliation
of each of those measures to the most directly comparable GAAP measure
is included below.
The following is a reconciliation of adjusted income from operations,
net income and earnings per share to reported income from operations,
net income and earnings per share for the three months ended March 31,
2016 and 2015 (in millions, except per share data):
|
|
|
|
|
Three Months Ended March 31,
|
|
|
2016
|
|
2015
|
|
|
Income
|
|
|
|
|
|
Income
|
|
|
|
|
|
|
From
|
|
Net
|
|
Earnings Per
|
|
From
|
|
Net
|
|
Earnings Per
|
|
|
Operations
|
|
Income(1)
|
|
Share(1)
|
|
Operations
|
|
Income(1)
|
|
Share(1)
|
As adjusted
|
|
$
|
21.3
|
|
|
$
|
9.0
|
|
|
$
|
0.11
|
|
|
$
|
57.4
|
|
|
$
|
38.0
|
|
|
$
|
0.43
|
Restructuring and other infrequent expenses (2) |
|
1.9
|
|
|
1.2
|
|
|
0.02
|
|
|
10.6
|
|
|
7.9
|
|
|
0.09
|
As reported
|
|
$
|
19.4
|
|
|
$
|
7.8
|
|
|
$
|
0.09
|
|
|
$
|
46.8
|
|
|
$
|
30.1
|
|
|
$
|
0.34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Net income and earnings per share amounts are after
tax.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2) The restructuring and other infrequent expenses
recorded during the three months ended March 31, 2016 relate
primarily to severance costs associated with the Company’s
rationalization of certain European, South American and U.S.
manufacturing operations and various administrative offices. The
restructuring and other infrequent expenses recorded during the
three months ended March 31, 2015 relate primarily to severance
costs associated with the Company’s rationalization of certain
European manufacturing operations as well as various
administrative offices located in Europe and the U.S.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
This earnings release discloses the percentage change in regional net
sales due to the impact of currency translation. The following table
sets forth, for the three months ended March 31, 2016, the impact to net
sales of currency translation by geographical segment (in millions,
except percentages):
|
|
|
|
|
|
Three Months Ended
|
|
|
Change due to currency
|
|
March 31,
|
|
|
translation
|
|
|
|
|
|
% change
|
|
|
|
|
|
2016
|
|
2015
|
|
from 2015
|
|
$
|
|
%
|
North America
|
$
|
408.4
|
|
|
$
|
472.5
|
|
|
(13.6
|
)%
|
|
$
|
(9.1
|
)
|
|
(1.9
|
)%
|
South America
|
144.2
|
|
|
249.0
|
|
|
(42.1
|
)%
|
|
(52.0
|
)
|
|
(20.9
|
)%
|
Europe/Africa/Middle East
|
924.1
|
|
|
908.1
|
|
|
1.8
|
%
|
|
(22.5
|
)
|
|
(2.5
|
)%
|
Asia/Pacific
|
82.6
|
|
|
73.0
|
|
|
13.2
|
%
|
|
(4.6
|
)
|
|
(6.3
|
)%
|
|
$
|
1,559.3
|
|
|
$
|
1,702.6
|
|
|
(8.4
|
)%
|
|
$
|
(88.2
|
)
|
|
(5.2
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
This earnings release discloses the reduction in inventory on a constant
currency basis, excluding the impact of currency translation, between
March 31, 2016 and 2015. The following is a reconciliation of the impact
of currency translation on the change in inventory balances (in
millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change due to
|
|
Change excluding
|
|
|
|
|
|
|
Change from
|
|
currency
|
|
currency
|
|
|
March 31, 2016
|
|
March 31, 2015
|
|
2015
|
|
translation
|
|
translation
|
|
|
|
|
|
|
|
|
|
|
|
Inventories, net
|
|
$
|
1,725.8
|
|
|
$
|
1,840.7
|
|
|
$
|
(114.9
|
)
|
|
$
|
(5.8
|
)
|
|
$
|
(109.1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|

View source version on businesswire.com: http://www.businesswire.com/news/home/20160427005299/en/
Source: AGCO
AGCO
Greg Peterson, 770-232-8229
Director of Investor Relations
greg.peterson@agcocorp.com